{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["DatosBasicos","Departamentos","EntidadesTerritoriales","DAF_BalanceFinanciero","DAF_Ley358","DAF_SaldoDeuda","Entidad","Descripción Glosario","Supuestos Macro Nación","Plan Financiero","Superávit Primario","Capacidad de Endeudamiento"],"not_rendered":{"charts":0,"images":6,"macros":0,"external_links":4,"defined_names":113,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DatosBasicos","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
["AÑO","DEPARTAMENTO","CORTE"]
[2021,"MAGDALENA"]
["SI"]
["NO",null,null,"% DE ICLD CONTRALORIAS DPTALES"]
["E","E",null,1.2E-2]
[1,1,null,0.02]
[2,2,null,2.5000000000000001E-2]
[3,3,null,0.03]
[4,4,null,0.03]
[null,5]
[null,6]

{"sheet":"Departamentos","index":1,"n_rows":33,"n_cols":2,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
["NOMBRE_DEPARTAMENTO","CODIGO_DIVIPOLA_DEPARTAMENTO"]
["AMAZONAS",91000]
["ANTIOQUIA",5000]
["ARAUCA",81000]
["ATLANTICO",8000]
["BOLIVAR",13000]
["BOYACA",15000]
["CALDAS",17000]
["CAQUETA",18000]
["CASANARE",85000]
["CAUCA",19000]
["CESAR",20000]
["CHOCO",27000]
["CORDOBA",23000]
["CUNDINAMARCA",25000]
["GUAINIA",94000]
["GUAJIRA",44000]
["GUAVIARE",95000]
["HUILA",41000]
["MAGDALENA",47000]
["META",50000]
["NARIÑO",52000]
["NORTE DE SANTANDER",54000]
["PUTUMAYO",86000]
["QUINDIO",63000]
["RISARALDA",66000]
["SAN ANDRES",88000]
["SANTANDER",68000]
["SUCRE",70000]
["TOLIMA",73000]
["VALLE DEL CAUCA",76000]
["VAUPES",97000]
["VICHADA",99000]

{"sheet":"EntidadesTerritoriales","index":2,"n_rows":1134,"n_cols":5,"rows_kept":1134,"cut":false,"hidden":true,"merged":[]}
["CONCATENACION","DEPARTAMENTO","CODIGO_DIVIPOLA_ENTIDAD","NOMBRE_ENTIDAD","CATEGORIA"]
[{"$f":"B2&\"-\"&D2","v":"AMAZONAS-DEPARTAMENTO DEL AMAZONAS"},"AMAZONAS",91000,"DEPARTAMENTO DEL AMAZONAS","4"]
[{"$f":"B3&\"-\"&D3","v":"AMAZONAS-LETICIA"},"AMAZONAS",91001,"LETICIA","5"]
["AMAZONAS-PUERTO NARIÑO","AMAZONAS",91540,"PUERTO NARIÑO","6"]
["ANTIOQUIA-ABEJORRAL","ANTIOQUIA",5002,"ABEJORRAL","6"]
["ANTIOQUIA-ABRIAQUÍ","ANTIOQUIA",5004,"ABRIAQUÍ","6"]
["ANTIOQUIA-ALEJANDRÍA","ANTIOQUIA",5021,"ALEJANDRÍA","6"]
["ANTIOQUIA-AMAGÁ","ANTIOQUIA",5030,"AMAGÁ","6"]
["ANTIOQUIA-AMALFI","ANTIOQUIA",5031,"AMALFI","6"]
["ANTIOQUIA-ANDES","ANTIOQUIA",5034,"ANDES","6"]
["ANTIOQUIA-ANGELÓPOLIS","ANTIOQUIA",5036,"ANGELÓPOLIS","6"]
["ANTIOQUIA-ANGOSTURA","ANTIOQUIA",5038,"ANGOSTURA","6"]
["ANTIOQUIA-ANORÍ","ANTIOQUIA",5040,"ANORÍ","6"]
["ANTIOQUIA-ANZÁ","ANTIOQUIA",5044,"ANZÁ","6"]
["ANTIOQUIA-APARTADÓ","ANTIOQUIA",5045,"APARTADÓ","3"]
["ANTIOQUIA-ARBOLETES","ANTIOQUIA",5051,"ARBOLETES","6"]
["ANTIOQUIA-ARGELIA","ANTIOQUIA",5055,"ARGELIA","6"]
["ANTIOQUIA-ARMENIA","ANTIOQUIA",5059,"ARMENIA","6"]
["ANTIOQUIA-BARBOSA","ANTIOQUIA",5079,"BARBOSA","4"]
["ANTIOQUIA-BELLO","ANTIOQUIA",5088,"BELLO","1"]
["ANTIOQUIA-BELMIRA","ANTIOQUIA",5086,"BELMIRA","6"]
["ANTIOQUIA-BETANIA","ANTIOQUIA",5091,"BETANIA","6"]
["ANTIOQUIA-BETULIA","ANTIOQUIA",5093,"BETULIA","6"]
["ANTIOQUIA-BRICEÑO","ANTIOQUIA",5107,"BRICEÑO","6"]
["ANTIOQUIA-BURITICÁ","ANTIOQUIA",5113,"BURITICÁ","6"]
["ANTIOQUIA-CÁCERES","ANTIOQUIA",5120,"CÁCERES","6"]
["ANTIOQUIA-CAICEDO","ANTIOQUIA",5125,"CAICEDO","6"]
["ANTIOQUIA-CALDAS","ANTIOQUIA",5129,"CALDAS","3"]
["ANTIOQUIA-CAMPAMENTO","ANTIOQUIA",5134,"CAMPAMENTO","6"]
["ANTIOQUIA-CAÑASGORDAS","ANTIOQUIA",5138,"CAÑASGORDAS","6"]
["ANTIOQUIA-CARACOLÍ","ANTIOQUIA",5142,"CARACOLÍ","6"]
["ANTIOQUIA-CARAMANTA","ANTIOQUIA",5145,"CARAMANTA","6"]
["ANTIOQUIA-CAREPA","ANTIOQUIA",5147,"CAREPA","6"]
["ANTIOQUIA-CAROLINA DEL PRINCIPE","ANTIOQUIA",5150,"CAROLINA DEL PRINCIPE","6"]
["ANTIOQUIA-CAUCASIA","ANTIOQUIA",5154,"CAUCASIA","5"]
["ANTIOQUIA-CHIGORODÓ","ANTIOQUIA",5172,"CHIGORODÓ","6"]
["ANTIOQUIA-CISNEROS","ANTIOQUIA",5190,"CISNEROS","6"]
["ANTIOQUIA-CIUDAD BOLIVAR","ANTIOQUIA",5101,"CIUDAD BOLIVAR","6"]
["ANTIOQUIA-COCORNÁ","ANTIOQUIA",5197,"COCORNÁ","6"]
["ANTIOQUIA-CONCEPCIÓN","ANTIOQUIA",5206,"CONCEPCIÓN","6"]
["ANTIOQUIA-CONCORDIA","ANTIOQUIA",5209,"CONCORDIA","6"]
["ANTIOQUIA-COPACABANA","ANTIOQUIA",5212,"COPACABANA","3"]
["ANTIOQUIA-DABEIBA","ANTIOQUIA",5234,"DABEIBA","6"]
["ANTIOQUIA-DEPARTAMENTO DE ANTIOQUIA","ANTIOQUIA",5000,"DEPARTAMENTO DE ANTIOQUIA","ESPECIAL"]
["ANTIOQUIA-DON MATÍAS","ANTIOQUIA",5237,"DON MATÍAS","6"]
["ANTIOQUIA-EBÉJICO","ANTIOQUIA",5240,"EBÉJICO","6"]
["ANTIOQUIA-EL BAGRE","ANTIOQUIA",5250,"EL BAGRE","5"]
["ANTIOQUIA-EL CARMEN DE VIBORAL","ANTIOQUIA",5148,"EL CARMEN DE VIBORAL","3"]
["ANTIOQUIA-EL PEÑOL","ANTIOQUIA",5541,"EL PEÑOL","6"]
["ANTIOQUIA-EL RETIRO","ANTIOQUIA",5607,"EL RETIRO","3"]
["ANTIOQUIA-ENTRERRIOS","ANTIOQUIA",5264,"ENTRERRIOS","6"]
["ANTIOQUIA-ENVIGADO","ANTIOQUIA",5266,"ENVIGADO","1"]
["ANTIOQUIA-FREDONIA","ANTIOQUIA",5282,"FREDONIA","6"]
["ANTIOQUIA-FRONTINO","ANTIOQUIA",5284,"FRONTINO","6"]
["ANTIOQUIA-GIRALDO","ANTIOQUIA",5306,"GIRALDO","6"]
["ANTIOQUIA-GIRARDOTA","ANTIOQUIA",5308,"GIRARDOTA","3"]
["ANTIOQUIA-GÓMEZ PLATA","ANTIOQUIA",5310,"GÓMEZ PLATA","6"]
["ANTIOQUIA-GRANADA","ANTIOQUIA",5313,"GRANADA","6"]
["ANTIOQUIA-GUADALUPE","ANTIOQUIA",5315,"GUADALUPE","6"]
["ANTIOQUIA-GUARNE","ANTIOQUIA",5318,"GUARNE","3"]
["ANTIOQUIA-GUATAPÉ","ANTIOQUIA",5321,"GUATAPÉ","6"]
["ANTIOQUIA-HELICONIA","ANTIOQUIA",5347,"HELICONIA","6"]
["ANTIOQUIA-HISPANIA","ANTIOQUIA",5353,"HISPANIA","6"]
["ANTIOQUIA-ITAGÜÍ","ANTIOQUIA",5360,"ITAGÜÍ","1"]
["ANTIOQUIA-ITUANGO","ANTIOQUIA",5361,"ITUANGO","6"]
["ANTIOQUIA-JARDÍN","ANTIOQUIA",5364,"JARDÍN","6"]
[{"$f":"B67&\"-\"&D67","v":"ANTIOQUIA-JERICÓ"},"ANTIOQUIA",5368,"JERICÓ","6"]
["ANTIOQUIA-LA CEJA DEL TAMBO","ANTIOQUIA",5376,"LA CEJA DEL TAMBO","3"]
["ANTIOQUIA-LA ESTRELLA","ANTIOQUIA",5380,"LA ESTRELLA","2"]
["ANTIOQUIA-LA PINTADA","ANTIOQUIA",5390,"LA PINTADA","6"]
["ANTIOQUIA-LA UNIÓN","ANTIOQUIA",5400,"LA UNIÓN","6"]
["ANTIOQUIA-LIBORINA","ANTIOQUIA",5411,"LIBORINA","6"]
["ANTIOQUIA-MACEO","ANTIOQUIA",5425,"MACEO","6"]
["ANTIOQUIA-MARINILLA","ANTIOQUIA",5440,"MARINILLA","4"]
["ANTIOQUIA-MEDELLÍN","ANTIOQUIA",5001,"MEDELLÍN","ESPECIAL"]
["ANTIOQUIA-MONTEBELLO","ANTIOQUIA",5467,"MONTEBELLO","6"]
["ANTIOQUIA-MURINDÓ","ANTIOQUIA",5475,"MURINDÓ","6"]
["ANTIOQUIA-MUTATÁ","ANTIOQUIA",5480,"MUTATÁ","6"]
["ANTIOQUIA-NARIÑO","ANTIOQUIA",5483,"NARIÑO","6"]
["ANTIOQUIA-NECHÍ","ANTIOQUIA",5495,"NECHÍ","6"]
["ANTIOQUIA-NECOCLÍ","ANTIOQUIA",5490,"NECOCLÍ","6"]
["ANTIOQUIA-OLAYA","ANTIOQUIA",5501,"OLAYA","6"]
["ANTIOQUIA-PEQUE","ANTIOQUIA",5543,"PEQUE","6"]
["ANTIOQUIA-PUEBLORRICO","ANTIOQUIA",5576,"PUEBLORRICO","6"]
["ANTIOQUIA-PUERTO BERRÍO","ANTIOQUIA",5579,"PUERTO BERRÍO","6"]
["ANTIOQUIA-PUERTO NARE (LA MAGDALENA)","ANTIOQUIA",5585,"PUERTO NARE (LA MAGDALENA)","6"]
["ANTIOQUIA-PUERTO TRIUNFO","ANTIOQUIA",5591,"PUERTO TRIUNFO","6"]
["ANTIOQUIA-REMEDIOS","ANTIOQUIA",5604,"REMEDIOS","5"]
["ANTIOQUIA-RIONEGRO","ANTIOQUIA",5615,"RIONEGRO","1"]
["ANTIOQUIA-SABANALARGA","ANTIOQUIA",5628,"SABANALARGA","6"]
["ANTIOQUIA-SABANETA","ANTIOQUIA",5631,"SABANETA","1"]
["ANTIOQUIA-SALGAR","ANTIOQUIA",5642,"SALGAR","6"]
["ANTIOQUIA-SAN ANDRÉS DE CUERQUIA","ANTIOQUIA",5647,"SAN ANDRÉS DE CUERQUIA","6"]
["ANTIOQUIA-SAN CARLOS","ANTIOQUIA",5649,"SAN CARLOS","6"]
["ANTIOQUIA-SAN FRANCISCO","ANTIOQUIA",5652,"SAN FRANCISCO","6"]
["ANTIOQUIA-SAN JERÓNIMO","ANTIOQUIA",5656,"SAN JERÓNIMO","6"]
["ANTIOQUIA-SAN JOSÉ DE LA MONTAÑA","ANTIOQUIA",5658,"SAN JOSÉ DE LA MONTAÑA","6"]
["ANTIOQUIA-SAN JUAN DE URABÁ","ANTIOQUIA",5659,"SAN JUAN DE URABÁ","6"]
["ANTIOQUIA-SAN LUIS","ANTIOQUIA",5660,"SAN LUIS","6"]
["ANTIOQUIA-SAN PEDRO DE LOS MILAGROS","ANTIOQUIA",5664,"SAN PEDRO DE LOS MILAGROS","6"]
["ANTIOQUIA-SAN PEDRO DE URABA","ANTIOQUIA",5665,"SAN PEDRO DE URABA","6"]
["ANTIOQUIA-SAN RAFAEL","ANTIOQUIA",5667,"SAN RAFAEL","6"]
["ANTIOQUIA-SAN ROQUE","ANTIOQUIA",5670,"SAN ROQUE","6"]
["ANTIOQUIA-SAN VICENTE","ANTIOQUIA",5674,"SAN VICENTE","6"]
["ANTIOQUIA-SANTA BÁRBARA","ANTIOQUIA",5679,"SANTA BÁRBARA","6"]
["ANTIOQUIA-SANTA ROSA DE OSOS","ANTIOQUIA",5686,"SANTA ROSA DE OSOS","5"]
["ANTIOQUIA-SANTAFE DE ANTIOQUIA","ANTIOQUIA",5042,"SANTAFE DE ANTIOQUIA","5"]
["ANTIOQUIA-SANTO DOMINGO","ANTIOQUIA",5690,"SANTO DOMINGO","6"]
["ANTIOQUIA-SANTUARIO","ANTIOQUIA",5697,"SANTUARIO","6"]
["ANTIOQUIA-SEGOVIA","ANTIOQUIA",5736,"SEGOVIA","4"]
["ANTIOQUIA-SONSÓN","ANTIOQUIA",5756,"SONSÓN","5"]
["ANTIOQUIA-SOPETRÁN","ANTIOQUIA",5761,"SOPETRÁN","6"]
["ANTIOQUIA-TÁMESIS","ANTIOQUIA",5789,"TÁMESIS","6"]
["ANTIOQUIA-TARAZÁ","ANTIOQUIA",5790,"TARAZÁ","6"]
["ANTIOQUIA-TARSO","ANTIOQUIA",5792,"TARSO","6"]
["ANTIOQUIA-TITIRIBÍ","ANTIOQUIA",5809,"TITIRIBÍ","6"]
["ANTIOQUIA-TOLEDO","ANTIOQUIA",5819,"TOLEDO","6"]
["ANTIOQUIA-TURBO","ANTIOQUIA",5837,"TURBO","5"]
["ANTIOQUIA-URAMITA","ANTIOQUIA",5842,"URAMITA","6"]
["ANTIOQUIA-URRAO","ANTIOQUIA",5847,"URRAO","6"]
["ANTIOQUIA-VALDIVIA","ANTIOQUIA",5854,"VALDIVIA","6"]
["ANTIOQUIA-VALPARAÍSO","ANTIOQUIA",5856,"VALPARAÍSO","6"]
["ANTIOQUIA-VEGACHÍ","ANTIOQUIA",5858,"VEGACHÍ","6"]
["ANTIOQUIA-VENECIA","ANTIOQUIA",5861,"VENECIA","6"]
["ANTIOQUIA-VIGÍA DEL FUERTE","ANTIOQUIA",5873,"VIGÍA DEL FUERTE","6"]
["ANTIOQUIA-YALÍ","ANTIOQUIA",5885,"YALÍ","6"]
["ANTIOQUIA-YARUMAL","ANTIOQUIA",5887,"YARUMAL","6"]
["ANTIOQUIA-YOLOMBÓ","ANTIOQUIA",5890,"YOLOMBÓ","6"]
["ANTIOQUIA-YONDÓ (CASABE)","ANTIOQUIA",5893,"YONDÓ (CASABE)","5"]
["ANTIOQUIA-ZARAGOZA","ANTIOQUIA",5895,"ZARAGOZA","6"]
[{"$f":"B131&\"-\"&D131","v":"ARAUCA-ARAUCA"},"ARAUCA",81001,"ARAUCA","4"]
["ARAUCA-ARAUQUITA","ARAUCA",81065,"ARAUQUITA","6"]
["ARAUCA-CRAVO NORTE","ARAUCA",81220,"CRAVO NORTE","6"]
["ARAUCA-DEPARTAMENTO DEL ARAUCA","ARAUCA",81000,"DEPARTAMENTO DEL ARAUCA","4"]
["ARAUCA-FORTUL","ARAUCA",81300,"FORTUL","6"]
["ARAUCA-PUERTO RONDÓN","ARAUCA",81591,"PUERTO RONDÓN","6"]
["ARAUCA-SARAVENA","ARAUCA",81736,"SARAVENA","6"]
["ARAUCA-TAME","ARAUCA",81794,"TAME","6"]
["ATLANTICO-BARANOA","ATLANTICO",8078,"BARANOA","6"]
["ATLANTICO-BARRANQUILLA, DISTRITO ESPECIAL, INDUSTRIAL Y PORTUARIO","ATLANTICO",8001,"BARRANQUILLA, DISTRITO ESPECIAL, INDUSTRIAL Y PORTUARIO","ESPECIAL"]
["ATLANTICO-CAMPO DE LA CRUZ","ATLANTICO",8137,"CAMPO DE LA CRUZ","6"]
["ATLANTICO-CANDELARIA","ATLANTICO",8141,"CANDELARIA","6"]
["ATLANTICO-DEPARTAMENTO DEL ATLANTICO","ATLANTICO",8000,"DEPARTAMENTO DEL ATLANTICO","1"]
["ATLANTICO-GALAPA","ATLANTICO",8296,"GALAPA","5"]
["ATLANTICO-JUAN DE ACOSTA","ATLANTICO",8372,"JUAN DE ACOSTA","6"]
["ATLANTICO-LURUACO","ATLANTICO",8421,"LURUACO","6"]
["ATLANTICO-MALAMBO","ATLANTICO",8433,"MALAMBO","3"]
["ATLANTICO-MANATÍ","ATLANTICO",8436,"MANATÍ","6"]
["ATLANTICO-PALMAR DE VARELA","ATLANTICO",8520,"PALMAR DE VARELA","6"]
["ATLANTICO-PIOJÓ","ATLANTICO",8549,"PIOJÓ","6"]
["ATLANTICO-POLONUEVO","ATLANTICO",8558,"POLONUEVO","6"]
["ATLANTICO-PONEDERA","ATLANTICO",8560,"PONEDERA","6"]
["ATLANTICO-PUERTO COLOMBIA","ATLANTICO",8573,"PUERTO COLOMBIA","3"]
["ATLANTICO-REPELÓN","ATLANTICO",8606,"REPELÓN","6"]
["ATLANTICO-SABANAGRANDE","ATLANTICO",8634,"SABANAGRANDE","6"]
["ATLANTICO-SABANALARGA","ATLANTICO",8638,"SABANALARGA","6"]
["ATLANTICO-SANTA LUCÍA","ATLANTICO",8675,"SANTA LUCÍA","6"]
["ATLANTICO-SANTO TOMAS","ATLANTICO",8685,"SANTO TOMAS","6"]
["ATLANTICO-SOLEDAD","ATLANTICO",8758,"SOLEDAD","2"]
["ATLANTICO-SUAN","ATLANTICO",8770,"SUAN","6"]
["ATLANTICO-TUBARÁ","ATLANTICO",8832,"TUBARÁ","6"]
["ATLANTICO-USIACURÍ","ATLANTICO",8849,"USIACURÍ","6"]
["BOLIVAR-ACHÍ","BOLIVAR",13006,"ACHÍ","6"]
["BOLIVAR-ALTO DEL ROSARIO","BOLIVAR",13030,"ALTO DEL ROSARIO","6"]
["BOLIVAR-ARENAL","BOLIVAR",13042,"ARENAL","6"]
["BOLIVAR-ARJONA","BOLIVAR",13052,"ARJONA","6"]
["BOLIVAR-ARROYOHONDO","BOLIVAR",13062,"ARROYOHONDO","6"]
["BOLIVAR-BARRANCO DE LOBA","BOLIVAR",13074,"BARRANCO DE LOBA","6"]
["BOLIVAR-CALAMAR","BOLIVAR",13140,"CALAMAR","6"]
["BOLIVAR-CANTAGALLO","BOLIVAR",13160,"CANTAGALLO","6"]
["BOLIVAR-CARTAGENA DE INDIAS, DISTRITO TURISTICO Y CULTURAL","BOLIVAR",13001,"CARTAGENA DE INDIAS, DISTRITO TURISTICO Y CULTURAL","ESPECIAL"]
["BOLIVAR-CICUCO","BOLIVAR",13188,"CICUCO","6"]
["BOLIVAR-CLEMENCIA","BOLIVAR",13222,"CLEMENCIA","6"]
["BOLIVAR-CÓRDOBA","BOLIVAR",13212,"CÓRDOBA","6"]
["BOLIVAR-DEPARTAMENTO DE BOLIVAR","BOLIVAR",13000,"DEPARTAMENTO DE BOLIVAR","1"]
["BOLIVAR-EL CARMEN DE BOLIVAR","BOLIVAR",13244,"EL CARMEN DE BOLIVAR","6"]
["BOLIVAR-EL GUAMO","BOLIVAR",13248,"EL GUAMO","6"]
["BOLIVAR-EL PEÑON","BOLIVAR",13268,"EL PEÑON","6"]
["BOLIVAR-HATILLO DE LOBA","BOLIVAR",13300,"HATILLO DE LOBA","6"]
["BOLIVAR-MAGANGUÉ","BOLIVAR",13430,"MAGANGUÉ","5"]
["BOLIVAR-MAHATES","BOLIVAR",13433,"MAHATES","6"]
["BOLIVAR-MARGARITA","BOLIVAR",13440,"MARGARITA","6"]
["BOLIVAR-MARIA LA BAJA","BOLIVAR",13442,"MARIA LA BAJA","6"]
["BOLIVAR-MONTECRISTO","BOLIVAR",13458,"MONTECRISTO","6"]
["BOLIVAR-MORALES","BOLIVAR",13473,"MORALES","6"]
["BOLIVAR-NOROSI","BOLIVAR",13490,"NOROSI","6"]
["BOLIVAR-PINILLOS","BOLIVAR",13549,"PINILLOS","6"]
["BOLIVAR-REGIDOR","BOLIVAR",13580,"REGIDOR","6"]
["BOLIVAR-RIOVIEJO","BOLIVAR",13600,"RIOVIEJO","6"]
["BOLIVAR-SAN CRISTÓBAL","BOLIVAR",13620,"SAN CRISTÓBAL","6"]
["BOLIVAR-SAN ESTANISLAO","BOLIVAR",13647,"SAN ESTANISLAO","6"]
["BOLIVAR-SAN FERNANDO","BOLIVAR",13650,"SAN FERNANDO","6"]
["BOLIVAR-SAN JACINTO","BOLIVAR",13654,"SAN JACINTO","6"]
["BOLIVAR-SAN JACINTO DEL CAUCA","BOLIVAR",13655,"SAN JACINTO DEL CAUCA","6"]
[{"$f":"B195&\"-\"&D195","v":"BOLIVAR-SAN JUAN NEPOMUCENO"},"BOLIVAR",13657,"SAN JUAN NEPOMUCENO","6"]
["BOLIVAR-SAN MARTÍN DE LOBA","BOLIVAR",13667,"SAN MARTÍN DE LOBA","6"]
["BOLIVAR-SAN PABLO","BOLIVAR",13670,"SAN PABLO","6"]
["BOLIVAR-SANTA CATALINA","BOLIVAR",13673,"SANTA CATALINA","6"]
["BOLIVAR-SANTA CRUZ DE MOMPÓX","BOLIVAR",13468,"SANTA CRUZ DE MOMPÓX","6"]
["BOLIVAR-SANTA ROSA DEL SUR","BOLIVAR",13688,"SANTA ROSA DEL SUR","6"]
["BOLIVAR-SANTA ROSA NORTE","BOLIVAR",13683,"SANTA ROSA NORTE","6"]
["BOLIVAR-SIMITÍ","BOLIVAR",13744,"SIMITÍ","6"]
["BOLIVAR-SOPLAVIENTO","BOLIVAR",13760,"SOPLAVIENTO","6"]
["BOLIVAR-TALAIGUA NUEVO","BOLIVAR",13780,"TALAIGUA NUEVO","6"]
["BOLIVAR-TIQUISIO","BOLIVAR",13810,"TIQUISIO","6"]
["BOLIVAR-TURBACO","BOLIVAR",13836,"TURBACO","4"]
["BOLIVAR-TURBANA","BOLIVAR",13838,"TURBANA","6"]
["BOLIVAR-VILLANUEVA","BOLIVAR",13873,"VILLANUEVA","6"]
["BOLIVAR-ZAMBRANO","BOLIVAR",13894,"ZAMBRANO","6"]
["BOYACA-ALMEIDA","BOYACA",15022,"ALMEIDA","6"]
["BOYACA-AQUITANIA","BOYACA",15047,"AQUITANIA","6"]
["BOYACA-ARCABUCO","BOYACA",15051,"ARCABUCO","6"]
["BOYACA-BELÉN","BOYACA",15087,"BELÉN","6"]
["BOYACA-BERBEO","BOYACA",15090,"BERBEO","6"]
["BOYACA-BETÉITIVA","BOYACA",15092,"BETÉITIVA","6"]
["BOYACA-BOAVITA","BOYACA",15097,"BOAVITA","6"]
["BOYACA-BOYACÁ","BOYACA",15104,"BOYACÁ","6"]
["BOYACA-BRICEÑO","BOYACA",15106,"BRICEÑO","6"]
["BOYACA-BUENAVISTA","BOYACA",15109,"BUENAVISTA","6"]
["BOYACA-BUSBANZÁ","BOYACA",15114,"BUSBANZÁ","6"]
["BOYACA-CALDAS","BOYACA",15131,"CALDAS","6"]
["BOYACA-CAMPOHERMOSO","BOYACA",15135,"CAMPOHERMOSO","6"]
["BOYACA-CERINZA","BOYACA",15162,"CERINZA","6"]
["BOYACA-CHINAVITA","BOYACA",15172,"CHINAVITA","6"]
["BOYACA-CHIQUINQUIRÁ","BOYACA",15176,"CHIQUINQUIRÁ","5"]
["BOYACA-CHÍQUIZA (SAN PEDRO DE IGUAQUE)","BOYACA",15232,"CHÍQUIZA (SAN PEDRO DE IGUAQUE)","6"]
["BOYACA-CHISCAS","BOYACA",15180,"CHISCAS","6"]
["BOYACA-CHITA","BOYACA",15183,"CHITA","6"]
["BOYACA-CHITARAQUE","BOYACA",15185,"CHITARAQUE","6"]
["BOYACA-CHIVATÁ","BOYACA",15187,"CHIVATÁ","6"]
["BOYACA-CHIVOR","BOYACA",15236,"CHIVOR","6"]
["BOYACA-CIÉNEGA","BOYACA",15189,"CIÉNEGA","6"]
["BOYACA-CÓMBITA","BOYACA",15204,"CÓMBITA","6"]
["BOYACA-COPER","BOYACA",15212,"COPER","6"]
["BOYACA-CORRALES","BOYACA",15215,"CORRALES","6"]
["BOYACA-COVARACHÍA","BOYACA",15218,"COVARACHÍA","6"]
["BOYACA-CUBARÁ","BOYACA",15223,"CUBARÁ","6"]
["BOYACA-CUCAITA","BOYACA",15224,"CUCAITA","6"]
["BOYACA-CUÍTIVA","BOYACA",15226,"CUÍTIVA","6"]
["BOYACA-DEPARTAMENTO DE BOYACÁ","BOYACA",15000,"DEPARTAMENTO DE BOYACÁ","1"]
["BOYACA-DUITAMA","BOYACA",15238,"DUITAMA","3"]
["BOYACA-EL COCUY","BOYACA",15244,"EL COCUY","6"]
["BOYACA-EL ESPINO","BOYACA",15248,"EL ESPINO","6"]
["BOYACA-FIRAVITOBA","BOYACA",15272,"FIRAVITOBA","6"]
["BOYACA-FLORESTA","BOYACA",15276,"FLORESTA","6"]
["BOYACA-GACHANTIVÁ","BOYACA",15293,"GACHANTIVÁ","6"]
["BOYACA-GÁMEZA","BOYACA",15296,"GÁMEZA","6"]
["BOYACA-GARAGOA","BOYACA",15299,"GARAGOA","6"]
["BOYACA-GUACAMAYAS","BOYACA",15317,"GUACAMAYAS","6"]
["BOYACA-GUATEQUE","BOYACA",15322,"GUATEQUE","6"]
["BOYACA-GUAYATÁ","BOYACA",15325,"GUAYATÁ","6"]
["BOYACA-GÜICÁN","BOYACA",15332,"GÜICÁN","6"]
["BOYACA-IZA","BOYACA",15362,"IZA","6"]
["BOYACA-JENESANO","BOYACA",15367,"JENESANO","6"]
["BOYACA-JERICÓ","BOYACA",15368,"JERICÓ","6"]
["BOYACA-LA CAPILLA","BOYACA",15380,"LA CAPILLA","6"]
["BOYACA-LA UVITA","BOYACA",15403,"LA UVITA","6"]
["BOYACA-LA VICTORIA -BOYACA","BOYACA",15401,"LA VICTORIA -BOYACA","6"]
[{"$f":"B259&\"-\"&D259","v":"BOYACA-LABRANZAGRANDE"},"BOYACA",15377,"LABRANZAGRANDE","6"]
["BOYACA-MACANAL","BOYACA",15425,"MACANAL","6"]
["BOYACA-MARIPÍ","BOYACA",15442,"MARIPÍ","6"]
["BOYACA-MIRAFLORES","BOYACA",15455,"MIRAFLORES","6"]
["BOYACA-MONGUA","BOYACA",15464,"MONGUA","6"]
["BOYACA-MONGUÍ","BOYACA",15466,"MONGUÍ","6"]
["BOYACA-MONIQUIRÁ","BOYACA",15469,"MONIQUIRÁ","6"]
["BOYACA-MOTAVITA","BOYACA",15476,"MOTAVITA","6"]
["BOYACA-MUZO","BOYACA",15480,"MUZO","6"]
["BOYACA-NOBSA","BOYACA",15491,"NOBSA","5"]
["BOYACA-NUEVO COLÓN","BOYACA",15494,"NUEVO COLÓN","6"]
["BOYACA-OICATÁ","BOYACA",15500,"OICATÁ","6"]
["BOYACA-OTANCHE","BOYACA",15507,"OTANCHE","6"]
["BOYACA-PACHAVITA","BOYACA",15511,"PACHAVITA","6"]
["BOYACA-PÁEZ","BOYACA",15514,"PÁEZ","6"]
["BOYACA-PAIPA","BOYACA",15516,"PAIPA","5"]
["BOYACA-PAJARITO","BOYACA",15518,"PAJARITO","6"]
["BOYACA-PANQUEBA","BOYACA",15522,"PANQUEBA","6"]
["BOYACA-PAUNA","BOYACA",15531,"PAUNA","6"]
["BOYACA-PAYA","BOYACA",15533,"PAYA","6"]
["BOYACA-PAZ DEL RIO","BOYACA",15537,"PAZ DEL RIO","6"]
["BOYACA-PESCA","BOYACA",15542,"PESCA","6"]
["BOYACA-PISBA","BOYACA",15550,"PISBA","6"]
["BOYACA-PUERTO BOYACÁ","BOYACA",15572,"PUERTO BOYACÁ","5"]
["BOYACA-QUÍPAMA","BOYACA",15580,"QUÍPAMA","6"]
["BOYACA-RAMIRIQUÍ","BOYACA",15599,"RAMIRIQUÍ","6"]
["BOYACA-RÁQUIRA","BOYACA",15600,"RÁQUIRA","6"]
["BOYACA-RONDÓN","BOYACA",15621,"RONDÓN","6"]
["BOYACA-SABOYÁ","BOYACA",15632,"SABOYÁ","6"]
["BOYACA-SÁCHICA","BOYACA",15638,"SÁCHICA","6"]
["BOYACA-SAMACÁ","BOYACA",15646,"SAMACÁ","6"]
["BOYACA-SAN EDUARDO","BOYACA",15660,"SAN EDUARDO","6"]
["BOYACA-SAN JOSÉ DE PARE","BOYACA",15664,"SAN JOSÉ DE PARE","6"]
["BOYACA-SAN LUIS DE GACENO","BOYACA",15667,"SAN LUIS DE GACENO","6"]
["BOYACA-SAN MATEO","BOYACA",15673,"SAN MATEO","6"]
["BOYACA-SAN MIGUEL DE SEMA","BOYACA",15676,"SAN MIGUEL DE SEMA","6"]
["BOYACA-SAN PABLO DE BORBUR","BOYACA",15681,"SAN PABLO DE BORBUR","6"]
["BOYACA-SANTA MARÍA","BOYACA",15690,"SANTA MARÍA","6"]
["BOYACA-SANTA ROSA DE VITERBO","BOYACA",15693,"SANTA ROSA DE VITERBO","6"]
["BOYACA-SANTA SOFÍA","BOYACA",15696,"SANTA SOFÍA","6"]
["BOYACA-SANTANA","BOYACA",15686,"SANTANA","6"]
["BOYACA-SATIVANORTE","BOYACA",15720,"SATIVANORTE","6"]
["BOYACA-SATIVASUR","BOYACA",15723,"SATIVASUR","6"]
["BOYACA-SIACHOQUE","BOYACA",15740,"SIACHOQUE","6"]
["BOYACA-SOATÁ","BOYACA",15753,"SOATÁ","6"]
["BOYACA-SOCHA","BOYACA",15757,"SOCHA","6"]
["BOYACA-SOCOTÁ","BOYACA",15755,"SOCOTÁ","6"]
["BOYACA-SOGAMOSO","BOYACA",15759,"SOGAMOSO","2"]
["BOYACA-SOMONDOCO","BOYACA",15761,"SOMONDOCO","6"]
["BOYACA-SORA","BOYACA",15762,"SORA","6"]
["BOYACA-SORACÁ","BOYACA",15764,"SORACÁ","6"]
["BOYACA-SOTAQUIRÁ","BOYACA",15763,"SOTAQUIRÁ","6"]
["BOYACA-SUSACÓN","BOYACA",15774,"SUSACÓN","6"]
["BOYACA-SUTAMARCHÁN","BOYACA",15776,"SUTAMARCHÁN","6"]
["BOYACA-SUTATENZA","BOYACA",15778,"SUTATENZA","6"]
["BOYACA-TASCO","BOYACA",15790,"TASCO","6"]
["BOYACA-TENZA","BOYACA",15798,"TENZA","6"]
["BOYACA-TIBANÁ","BOYACA",15804,"TIBANÁ","6"]
["BOYACA-TIBASOSA","BOYACA",15806,"TIBASOSA","6"]
["BOYACA-TINJACÁ","BOYACA",15808,"TINJACÁ","6"]
["BOYACA-TIPACOQUE","BOYACA",15810,"TIPACOQUE","6"]
["BOYACA-TOCA","BOYACA",15814,"TOCA","6"]
["BOYACA-TOGÜÍ","BOYACA",15816,"TOGÜÍ","6"]
["BOYACA-TÓPAGA","BOYACA",15820,"TÓPAGA","6"]
[{"$f":"B323&\"-\"&D323","v":"BOYACA-TOTA"},"BOYACA",15822,"TOTA","6"]
["BOYACA-TUNJA","BOYACA",15001,"TUNJA","1"]
["BOYACA-TUNUNGUÁ","BOYACA",15832,"TUNUNGUÁ","6"]
["BOYACA-TURMEQUÉ","BOYACA",15835,"TURMEQUÉ","6"]
["BOYACA-TUTA","BOYACA",15837,"TUTA","6"]
["BOYACA-TUTASÁ","BOYACA",15839,"TUTASÁ","6"]
["BOYACA-ÚMBITA","BOYACA",15842,"ÚMBITA","6"]
["BOYACA-VENTAQUEMADA","BOYACA",15861,"VENTAQUEMADA","6"]
["BOYACA-VILLA DE LEYVA","BOYACA",15407,"VILLA DE LEYVA","6"]
["BOYACA-VIRACACHÁ","BOYACA",15879,"VIRACACHÁ","6"]
["BOYACA-ZETAQUIRA","BOYACA",15897,"ZETAQUIRA","6"]
["CALDAS-AGUADAS","CALDAS",17013,"AGUADAS","6"]
["CALDAS-ANSERMA DE LOS CABALLEROS","CALDAS",17042,"ANSERMA DE LOS CABALLEROS","6"]
["CALDAS-ARANZAZU","CALDAS",17050,"ARANZAZU","6"]
["CALDAS-BELALCÁZAR","CALDAS",17088,"BELALCÁZAR","6"]
["CALDAS-CHINCHINÁ","CALDAS",17174,"CHINCHINÁ","5"]
["CALDAS-DEPARTAMENTO DE CALDAS","CALDAS",17000,"DEPARTAMENTO DE CALDAS","2"]
["CALDAS-FILADELFIA","CALDAS",17272,"FILADELFIA","6"]
["CALDAS-LA DORADA","CALDAS",17380,"LA DORADA","4"]
["CALDAS-LA MERCED","CALDAS",17388,"LA MERCED","6"]
["CALDAS-MANIZALES","CALDAS",17001,"MANIZALES","1"]
["CALDAS-MANZANARES","CALDAS",17433,"MANZANARES","6"]
["CALDAS-MARMATO","CALDAS",17442,"MARMATO","6"]
["CALDAS-MARQUETALIA","CALDAS",17444,"MARQUETALIA","6"]
["CALDAS-MARULANDA","CALDAS",17446,"MARULANDA","6"]
["CALDAS-NEIRA","CALDAS",17486,"NEIRA","6"]
["CALDAS-NORCASIA","CALDAS",17495,"NORCASIA","6"]
["CALDAS-PÁCORA","CALDAS",17513,"PÁCORA","6"]
["CALDAS-PALESTINA","CALDAS",17524,"PALESTINA","6"]
["CALDAS-PENSILVANIA","CALDAS",17541,"PENSILVANIA","6"]
["CALDAS-RIOSUCIO","CALDAS",17614,"RIOSUCIO","6"]
["CALDAS-RISARALDA","CALDAS",17616,"RISARALDA","6"]
["CALDAS-SALAMINA","CALDAS",17653,"SALAMINA","6"]
["CALDAS-SAMANÁ","CALDAS",17662,"SAMANÁ","6"]
["CALDAS-SAN JOSÉ","CALDAS",17665,"SAN JOSÉ","6"]
["CALDAS-SUPÍA","CALDAS",17777,"SUPÍA","6"]
["CALDAS-VICTORIA","CALDAS",17867,"VICTORIA","6"]
["CALDAS-VILLAMARÍA","CALDAS",17873,"VILLAMARÍA","5"]
["CALDAS-VITERBO","CALDAS",17877,"VITERBO","6"]
["CAQUETA-ALBANIA","CAQUETA",18029,"ALBANIA","6"]
["CAQUETA-BELÉN DE LOS ANDAQUÍES","CAQUETA",18094,"BELÉN DE LOS ANDAQUÍES","6"]
["CAQUETA-CARTAGENA DEL CHAIRÁ","CAQUETA",18150,"CARTAGENA DEL CHAIRÁ","6"]
["CAQUETA-CURILLO","CAQUETA",18205,"CURILLO","6"]
["CAQUETA-DEPARTAMENTO DEL CAQUETA","CAQUETA",18000,"DEPARTAMENTO DEL CAQUETA","4"]
["CAQUETA-EL DONCELLO","CAQUETA",18247,"EL DONCELLO","6"]
["CAQUETA-EL PAUJIL","CAQUETA",18256,"EL PAUJIL","6"]
["CAQUETA-FLORENCIA","CAQUETA",18001,"FLORENCIA","2"]
["CAQUETA-LA MONTAÑITA","CAQUETA",18410,"LA MONTAÑITA","6"]
["CAQUETA-MILÁN","CAQUETA",18460,"MILÁN","6"]
["CAQUETA-MORELIA","CAQUETA",18479,"MORELIA","6"]
["CAQUETA-PUERTO RICO","CAQUETA",18592,"PUERTO RICO","6"]
["CAQUETA-SAN JOSÉ DE LA FRAGUA","CAQUETA",18610,"SAN JOSÉ DE LA FRAGUA","6"]
["CAQUETA-SAN VICENTE DEL CAGUÁN","CAQUETA",18753,"SAN VICENTE DEL CAGUÁN","6"]
["CAQUETA-SOLANO","CAQUETA",18756,"SOLANO","6"]
["CAQUETA-SOLITA","CAQUETA",18785,"SOLITA","6"]
["CAQUETA-VALPARAÍSO","CAQUETA",18860,"VALPARAÍSO","6"]
["CASANARE-AGUAZUL","CASANARE",85010,"AGUAZUL","5"]
["CASANARE-CHÁMEZA","CASANARE",85015,"CHÁMEZA","6"]
["CASANARE-DEPARTAMENTO DEL CASANARE","CASANARE",85000,"DEPARTAMENTO DEL CASANARE","3"]
["CASANARE-HATO COROZAL","CASANARE",85125,"HATO COROZAL","6"]
["CASANARE-LA SALINA","CASANARE",85136,"LA SALINA","6"]
["CASANARE-MANÍ","CASANARE",85139,"MANÍ","6"]
["CASANARE-MONTERREY","CASANARE",85162,"MONTERREY","6"]
["CASANARE-NUNCHÍA","CASANARE",85225,"NUNCHÍA","6"]
[{"$f":"B387&\"-\"&D387","v":"CASANARE-OROCUÉ"},"CASANARE",85230,"OROCUÉ","6"]
["CASANARE-PAZ DE ARIPORO","CASANARE",85250,"PAZ DE ARIPORO","6"]
["CASANARE-PORE","CASANARE",85263,"PORE","6"]
["CASANARE-RECETOR","CASANARE",85279,"RECETOR","6"]
["CASANARE-SABANALARGA","CASANARE",85300,"SABANALARGA","6"]
["CASANARE-SÁCAMA","CASANARE",85315,"SÁCAMA","6"]
["CASANARE-SAN LUIS DE PALENQUE","CASANARE",85325,"SAN LUIS DE PALENQUE","6"]
["CASANARE-TÁMARA","CASANARE",85400,"TÁMARA","6"]
["CASANARE-TAURAMENA","CASANARE",85410,"TAURAMENA","5"]
["CASANARE-TRINIDAD","CASANARE",85430,"TRINIDAD","6"]
["CASANARE-VILLANUEVA","CASANARE",85440,"VILLANUEVA","5"]
["CASANARE-YOPAL","CASANARE",85001,"YOPAL","2"]
["CAUCA-ALMAGUER","CAUCA",19022,"ALMAGUER","6"]
["CAUCA-ARGELIA","CAUCA",19050,"ARGELIA","6"]
["CAUCA-BALBOA","CAUCA",19075,"BALBOA","6"]
["CAUCA-BOLÍVAR","CAUCA",19100,"BOLÍVAR","6"]
["CAUCA-BUENOS AIRES","CAUCA",19110,"BUENOS AIRES","6"]
["CAUCA-CAJIBÍO","CAUCA",19130,"CAJIBÍO","6"]
["CAUCA-CALDONO","CAUCA",19137,"CALDONO","6"]
["CAUCA-CALOTO","CAUCA",19142,"CALOTO","6"]
["CAUCA-CORINTO","CAUCA",19212,"CORINTO","6"]
["CAUCA-DEPARTAMENTO DEL CAUCA","CAUCA",19000,"DEPARTAMENTO DEL CAUCA","3"]
["CAUCA-EL TAMBO","CAUCA",19256,"EL TAMBO","6"]
["CAUCA-FLORENCIA","CAUCA",19290,"FLORENCIA","6"]
["CAUCA-GUACHENÉ","CAUCA",19300,"GUACHENÉ","5"]
["CAUCA-GUAPI","CAUCA",19318,"GUAPI","6"]
["CAUCA-INZÁ","CAUCA",19355,"INZÁ","6"]
["CAUCA-JAMBALÓ","CAUCA",19364,"JAMBALÓ","6"]
["CAUCA-LA SIERRA","CAUCA",19392,"LA SIERRA","6"]
["CAUCA-LA VEGA","CAUCA",19397,"LA VEGA","6"]
["CAUCA-LÓPEZ DE MICAY","CAUCA",19418,"LÓPEZ DE MICAY","6"]
["CAUCA-MERCADERES","CAUCA",19450,"MERCADERES","6"]
["CAUCA-MIRANDA","CAUCA",19455,"MIRANDA","5"]
["CAUCA-MORALES","CAUCA",19473,"MORALES","6"]
["CAUCA-PADILLA","CAUCA",19513,"PADILLA","6"]
["CAUCA-PÁEZ (BELALCÁZAR)","CAUCA",19517,"PÁEZ (BELALCÁZAR)","6"]
["CAUCA-PATÍA (EL BORDO)","CAUCA",19532,"PATÍA (EL BORDO)","6"]
["CAUCA-PIAMONTE","CAUCA",19533,"PIAMONTE","6"]
["CAUCA-PIENDAMÓ","CAUCA",19548,"PIENDAMÓ","6"]
["CAUCA-POPAYÁN","CAUCA",19001,"POPAYÁN","2"]
["CAUCA-PUERTO TEJADA","CAUCA",19573,"PUERTO TEJADA","5"]
["CAUCA-PURACÉ (COCONUCO)","CAUCA",19585,"PURACÉ (COCONUCO)","6"]
["CAUCA-ROSAS","CAUCA",19622,"ROSAS","6"]
["CAUCA-SAN SEBASTIÁN","CAUCA",19693,"SAN SEBASTIÁN","6"]
["CAUCA-SANTA ROSA","CAUCA",19701,"SANTA ROSA","6"]
["CAUCA-SANTANDER DE QUILICHAO","CAUCA",19698,"SANTANDER DE QUILICHAO","5"]
["CAUCA-SILVIA","CAUCA",19743,"SILVIA","6"]
["CAUCA-SOTARÁ (PAISPAMBA)","CAUCA",19760,"SOTARÁ (PAISPAMBA)","6"]
["CAUCA-SUÁREZ","CAUCA",19780,"SUÁREZ","6"]
["CAUCA-SUCRE","CAUCA",19785,"SUCRE","6"]
["CAUCA-TIMBÍO","CAUCA",19807,"TIMBÍO","6"]
["CAUCA-TIMBIQUÍ","CAUCA",19809,"TIMBIQUÍ","6"]
["CAUCA-TORIBÍO","CAUCA",19821,"TORIBÍO","6"]
["CAUCA-TOTORÓ","CAUCA",19824,"TOTORÓ","6"]
["CAUCA-VILLARRICA","CAUCA",19845,"VILLARRICA","5"]
["CESAR-AGUACHICA","CESAR",20011,"AGUACHICA","4"]
["CESAR-AGUSTÍN CODAZZI","CESAR",20013,"AGUSTÍN CODAZZI","6"]
["CESAR-ASTREA","CESAR",20032,"ASTREA","6"]
["CESAR-BECERRIL","CESAR",20045,"BECERRIL","6"]
["CESAR-BOSCONIA","CESAR",20060,"BOSCONIA","6"]
["CESAR-CHIMICHAGUA","CESAR",20175,"CHIMICHAGUA","6"]
["CESAR-CHIRIGUANÁ","CESAR",20178,"CHIRIGUANÁ","6"]
["CESAR-CURUMANÍ","CESAR",20228,"CURUMANÍ","6"]
["CESAR-DEPARTAMENTO DEL CESAR","CESAR",20000,"DEPARTAMENTO DEL CESAR","3"]
[{"$f":"B451&\"-\"&D451","v":"CESAR-EL COPEY"},"CESAR",20238,"EL COPEY","6"]
["CESAR-EL PASO","CESAR",20250,"EL PASO","6"]
["CESAR-GAMARRA","CESAR",20295,"GAMARRA","6"]
["CESAR-GONZÁLEZ","CESAR",20310,"GONZÁLEZ","6"]
["CESAR-LA GLORIA","CESAR",20383,"LA GLORIA","6"]
["CESAR-LA JAGUA DE IBIRICO","CESAR",20400,"LA JAGUA DE IBIRICO","3"]
["CESAR-LA PAZ (ROBLES)","CESAR",20621,"LA PAZ (ROBLES)","6"]
["CESAR-MANAURE (BALCÓN DEL CESAR)","CESAR",20443,"MANAURE (BALCÓN DEL CESAR)","6"]
["CESAR-PAILITAS","CESAR",20517,"PAILITAS","6"]
["CESAR-PELAYA","CESAR",20550,"PELAYA","6"]
["CESAR-PUEBLO BELLO","CESAR",20570,"PUEBLO BELLO","6"]
["CESAR-RÍO DE ORO","CESAR",20614,"RÍO DE ORO","6"]
["CESAR-SAN ALBERTO","CESAR",20710,"SAN ALBERTO","6"]
["CESAR-SAN DIEGO","CESAR",20750,"SAN DIEGO","6"]
["CESAR-SAN MARTÍN","CESAR",20770,"SAN MARTÍN","5"]
["CESAR-TAMALAMEQUE","CESAR",20787,"TAMALAMEQUE","6"]
["CESAR-VALLEDUPAR","CESAR",20001,"VALLEDUPAR","1"]
["CHOCO-ACANDÍ","CHOCO",27006,"ACANDÍ","6"]
["CHOCO-ALTO BAUDÓ  (PIE DE PATO)","CHOCO",27025,"ALTO BAUDÓ  (PIE DE PATO)","6"]
["CHOCO-ATRATO","CHOCO",27050,"ATRATO","6"]
["CHOCO-BAGADÓ","CHOCO",27073,"BAGADÓ","6"]
["CHOCO-BAHÍA SOLANO","CHOCO",27075,"BAHÍA SOLANO","6"]
["CHOCO-BAJO BAUDÓ","CHOCO",27077,"BAJO BAUDÓ","6"]
["CHOCO-BOJAYÁ  (BELLAVISTA)","CHOCO",27099,"BOJAYÁ  (BELLAVISTA)","6"]
["CHOCO-CARMEN DEL DARIEN","CHOCO",27150,"CARMEN DEL DARIEN","6"]
["CHOCO-CERTEGUÍ","CHOCO",27160,"CERTEGUÍ","6"]
["CHOCO-CONDOTO","CHOCO",27205,"CONDOTO","6"]
["CHOCO-DEPARTAMENTO DEL CHOCO","CHOCO",27000,"DEPARTAMENTO DEL CHOCO","4"]
["CHOCO-EL CANTÓN DE SAN PABLO (MANAGRÚ)","CHOCO",27135,"EL CANTÓN DE SAN PABLO (MANAGRÚ)","6"]
["CHOCO-EL CARMEN DE ATRATO","CHOCO",27245,"EL CARMEN DE ATRATO","6"]
["CHOCO-ISTMINA","CHOCO",27361,"ISTMINA","6"]
["CHOCO-JURADÓ","CHOCO",27372,"JURADÓ","6"]
["CHOCO-LITORAL DEL SAN JUAN  (SANTA GENOVEVA DE D.)","CHOCO",27250,"LITORAL DEL SAN JUAN  (SANTA GENOVEVA DE D.)","5"]
["CHOCO-LLORÓ","CHOCO",27413,"LLORÓ","6"]
["CHOCO-MEDIO ATRATO","CHOCO",27425,"MEDIO ATRATO","6"]
["CHOCO-MEDIO BAUDÓ","CHOCO",27430,"MEDIO BAUDÓ","6"]
["CHOCO-MEDIO SAN JUAN","CHOCO",27450,"MEDIO SAN JUAN","6"]
["CHOCO-NÓVITA","CHOCO",27491,"NÓVITA","6"]
["CHOCO-NUQUÍ","CHOCO",27495,"NUQUÍ","6"]
["CHOCO-QUIBDÓ","CHOCO",27001,"QUIBDÓ","3"]
["CHOCO-RIO IRÓ","CHOCO",27580,"RIO IRÓ","6"]
["CHOCO-RIO QUITO","CHOCO",27600,"RIO QUITO","6"]
["CHOCO-RIOSUCIO","CHOCO",27615,"RIOSUCIO","6"]
["CHOCO-SAN JOSÉ DEL PALMAR","CHOCO",27660,"SAN JOSÉ DEL PALMAR","6"]
["CHOCO-SIPÍ","CHOCO",27745,"SIPÍ","6"]
["CHOCO-TADÓ","CHOCO",27787,"TADÓ","6"]
["CHOCO-UNGUÍA","CHOCO",27800,"UNGUÍA","6"]
["CHOCO-UNIÓN PANAMERICANA","CHOCO",27810,"UNIÓN PANAMERICANA","6"]
["CORDOBA-AYAPEL","CORDOBA",23068,"AYAPEL","6"]
["CORDOBA-BUENAVISTA","CORDOBA",23079,"BUENAVISTA","6"]
["CORDOBA-CANALETE","CORDOBA",23090,"CANALETE","6"]
["CORDOBA-CERETÉ","CORDOBA",23162,"CERETÉ","5"]
["CORDOBA-CHIMÁ","CORDOBA",23168,"CHIMÁ","6"]
["CORDOBA-CHINÚ","CORDOBA",23182,"CHINÚ","6"]
["CORDOBA-CIÉNAGA DE ORO","CORDOBA",23189,"CIÉNAGA DE ORO","6"]
["CORDOBA-COTORRA","CORDOBA",23300,"COTORRA","6"]
["CORDOBA-DEPARTAMENTO DE CÓRDOBA","CORDOBA",23000,"DEPARTAMENTO DE CÓRDOBA","2"]
["CORDOBA-LA APARTADA","CORDOBA",23350,"LA APARTADA","6"]
["CORDOBA-LOS CÓRDOBAS","CORDOBA",23419,"LOS CÓRDOBAS","6"]
["CORDOBA-MOMÍL","CORDOBA",23464,"MOMÍL","6"]
["CORDOBA-MONTELÍBANO","CORDOBA",23466,"MONTELÍBANO","6"]
["CORDOBA-MONTERÍA","CORDOBA",23001,"MONTERÍA","1"]
["CORDOBA-MOÑITOS","CORDOBA",23500,"MOÑITOS","6"]
["CORDOBA-PLANETA RICA","CORDOBA",23555,"PLANETA RICA","6"]
[{"$f":"B515&\"-\"&D515","v":"CORDOBA-PUEBLO NUEVO"},"CORDOBA",23570,"PUEBLO NUEVO","6"]
["CORDOBA-PUERTO ESCONDIDO","CORDOBA",23574,"PUERTO ESCONDIDO","6"]
["CORDOBA-PUERTO LIBERTADOR","CORDOBA",23580,"PUERTO LIBERTADOR","6"]
["CORDOBA-PURÍSIMA","CORDOBA",23586,"PURÍSIMA","6"]
["CORDOBA-SAHAGÚN","CORDOBA",23660,"SAHAGÚN","5"]
["CORDOBA-SAN ANDRÉS DE SOTAVENTO","CORDOBA",23670,"SAN ANDRÉS DE SOTAVENTO","6"]
["CORDOBA-SAN ANTERO","CORDOBA",23672,"SAN ANTERO","6"]
["CORDOBA-SAN BERNARDO DEL VIENTO","CORDOBA",23675,"SAN BERNARDO DEL VIENTO","6"]
["CORDOBA-SAN CARLOS","CORDOBA",23678,"SAN CARLOS","6"]
["CORDOBA-SAN JOSE DE URE","CORDOBA",23682,"SAN JOSE DE URE","6"]
["CORDOBA-SAN PELAYO","CORDOBA",23686,"SAN PELAYO","6"]
["CORDOBA-SANTA CRUZ DE LORICA","CORDOBA",23417,"SANTA CRUZ DE LORICA","6"]
["CORDOBA-TIERRALTA","CORDOBA",23807,"TIERRALTA","6"]
["CORDOBA-TUCHIN","CORDOBA",23815,"TUCHIN","6"]
["CORDOBA-VALENCIA","CORDOBA",23855,"VALENCIA","6"]
["CUNDINAMARCA-AGUA DE DIOS","CUNDINAMARCA",25001,"AGUA DE DIOS","6"]
["CUNDINAMARCA-ALBÁN","CUNDINAMARCA",25019,"ALBÁN","6"]
["CUNDINAMARCA-ANAPOIMA","CUNDINAMARCA",25035,"ANAPOIMA","4"]
["CUNDINAMARCA-ANOLAIMA","CUNDINAMARCA",25040,"ANOLAIMA","6"]
["CUNDINAMARCA-APULO - RAFAEL REYES","CUNDINAMARCA",25599,"APULO - RAFAEL REYES","6"]
["CUNDINAMARCA-ARBELÁEZ","CUNDINAMARCA",25053,"ARBELÁEZ","6"]
["CUNDINAMARCA-BELTRÁN","CUNDINAMARCA",25086,"BELTRÁN","6"]
["CUNDINAMARCA-BITUIMA","CUNDINAMARCA",25095,"BITUIMA","6"]
["CUNDINAMARCA-BOGOTÁ D.C.","CUNDINAMARCA",11001,"BOGOTÁ D.C.","ESPECIAL"]
["CUNDINAMARCA-BOJACÁ","CUNDINAMARCA",25099,"BOJACÁ","6"]
["CUNDINAMARCA-CABRERA","CUNDINAMARCA",25120,"CABRERA","6"]
["CUNDINAMARCA-CACHIPAY","CUNDINAMARCA",25123,"CACHIPAY","6"]
["CUNDINAMARCA-CAJICA","CUNDINAMARCA",25126,"CAJICA","2"]
["CUNDINAMARCA-CAPARRAPÍ","CUNDINAMARCA",25148,"CAPARRAPÍ","6"]
["CUNDINAMARCA-CÁQUEZA","CUNDINAMARCA",25151,"CÁQUEZA","6"]
["CUNDINAMARCA-CARMEN DE CARUPA","CUNDINAMARCA",25154,"CARMEN DE CARUPA","6"]
["CUNDINAMARCA-CHAGUANÍ","CUNDINAMARCA",25168,"CHAGUANÍ","6"]
["CUNDINAMARCA-CHIA","CUNDINAMARCA",25175,"CHIA","1"]
["CUNDINAMARCA-CHIPAQUE","CUNDINAMARCA",25178,"CHIPAQUE","6"]
["CUNDINAMARCA-CHOACHÍ","CUNDINAMARCA",25181,"CHOACHÍ","6"]
["CUNDINAMARCA-CHOCONTÁ","CUNDINAMARCA",25183,"CHOCONTÁ","6"]
["CUNDINAMARCA-COGUA","CUNDINAMARCA",25200,"COGUA","5"]
["CUNDINAMARCA-COTA","CUNDINAMARCA",25214,"COTA","2"]
["CUNDINAMARCA-CUCUNUBÁ","CUNDINAMARCA",25224,"CUCUNUBÁ","6"]
["CUNDINAMARCA-DEPARTAMENTO DE CUNDINAMARCA","CUNDINAMARCA",25000,"DEPARTAMENTO DE CUNDINAMARCA","ESPECIAL"]
["CUNDINAMARCA-EL PEÑÓN","CUNDINAMARCA",25258,"EL PEÑÓN","6"]
["CUNDINAMARCA-EL ROSAL","CUNDINAMARCA",25260,"EL ROSAL","6"]
["CUNDINAMARCA-FACATATIVÁ","CUNDINAMARCA",25269,"FACATATIVÁ","2"]
["CUNDINAMARCA-FÓMEQUE","CUNDINAMARCA",25279,"FÓMEQUE","6"]
["CUNDINAMARCA-FOSCA","CUNDINAMARCA",25281,"FOSCA","6"]
["CUNDINAMARCA-FUNZA","CUNDINAMARCA",25286,"FUNZA","1"]
["CUNDINAMARCA-FÚQUENE","CUNDINAMARCA",25288,"FÚQUENE","6"]
["CUNDINAMARCA-FUSAGASUGÁ","CUNDINAMARCA",25290,"FUSAGASUGÁ","2"]
["CUNDINAMARCA-GACHALÁ","CUNDINAMARCA",25293,"GACHALÁ","6"]
["CUNDINAMARCA-GACHANCIPÁ","CUNDINAMARCA",25295,"GACHANCIPÁ","6"]
["CUNDINAMARCA-GACHETÁ","CUNDINAMARCA",25297,"GACHETÁ","6"]
["CUNDINAMARCA-GAMA","CUNDINAMARCA",25299,"GAMA","6"]
["CUNDINAMARCA-GIRARDOT","CUNDINAMARCA",25307,"GIRARDOT","2"]
["CUNDINAMARCA-GRANADA","CUNDINAMARCA",25312,"GRANADA","6"]
["CUNDINAMARCA-GUACHETÁ","CUNDINAMARCA",25317,"GUACHETÁ","6"]
["CUNDINAMARCA-GUADUAS","CUNDINAMARCA",25320,"GUADUAS","6"]
["CUNDINAMARCA-GUASCA","CUNDINAMARCA",25322,"GUASCA","6"]
["CUNDINAMARCA-GUATAQUÍ","CUNDINAMARCA",25324,"GUATAQUÍ","6"]
["CUNDINAMARCA-GUATAVITA","CUNDINAMARCA",25326,"GUATAVITA","6"]
["CUNDINAMARCA-GUAYABAL DE SÍQUIMA","CUNDINAMARCA",25328,"GUAYABAL DE SÍQUIMA","6"]
["CUNDINAMARCA-GUAYABETAL","CUNDINAMARCA",25335,"GUAYABETAL","6"]
["CUNDINAMARCA-GUTIÉRREZ","CUNDINAMARCA",25339,"GUTIÉRREZ","6"]
["CUNDINAMARCA-JERUSALÉN","CUNDINAMARCA",25368,"JERUSALÉN","6"]
["CUNDINAMARCA-JUNÍN","CUNDINAMARCA",25372,"JUNÍN","6"]
[{"$f":"B579&\"-\"&D579","v":"CUNDINAMARCA-LA CALERA"},"CUNDINAMARCA",25377,"LA CALERA","4"]
["CUNDINAMARCA-LA MESA","CUNDINAMARCA",25386,"LA MESA","5"]
["CUNDINAMARCA-LA PALMA","CUNDINAMARCA",25394,"LA PALMA","6"]
["CUNDINAMARCA-LA PEÑA","CUNDINAMARCA",25398,"LA PEÑA","6"]
["CUNDINAMARCA-LA VEGA","CUNDINAMARCA",25402,"LA VEGA","6"]
["CUNDINAMARCA-LENGUAZAQUE","CUNDINAMARCA",25407,"LENGUAZAQUE","6"]
["CUNDINAMARCA-MACHETÁ","CUNDINAMARCA",25426,"MACHETÁ","6"]
["CUNDINAMARCA-MADRID","CUNDINAMARCA",25430,"MADRID","2"]
["CUNDINAMARCA-MANTA","CUNDINAMARCA",25436,"MANTA","6"]
["CUNDINAMARCA-MEDINA","CUNDINAMARCA",25438,"MEDINA","6"]
["CUNDINAMARCA-MESITAS DEL COLEGIO","CUNDINAMARCA",25245,"MESITAS DEL COLEGIO","6"]
["CUNDINAMARCA-MOSQUERA","CUNDINAMARCA",25473,"MOSQUERA","1"]
["CUNDINAMARCA-NARIÑO","CUNDINAMARCA",25483,"NARIÑO","6"]
["CUNDINAMARCA-NEMOCÓN","CUNDINAMARCA",25486,"NEMOCÓN","6"]
["CUNDINAMARCA-NILO","CUNDINAMARCA",25488,"NILO","6"]
["CUNDINAMARCA-NIMAIMA","CUNDINAMARCA",25489,"NIMAIMA","6"]
["CUNDINAMARCA-NOCAIMA","CUNDINAMARCA",25491,"NOCAIMA","6"]
["CUNDINAMARCA-PACHO","CUNDINAMARCA",25513,"PACHO","6"]
["CUNDINAMARCA-PAIME","CUNDINAMARCA",25518,"PAIME","6"]
["CUNDINAMARCA-PANDI","CUNDINAMARCA",25524,"PANDI","6"]
["CUNDINAMARCA-PARATEBUENO","CUNDINAMARCA",25530,"PARATEBUENO","6"]
["CUNDINAMARCA-PASCA","CUNDINAMARCA",25535,"PASCA","6"]
["CUNDINAMARCA-PUERTO SALGAR","CUNDINAMARCA",25572,"PUERTO SALGAR","6"]
["CUNDINAMARCA-PULÍ","CUNDINAMARCA",25580,"PULÍ","6"]
["CUNDINAMARCA-QUEBRADANEGRA","CUNDINAMARCA",25592,"QUEBRADANEGRA","6"]
["CUNDINAMARCA-QUETAME","CUNDINAMARCA",25594,"QUETAME","6"]
["CUNDINAMARCA-QUIPILE","CUNDINAMARCA",25596,"QUIPILE","6"]
["CUNDINAMARCA-RICAURTE","CUNDINAMARCA",25612,"RICAURTE","4"]
["CUNDINAMARCA-SAN ANTONIO DEL TEQUENDAMA","CUNDINAMARCA",25645,"SAN ANTONIO DEL TEQUENDAMA","6"]
["CUNDINAMARCA-SAN BERNARDO","CUNDINAMARCA",25649,"SAN BERNARDO","6"]
["CUNDINAMARCA-SAN CAYETANO","CUNDINAMARCA",25653,"SAN CAYETANO","6"]
["CUNDINAMARCA-SAN FRANCISCO","CUNDINAMARCA",25658,"SAN FRANCISCO","6"]
["CUNDINAMARCA-SAN JUAN DE RIO SECO","CUNDINAMARCA",25662,"SAN JUAN DE RIO SECO","6"]
["CUNDINAMARCA-SASAIMA","CUNDINAMARCA",25718,"SASAIMA","6"]
["CUNDINAMARCA-SESQUILÉ","CUNDINAMARCA",25736,"SESQUILÉ","5"]
["CUNDINAMARCA-SIBATÉ","CUNDINAMARCA",25740,"SIBATÉ","5"]
["CUNDINAMARCA-SILVANIA","CUNDINAMARCA",25743,"SILVANIA","6"]
["CUNDINAMARCA-SIMIJACA","CUNDINAMARCA",25745,"SIMIJACA","6"]
["CUNDINAMARCA-SOACHA","CUNDINAMARCA",25754,"SOACHA","1"]
["CUNDINAMARCA-SOPÓ","CUNDINAMARCA",25758,"SOPÓ","3"]
["CUNDINAMARCA-SUBACHOQUE","CUNDINAMARCA",25769,"SUBACHOQUE","6"]
["CUNDINAMARCA-SUESCA","CUNDINAMARCA",25772,"SUESCA","6"]
["CUNDINAMARCA-SUPATÁ","CUNDINAMARCA",25777,"SUPATÁ","6"]
["CUNDINAMARCA-SUSA","CUNDINAMARCA",25779,"SUSA","6"]
["CUNDINAMARCA-SUTATAUSA","CUNDINAMARCA",25781,"SUTATAUSA","6"]
["CUNDINAMARCA-TABIO","CUNDINAMARCA",25785,"TABIO","6"]
["CUNDINAMARCA-TAUSA","CUNDINAMARCA",25793,"TAUSA","6"]
["CUNDINAMARCA-TENA","CUNDINAMARCA",25797,"TENA","6"]
["CUNDINAMARCA-TENJO","CUNDINAMARCA",25799,"TENJO","3"]
["CUNDINAMARCA-TIBACUY","CUNDINAMARCA",25805,"TIBACUY","6"]
["CUNDINAMARCA-TIBIRITA","CUNDINAMARCA",25807,"TIBIRITA","6"]
["CUNDINAMARCA-TOCAIMA","CUNDINAMARCA",25815,"TOCAIMA","6"]
["CUNDINAMARCA-TOCANCIPÁ","CUNDINAMARCA",25817,"TOCANCIPÁ","2"]
["CUNDINAMARCA-TOPAIPÍ","CUNDINAMARCA",25823,"TOPAIPÍ","6"]
["CUNDINAMARCA-UBALÁ","CUNDINAMARCA",25839,"UBALÁ","6"]
["CUNDINAMARCA-UBAQUE","CUNDINAMARCA",25841,"UBAQUE","6"]
["CUNDINAMARCA-UBATÉ","CUNDINAMARCA",25843,"UBATÉ","6"]
["CUNDINAMARCA-UNE","CUNDINAMARCA",25845,"UNE","6"]
["CUNDINAMARCA-ÚTICA","CUNDINAMARCA",25851,"ÚTICA","6"]
["CUNDINAMARCA-VENECIA","CUNDINAMARCA",25506,"VENECIA","6"]
["CUNDINAMARCA-VERGARA","CUNDINAMARCA",25862,"VERGARA","6"]
["CUNDINAMARCA-VIANÍ","CUNDINAMARCA",25867,"VIANÍ","6"]
["CUNDINAMARCA-VILLAGÓMEZ","CUNDINAMARCA",25871,"VILLAGÓMEZ","6"]
["CUNDINAMARCA-VILLAPINZÓN","CUNDINAMARCA",25873,"VILLAPINZÓN","6"]
[{"$f":"B643&\"-\"&D643","v":"CUNDINAMARCA-VILLETA"},"CUNDINAMARCA",25875,"VILLETA","6"]
["CUNDINAMARCA-VIOTÁ","CUNDINAMARCA",25878,"VIOTÁ","6"]
["CUNDINAMARCA-YACOPÍ","CUNDINAMARCA",25885,"YACOPÍ","6"]
["CUNDINAMARCA-ZIPACÓN","CUNDINAMARCA",25898,"ZIPACÓN","6"]
["CUNDINAMARCA-ZIPAQUIRÁ","CUNDINAMARCA",25899,"ZIPAQUIRÁ","2"]
["GUAINIA-DEPARTAMENTO DEL GUAINIA","GUAINIA",94000,"DEPARTAMENTO DEL GUAINIA","4"]
["GUAINIA-PUERTO INÍRIDA","GUAINIA",94001,"PUERTO INÍRIDA","6"]
["GUAJIRA-ALBANIA","GUAJIRA",44035,"ALBANIA","5"]
["GUAJIRA-BARRANCAS","GUAJIRA",44078,"BARRANCAS","6"]
["GUAJIRA-DEPARTAMENTO DE LA GUAJIRA","GUAJIRA",44000,"DEPARTAMENTO DE LA GUAJIRA","4"]
["GUAJIRA-DIBULLA","GUAJIRA",44090,"DIBULLA","6"]
["GUAJIRA-DISTRACCIÓN","GUAJIRA",44098,"DISTRACCIÓN","6"]
["GUAJIRA-EL MOLINO","GUAJIRA",44110,"EL MOLINO","6"]
["GUAJIRA-FONSECA","GUAJIRA",44279,"FONSECA","6"]
["GUAJIRA-HATO NUEVO","GUAJIRA",44378,"HATO NUEVO","6"]
["GUAJIRA-LA JAGUA DEL PILAR","GUAJIRA",44420,"LA JAGUA DEL PILAR","6"]
["GUAJIRA-MAICAO","GUAJIRA",44430,"MAICAO","4"]
["GUAJIRA-MANAURE","GUAJIRA",44560,"MANAURE","4"]
["GUAJIRA-RIOHACHA","GUAJIRA",44001,"RIOHACHA","4"]
["GUAJIRA-SAN JUAN DEL CESAR","GUAJIRA",44650,"SAN JUAN DEL CESAR","6"]
["GUAJIRA-URIBIA","GUAJIRA",44847,"URIBIA","4"]
["GUAJIRA-URUMITA","GUAJIRA",44855,"URUMITA","6"]
["GUAJIRA-VILLANUEVA","GUAJIRA",44874,"VILLANUEVA","6"]
["GUAVIARE-CALAMAR","GUAVIARE",95015,"CALAMAR","6"]
["GUAVIARE-DEPARTAMENTO DEL GUAVIARE","GUAVIARE",95000,"DEPARTAMENTO DEL GUAVIARE","4"]
["GUAVIARE-EL RETORNO","GUAVIARE",95025,"EL RETORNO","6"]
["GUAVIARE-MIRAFLORES","GUAVIARE",95200,"MIRAFLORES","6"]
["GUAVIARE-SAN JOSÉ DEL GUAVIARE","GUAVIARE",95001,"SAN JOSÉ DEL GUAVIARE","6"]
["HUILA-ACEVEDO","HUILA",41006,"ACEVEDO","6"]
["HUILA-AIPE","HUILA",41016,"AIPE","6"]
["HUILA-ALGECIRAS","HUILA",41020,"ALGECIRAS","6"]
["HUILA-ALTAMIRA","HUILA",41026,"ALTAMIRA","6"]
["HUILA-BARAYA","HUILA",41078,"BARAYA","6"]
["HUILA-CAMPOALEGRE","HUILA",41132,"CAMPOALEGRE","6"]
["HUILA-COLOMBIA","HUILA",41206,"COLOMBIA","6"]
["HUILA-DEPARTAMENTO DEL HUILA","HUILA",41000,"DEPARTAMENTO DEL HUILA","2"]
["HUILA-EL AGRADO","HUILA",41013,"EL AGRADO","6"]
["HUILA-EL PITAL","HUILA",41548,"EL PITAL","6"]
["HUILA-ELÍAS","HUILA",41244,"ELÍAS","6"]
["HUILA-GARZÓN","HUILA",41298,"GARZÓN","6"]
["HUILA-GIGANTE","HUILA",41306,"GIGANTE","6"]
["HUILA-GUADALUPE","HUILA",41319,"GUADALUPE","6"]
["HUILA-HOBO","HUILA",41349,"HOBO","6"]
["HUILA-IQUIRA","HUILA",41357,"IQUIRA","6"]
["HUILA-ISNOS","HUILA",41359,"ISNOS","6"]
["HUILA-LA ARGENTINA","HUILA",41378,"LA ARGENTINA","6"]
["HUILA-LA PLATA","HUILA",41396,"LA PLATA","6"]
["HUILA-NÁTAGA","HUILA",41483,"NÁTAGA","6"]
["HUILA-NEIVA","HUILA",41001,"NEIVA","1"]
["HUILA-OPORAPA","HUILA",41503,"OPORAPA","6"]
["HUILA-PAICOL","HUILA",41518,"PAICOL","6"]
["HUILA-PALERMO","HUILA",41524,"PALERMO","6"]
["HUILA-PALESTINA","HUILA",41530,"PALESTINA","6"]
["HUILA-PITALITO","HUILA",41551,"PITALITO","4"]
["HUILA-RIVERA","HUILA",41615,"RIVERA","6"]
["HUILA-SALADOBLANCO","HUILA",41660,"SALADOBLANCO","6"]
["HUILA-SAN AGUSTÍN","HUILA",41668,"SAN AGUSTÍN","6"]
["HUILA-SANTA MARÍA","HUILA",41676,"SANTA MARÍA","6"]
["HUILA-SUAZA","HUILA",41770,"SUAZA","6"]
["HUILA-TÁRQUI","HUILA",41791,"TÁRQUI","6"]
["HUILA-TELLO","HUILA",41799,"TELLO","6"]
["HUILA-TERUEL","HUILA",41801,"TERUEL","6"]
["HUILA-TESALIA","HUILA",41797,"TESALIA","6"]
["HUILA-TIMANÁ","HUILA",41807,"TIMANÁ","6"]
[{"$f":"B707&\"-\"&D707","v":"HUILA-VILLAVIEJA"},"HUILA",41872,"VILLAVIEJA","6"]
["HUILA-YAGUARA","HUILA",41885,"YAGUARA","6"]
["MAGDALENA-ALGARROBO","MAGDALENA",47030,"ALGARROBO","6"]
["MAGDALENA-ARACATACA","MAGDALENA",47053,"ARACATACA","6"]
["MAGDALENA-ARIGUANÍ","MAGDALENA",47058,"ARIGUANÍ","6"]
["MAGDALENA-CERRO DE SAN ANTONIO","MAGDALENA",47161,"CERRO DE SAN ANTONIO","6"]
["MAGDALENA-CHIVOLO","MAGDALENA",47170,"CHIVOLO","6"]
["MAGDALENA-CIÉNAGA","MAGDALENA",47189,"CIÉNAGA","5"]
["MAGDALENA-CONCORDIA","MAGDALENA",47205,"CONCORDIA","6"]
["MAGDALENA-DEPARTAMENTO DEL MAGDALENA","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA","2"]
["MAGDALENA-EL BANCO","MAGDALENA",47245,"EL BANCO","6"]
["MAGDALENA-EL PIÑÓN","MAGDALENA",47258,"EL PIÑÓN","6"]
["MAGDALENA-EL RETÉN","MAGDALENA",47268,"EL RETÉN","6"]
["MAGDALENA-FUNDACIÓN","MAGDALENA",47288,"FUNDACIÓN","6"]
["MAGDALENA-GUAMAL","MAGDALENA",47318,"GUAMAL","6"]
["MAGDALENA-NUEVA GRANADA","MAGDALENA",47460,"NUEVA GRANADA","6"]
["MAGDALENA-PEDRAZA","MAGDALENA",47541,"PEDRAZA","6"]
["MAGDALENA-PIJIÑO DEL CARMEN","MAGDALENA",47545,"PIJIÑO DEL CARMEN","6"]
["MAGDALENA-PIVIJAY","MAGDALENA",47551,"PIVIJAY","6"]
["MAGDALENA-PLATO","MAGDALENA",47555,"PLATO","6"]
["MAGDALENA-PUEBLOVIEJO","MAGDALENA",47570,"PUEBLOVIEJO","6"]
["MAGDALENA-REMOLINO","MAGDALENA",47605,"REMOLINO","6"]
["MAGDALENA-SABANAS DE SAN ANGEL","MAGDALENA",47660,"SABANAS DE SAN ANGEL","6"]
["MAGDALENA-SALAMINA","MAGDALENA",47675,"SALAMINA","6"]
["MAGDALENA-SAN SEBASTIAN DE BUENAVISTA","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA","6"]
["MAGDALENA-SAN ZENÓN","MAGDALENA",47703,"SAN ZENÓN","6"]
["MAGDALENA-SANTA ANA","MAGDALENA",47707,"SANTA ANA","6"]
["MAGDALENA-SANTA BÁRBARA DE PINTO","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO","6"]
["MAGDALENA-SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO","1"]
["MAGDALENA-SITIONUEVO","MAGDALENA",47745,"SITIONUEVO","6"]
["MAGDALENA-TENERIFE","MAGDALENA",47798,"TENERIFE","6"]
["MAGDALENA-ZAPAYÁN","MAGDALENA",47960,"ZAPAYÁN","6"]
["MAGDALENA-ZONA BANANERA","MAGDALENA",47980,"ZONA BANANERA","6"]
["META-ACACÍAS","META",50006,"ACACÍAS","3"]
["META-BARRANCA DE UPÍA","META",50110,"BARRANCA DE UPÍA","6"]
["META-CABUYARO","META",50124,"CABUYARO","6"]
["META-CASTILLA LA NUEVA","META",50150,"CASTILLA LA NUEVA","5"]
["META-CUBARRAL","META",50223,"CUBARRAL","6"]
["META-CUMARAL","META",50226,"CUMARAL","6"]
["META-DEPARTAMENTO DEL META","META",50000,"DEPARTAMENTO DEL META","1"]
["META-EL CALVARIO","META",50245,"EL CALVARIO","6"]
["META-EL CASTILLO","META",50251,"EL CASTILLO","6"]
["META-EL DORADO","META",50270,"EL DORADO","6"]
["META-FUENTE DE ORO","META",50287,"FUENTE DE ORO","6"]
["META-GRANADA","META",50313,"GRANADA","5"]
["META-GUAMAL","META",50318,"GUAMAL","6"]
["META-LA MACARENA","META",50350,"LA MACARENA","6"]
["META-LA URIBE","META",50370,"LA URIBE","6"]
["META-LEJANÍAS","META",50400,"LEJANÍAS","6"]
["META-MAPIRIPÁN","META",50325,"MAPIRIPÁN","6"]
["META-MESETAS","META",50330,"MESETAS","6"]
["META-PUERTO CONCORDIA","META",50450,"PUERTO CONCORDIA","6"]
["META-PUERTO GAITÁN","META",50568,"PUERTO GAITÁN","3"]
["META-PUERTO LLERAS","META",50577,"PUERTO LLERAS","6"]
["META-PUERTO LÓPEZ","META",50573,"PUERTO LÓPEZ","4"]
["META-PUERTO RICO","META",50590,"PUERTO RICO","6"]
["META-RESTREPO","META",50606,"RESTREPO","6"]
["META-SAN CARLOS DE GUAROA","META",50680,"SAN CARLOS DE GUAROA","6"]
["META-SAN JUAN DE ARAMA","META",50683,"SAN JUAN DE ARAMA","6"]
["META-SAN JUANITO","META",50686,"SAN JUANITO","6"]
["META-SAN MARTÍN","META",50689,"SAN MARTÍN","6"]
["META-VILLAVICENCIO","META",50001,"VILLAVICENCIO","1"]
["META-VISTA HERMOSA","META",50711,"VISTA HERMOSA","6"]
["NARIÑO-ALBÁN (SAN JOSÉ)","NARIÑO",52019,"ALBÁN (SAN JOSÉ)","6"]
[{"$f":"B771&\"-\"&D771","v":"NARIÑO-ALDANA"},"NARIÑO",52022,"ALDANA","6"]
["NARIÑO-ANCUYA","NARIÑO",52036,"ANCUYA","6"]
["NARIÑO-ARBOLEDA","NARIÑO",52051,"ARBOLEDA","6"]
["NARIÑO-BARBACOAS","NARIÑO",52079,"BARBACOAS","6"]
["NARIÑO-BELÉN","NARIÑO",52083,"BELÉN","6"]
["NARIÑO-BUESACO","NARIÑO",52110,"BUESACO","6"]
["NARIÑO-CHACHAGüÍ","NARIÑO",52240,"CHACHAGüÍ","6"]
["NARIÑO-COLÓN (GÉNOVA)","NARIÑO",52203,"COLÓN (GÉNOVA)","6"]
["NARIÑO-CONSACÁ","NARIÑO",52207,"CONSACÁ","6"]
["NARIÑO-CONTADERO","NARIÑO",52210,"CONTADERO","6"]
["NARIÑO-CÓRDOBA","NARIÑO",52215,"CÓRDOBA","6"]
["NARIÑO-CUASPUD (CARLOSAMA)","NARIÑO",52224,"CUASPUD (CARLOSAMA)","6"]
["NARIÑO-CUMBAL","NARIÑO",52227,"CUMBAL","6"]
["NARIÑO-CUMBITARA","NARIÑO",52233,"CUMBITARA","6"]
["NARIÑO-DEPARTAMENTO DE NARIÑO","NARIÑO",52000,"DEPARTAMENTO DE NARIÑO","1"]
["NARIÑO-EL CHARCO","NARIÑO",52250,"EL CHARCO","6"]
["NARIÑO-EL PEÑOL","NARIÑO",52254,"EL PEÑOL","6"]
["NARIÑO-EL ROSARIO","NARIÑO",52256,"EL ROSARIO","6"]
["NARIÑO-EL TABLÓN DE GÓMEZ","NARIÑO",52258,"EL TABLÓN DE GÓMEZ","6"]
["NARIÑO-EL TAMBO","NARIÑO",52260,"EL TAMBO","6"]
["NARIÑO-FRANCISCO PIZARRO (SALAHONDA)","NARIÑO",52520,"FRANCISCO PIZARRO (SALAHONDA)","6"]
["NARIÑO-FUNES","NARIÑO",52287,"FUNES","6"]
["NARIÑO-GUACHUCAL","NARIÑO",52317,"GUACHUCAL","6"]
["NARIÑO-GUAITARILLA","NARIÑO",52320,"GUAITARILLA","6"]
["NARIÑO-GUALMATÁN","NARIÑO",52323,"GUALMATÁN","6"]
["NARIÑO-ILES","NARIÑO",52352,"ILES","6"]
["NARIÑO-IMUÉS","NARIÑO",52354,"IMUÉS","6"]
["NARIÑO-IPIALES","NARIÑO",52356,"IPIALES","3"]
["NARIÑO-LA CRUZ","NARIÑO",52378,"LA CRUZ","6"]
["NARIÑO-LA FLORIDA","NARIÑO",52381,"LA FLORIDA","6"]
["NARIÑO-LA LLANADA","NARIÑO",52385,"LA LLANADA","6"]
["NARIÑO-LA TOLA","NARIÑO",52390,"LA TOLA","6"]
["NARIÑO-LA UNIÓN","NARIÑO",52399,"LA UNIÓN","6"]
["NARIÑO-LEIVA","NARIÑO",52405,"LEIVA","6"]
["NARIÑO-LINARES","NARIÑO",52411,"LINARES","6"]
["NARIÑO-LOS ANDES (SOTOMAYOR)","NARIÑO",52418,"LOS ANDES (SOTOMAYOR)","6"]
["NARIÑO-MAGÜÍ (PAYÁN)","NARIÑO",52427,"MAGÜÍ (PAYÁN)","6"]
["NARIÑO-MALLAMA (PIEDRANCHA)","NARIÑO",52435,"MALLAMA (PIEDRANCHA)","6"]
["NARIÑO-MOSQUERA","NARIÑO",52473,"MOSQUERA","6"]
["NARIÑO-NARIÑO","NARIÑO",52480,"NARIÑO","6"]
["NARIÑO-OLAYA HERRERA (BOCAS DE SATINGA)","NARIÑO",52490,"OLAYA HERRERA (BOCAS DE SATINGA)","6"]
["NARIÑO-OSPINA","NARIÑO",52506,"OSPINA","6"]
["NARIÑO-POLICARPA","NARIÑO",52540,"POLICARPA","6"]
["NARIÑO-POTOSÍ","NARIÑO",52560,"POTOSÍ","6"]
["NARIÑO-PROVIDENCIA","NARIÑO",52565,"PROVIDENCIA","6"]
["NARIÑO-PUERRES","NARIÑO",52573,"PUERRES","6"]
["NARIÑO-PUPIALES","NARIÑO",52585,"PUPIALES","6"]
["NARIÑO-RICAURTE","NARIÑO",52612,"RICAURTE","6"]
["NARIÑO-ROBERTO PAYÁN (SAN JOSÉ)","NARIÑO",52621,"ROBERTO PAYÁN (SAN JOSÉ)","6"]
["NARIÑO-SAMANIEGO","NARIÑO",52678,"SAMANIEGO","6"]
["NARIÑO-SAN BERNARDO","NARIÑO",52685,"SAN BERNARDO","6"]
["NARIÑO-SAN JUAN DE PASTO","NARIÑO",52001,"SAN JUAN DE PASTO","1"]
["NARIÑO-SAN LORENZO","NARIÑO",52687,"SAN LORENZO","6"]
["NARIÑO-SAN PABLO","NARIÑO",52693,"SAN PABLO","6"]
["NARIÑO-SAN PEDRO DE CARTAGO","NARIÑO",52694,"SAN PEDRO DE CARTAGO","6"]
["NARIÑO-SANDONÁ","NARIÑO",52683,"SANDONÁ","6"]
["NARIÑO-SANTA BÁRBARA  (ISCUANDÉ)","NARIÑO",52696,"SANTA BÁRBARA  (ISCUANDÉ)","6"]
["NARIÑO-SANTACRUZ  (GUACHAVÉS)","NARIÑO",52699,"SANTACRUZ  (GUACHAVÉS)","6"]
["NARIÑO-SAPUYES","NARIÑO",52720,"SAPUYES","6"]
["NARIÑO-TAMINANGO","NARIÑO",52786,"TAMINANGO","6"]
["NARIÑO-TANGUA","NARIÑO",52788,"TANGUA","6"]
["NARIÑO-TUMACO","NARIÑO",52835,"TUMACO","4"]
["NARIÑO-TUQUERRES","NARIÑO",52838,"TUQUERRES","6"]
["NARIÑO-YACUANQUER","NARIÑO",52885,"YACUANQUER","6"]
[{"$f":"B835&\"-\"&D835","v":"NORTE_SANTANDER-ÁBREGO"},"NORTE_SANTANDER",54003,"ÁBREGO","6"]
["NORTE_SANTANDER-ARBOLEDAS","NORTE_SANTANDER",54051,"ARBOLEDAS","6"]
["NORTE_SANTANDER-BOCHALEMA","NORTE_SANTANDER",54099,"BOCHALEMA","6"]
["NORTE_SANTANDER-BUCARASICA","NORTE_SANTANDER",54109,"BUCARASICA","6"]
["NORTE_SANTANDER-CÁCHIRA","NORTE_SANTANDER",54128,"CÁCHIRA","6"]
["NORTE_SANTANDER-CÁCOTA","NORTE_SANTANDER",54125,"CÁCOTA","6"]
["NORTE_SANTANDER-CHINÁCOTA","NORTE_SANTANDER",54172,"CHINÁCOTA","6"]
["NORTE_SANTANDER-CHITAGÁ","NORTE_SANTANDER",54174,"CHITAGÁ","6"]
["NORTE_SANTANDER-CONVENCIÓN","NORTE_SANTANDER",54206,"CONVENCIÓN","6"]
["NORTE_SANTANDER-CUCUTILLA","NORTE_SANTANDER",54223,"CUCUTILLA","6"]
["NORTE_SANTANDER-DEPARTAMENTO DEL NORTE DE SANTANDER","NORTE_SANTANDER",54000,"DEPARTAMENTO DEL NORTE DE SANTANDER","2"]
["NORTE_SANTANDER-DURANIA","NORTE_SANTANDER",54239,"DURANIA","6"]
["NORTE_SANTANDER-EL CARMEN","NORTE_SANTANDER",54245,"EL CARMEN","6"]
["NORTE_SANTANDER-EL TARRA","NORTE_SANTANDER",54250,"EL TARRA","6"]
["NORTE_SANTANDER-EL ZULIA","NORTE_SANTANDER",54261,"EL ZULIA","6"]
["NORTE_SANTANDER-GRAMALOTE","NORTE_SANTANDER",54313,"GRAMALOTE","6"]
["NORTE_SANTANDER-HACARÍ","NORTE_SANTANDER",54344,"HACARÍ","6"]
["NORTE_SANTANDER-HERRÁN","NORTE_SANTANDER",54347,"HERRÁN","6"]
["NORTE_SANTANDER-LA ESPERANZA","NORTE_SANTANDER",54385,"LA ESPERANZA","6"]
["NORTE_SANTANDER-LA PLAYA DE BELEN","NORTE_SANTANDER",54398,"LA PLAYA DE BELEN","6"]
["NORTE_SANTANDER-LABATECA","NORTE_SANTANDER",54377,"LABATECA","6"]
["NORTE_SANTANDER-LOS PATIOS","NORTE_SANTANDER",54405,"LOS PATIOS","4"]
["NORTE_SANTANDER-LOURDES","NORTE_SANTANDER",54418,"LOURDES","6"]
["NORTE_SANTANDER-MUTISCUA","NORTE_SANTANDER",54480,"MUTISCUA","6"]
["NORTE_SANTANDER-OCAÑA","NORTE_SANTANDER",54498,"OCAÑA","4"]
["NORTE_SANTANDER-PAMPLONA","NORTE_SANTANDER",54518,"PAMPLONA","6"]
["NORTE_SANTANDER-PAMPLONITA","NORTE_SANTANDER",54520,"PAMPLONITA","6"]
["NORTE_SANTANDER-PUERTO SANTANDER","NORTE_SANTANDER",54553,"PUERTO SANTANDER","6"]
["NORTE_SANTANDER-RAGONVALIA","NORTE_SANTANDER",54599,"RAGONVALIA","6"]
["NORTE_SANTANDER-SALAZAR DE LAS PALMAS","NORTE_SANTANDER",54660,"SALAZAR DE LAS PALMAS","6"]
["NORTE_SANTANDER-SAN CALIXTO","NORTE_SANTANDER",54670,"SAN CALIXTO","6"]
["NORTE_SANTANDER-SAN CAYETANO","NORTE_SANTANDER",54673,"SAN CAYETANO","6"]
["NORTE_SANTANDER-SAN JOSÉ DE CUCUTA","NORTE_SANTANDER",54001,"SAN JOSÉ DE CUCUTA","1"]
["NORTE_SANTANDER-SANTIAGO","NORTE_SANTANDER",54680,"SANTIAGO","6"]
["NORTE_SANTANDER-SANTO DOMINGO DE SILOS","NORTE_SANTANDER",54743,"SANTO DOMINGO DE SILOS","6"]
["NORTE_SANTANDER-SARDINATA","NORTE_SANTANDER",54720,"SARDINATA","6"]
["NORTE_SANTANDER-TEORAMA","NORTE_SANTANDER",54800,"TEORAMA","6"]
["NORTE_SANTANDER-TIBÚ","NORTE_SANTANDER",54810,"TIBÚ","6"]
["NORTE_SANTANDER-TOLEDO","NORTE_SANTANDER",54820,"TOLEDO","6"]
["NORTE_SANTANDER-VILLA DEL ROSARIO","NORTE_SANTANDER",54874,"VILLA DEL ROSARIO","4"]
["NORTE_SANTANDER-VILLACARO","NORTE_SANTANDER",54871,"VILLACARO","6"]
["PUTUMAYO-COLÓN","PUTUMAYO",86219,"COLÓN","6"]
["PUTUMAYO-DEPARTAMENTO DEL PUTUMAYO","PUTUMAYO",86000,"DEPARTAMENTO DEL PUTUMAYO","4"]
["PUTUMAYO-ORITO","PUTUMAYO",86320,"ORITO","6"]
["PUTUMAYO-PUERTO ASÍS","PUTUMAYO",86568,"PUERTO ASÍS","6"]
["PUTUMAYO-PUERTO CAICEDO","PUTUMAYO",86569,"PUERTO CAICEDO","6"]
["PUTUMAYO-PUERTO GUZMÁN","PUTUMAYO",86571,"PUERTO GUZMÁN","6"]
["PUTUMAYO-PUERTO LEGUÍZAMO","PUTUMAYO",86573,"PUERTO LEGUÍZAMO","6"]
["PUTUMAYO-SAN FRANCISCO","PUTUMAYO",86755,"SAN FRANCISCO","6"]
["PUTUMAYO-SAN MIGUEL","PUTUMAYO",86757,"SAN MIGUEL","6"]
["PUTUMAYO-SAN MIGUEL DE MOCOA","PUTUMAYO",86001,"SAN MIGUEL DE MOCOA","6"]
["PUTUMAYO-SANTIAGO","PUTUMAYO",86760,"SANTIAGO","6"]
["PUTUMAYO-SIBUNDOY","PUTUMAYO",86749,"SIBUNDOY","6"]
["PUTUMAYO-VALLE DEL GUAMUEZ (LA HORMIGA)","PUTUMAYO",86865,"VALLE DEL GUAMUEZ (LA HORMIGA)","6"]
["PUTUMAYO-VILLAGARZÓN (VILLA AMAZONICA)","PUTUMAYO",86885,"VILLAGARZÓN (VILLA AMAZONICA)","6"]
["QUINDIO-ARMENIA","QUINDIO",63001,"ARMENIA","1"]
["QUINDIO-BUENAVISTA","QUINDIO",63111,"BUENAVISTA","6"]
["QUINDIO-CALARCÁ","QUINDIO",63130,"CALARCÁ","5"]
["QUINDIO-CIRCASIA","QUINDIO",63190,"CIRCASIA","6"]
["QUINDIO-CÓRDOBA","QUINDIO",63212,"CÓRDOBA","6"]
["QUINDIO-DEPARTAMENTO DEL QUINDIO","QUINDIO",63000,"DEPARTAMENTO DEL QUINDIO","3"]
["QUINDIO-FILANDIA","QUINDIO",63272,"FILANDIA","6"]
["QUINDIO-GÉNOVA","QUINDIO",63302,"GÉNOVA","6"]
["QUINDIO-LA TEBAIDA","QUINDIO",63401,"LA TEBAIDA","6"]
[{"$f":"B899&\"-\"&D899","v":"QUINDIO-MONTENEGRO"},"QUINDIO",63470,"MONTENEGRO","6"]
["QUINDIO-PIJAO","QUINDIO",63548,"PIJAO","6"]
["QUINDIO-QUIMBAYA","QUINDIO",63594,"QUIMBAYA","6"]
["QUINDIO-SALENTO","QUINDIO",63690,"SALENTO","6"]
["RISARALDA-APÍA","RISARALDA",66045,"APÍA","6"]
["RISARALDA-BALBOA","RISARALDA",66075,"BALBOA","6"]
["RISARALDA-BELÉN DE UMBRÍA","RISARALDA",66088,"BELÉN DE UMBRÍA","6"]
["RISARALDA-DEPARTAMENTO DE RISARALDA","RISARALDA",66000,"DEPARTAMENTO DE RISARALDA","2"]
["RISARALDA-DOSQUEBRADAS","RISARALDA",66170,"DOSQUEBRADAS","2"]
["RISARALDA-GUÁTICA","RISARALDA",66318,"GUÁTICA","6"]
["RISARALDA-LA CELIA","RISARALDA",66383,"LA CELIA","6"]
["RISARALDA-LA VIRGINIA","RISARALDA",66400,"LA VIRGINIA","6"]
["RISARALDA-MARSELLA","RISARALDA",66440,"MARSELLA","6"]
["RISARALDA-MISTRATÓ","RISARALDA",66456,"MISTRATÓ","6"]
["RISARALDA-PEREIRA","RISARALDA",66001,"PEREIRA","1"]
["RISARALDA-PUEBLO RICO","RISARALDA",66572,"PUEBLO RICO","6"]
["RISARALDA-QUINCHÍA","RISARALDA",66594,"QUINCHÍA","6"]
["RISARALDA-SANTA ROSA DE CABAL","RISARALDA",66682,"SANTA ROSA DE CABAL","5"]
["RISARALDA-SANTUARIO","RISARALDA",66687,"SANTUARIO","6"]
["SAN_ANDRES-DEPARTAMENTO DEL ARCHIPIÉLAGO DE SAN ANDRÉS, PROVIDENCIA Y SANTA CATALINA","SAN_ANDRES",88000,"DEPARTAMENTO DEL ARCHIPIÉLAGO DE SAN ANDRÉS, PROVIDENCIA Y SANTA CATALINA","3"]
["SAN_ANDRES-PROVIDENCIA","SAN_ANDRES",88564,"PROVIDENCIA","5"]
["SANTANDER-AGUADA","SANTANDER",68013,"AGUADA","6"]
["SANTANDER-ALBANIA","SANTANDER",68020,"ALBANIA","6"]
["SANTANDER-ARATOCA","SANTANDER",68051,"ARATOCA","6"]
["SANTANDER-BARBOSA","SANTANDER",68077,"BARBOSA","6"]
["SANTANDER-BARICHARA","SANTANDER",68079,"BARICHARA","6"]
["SANTANDER-BARRANCABERMEJA","SANTANDER",68081,"BARRANCABERMEJA","1"]
["SANTANDER-BETULIA","SANTANDER",68092,"BETULIA","6"]
["SANTANDER-BOLÍVAR","SANTANDER",68101,"BOLÍVAR","6"]
["SANTANDER-BUCARAMANGA","SANTANDER",68001,"BUCARAMANGA","ESPECIAL"]
["SANTANDER-CABRERA","SANTANDER",68121,"CABRERA","6"]
["SANTANDER-CALIFORNIA","SANTANDER",68132,"CALIFORNIA","6"]
["SANTANDER-CAPITANEJO","SANTANDER",68147,"CAPITANEJO","6"]
["SANTANDER-CARCASÍ","SANTANDER",68152,"CARCASÍ","6"]
["SANTANDER-CEPITÁ","SANTANDER",68160,"CEPITÁ","6"]
["SANTANDER-CERRITO","SANTANDER",68162,"CERRITO","6"]
["SANTANDER-CHARALÁ","SANTANDER",68167,"CHARALÁ","6"]
["SANTANDER-CHARTA","SANTANDER",68169,"CHARTA","6"]
["SANTANDER-CHIMA","SANTANDER",68176,"CHIMA","6"]
["SANTANDER-CHIPATÁ","SANTANDER",68179,"CHIPATÁ","6"]
["SANTANDER-CIMITARRA","SANTANDER",68190,"CIMITARRA","6"]
["SANTANDER-CONCEPCIÓN","SANTANDER",68207,"CONCEPCIÓN","6"]
["SANTANDER-CONFINES","SANTANDER",68209,"CONFINES","6"]
["SANTANDER-CONTRATACIÓN","SANTANDER",68211,"CONTRATACIÓN","6"]
["SANTANDER-COROMORO","SANTANDER",68217,"COROMORO","6"]
["SANTANDER-CURITÍ","SANTANDER",68229,"CURITÍ","6"]
["SANTANDER-DEPARTAMENTO DE SANTANDER","SANTANDER",68000,"DEPARTAMENTO DE SANTANDER","1"]
["SANTANDER-EL CARMEN DE CHUCURI","SANTANDER",68235,"EL CARMEN DE CHUCURI","6"]
["SANTANDER-EL GUACAMAYO","SANTANDER",68245,"EL GUACAMAYO","6"]
["SANTANDER-EL PEÑÓN","SANTANDER",68250,"EL PEÑÓN","6"]
["SANTANDER-EL PLAYÓN","SANTANDER",68255,"EL PLAYÓN","6"]
["SANTANDER-ENCINO","SANTANDER",68264,"ENCINO","6"]
["SANTANDER-ENCISO","SANTANDER",68266,"ENCISO","6"]
["SANTANDER-FLORIÁN","SANTANDER",68271,"FLORIÁN","6"]
["SANTANDER-FLORIDABLANCA","SANTANDER",68276,"FLORIDABLANCA","1"]
["SANTANDER-GALÁN","SANTANDER",68296,"GALÁN","6"]
["SANTANDER-GÁMBITA","SANTANDER",68298,"GÁMBITA","6"]
["SANTANDER-GIRÓN","SANTANDER",68307,"GIRÓN","2"]
["SANTANDER-GUACA","SANTANDER",68318,"GUACA","6"]
["SANTANDER-GUADALUPE","SANTANDER",68320,"GUADALUPE","6"]
["SANTANDER-GUAPOTÁ","SANTANDER",68322,"GUAPOTÁ","6"]
["SANTANDER-GUAVATÁ","SANTANDER",68324,"GUAVATÁ","6"]
["SANTANDER-GÜEPSA","SANTANDER",68327,"GÜEPSA","6"]
["SANTANDER-HATO","SANTANDER",68344,"HATO","6"]
[{"$f":"B963&\"-\"&D963","v":"SANTANDER-JESÚS MARÍA"},"SANTANDER",68368,"JESÚS MARÍA","6"]
["SANTANDER-JORDÁN","SANTANDER",68370,"JORDÁN","6"]
["SANTANDER-LA BELLEZA","SANTANDER",68377,"LA BELLEZA","6"]
["SANTANDER-LA PAZ","SANTANDER",68397,"LA PAZ","6"]
["SANTANDER-LANDÁZURI","SANTANDER",68385,"LANDÁZURI","6"]
["SANTANDER-LEBRIJA","SANTANDER",68406,"LEBRIJA","5"]
["SANTANDER-LOS SANTOS","SANTANDER",68418,"LOS SANTOS","6"]
["SANTANDER-MACARAVITA","SANTANDER",68425,"MACARAVITA","6"]
["SANTANDER-MÁLAGA","SANTANDER",68432,"MÁLAGA","6"]
["SANTANDER-MATANZA","SANTANDER",68444,"MATANZA","6"]
["SANTANDER-MOGOTES","SANTANDER",68464,"MOGOTES","6"]
["SANTANDER-MOLAGAVITA","SANTANDER",68468,"MOLAGAVITA","6"]
["SANTANDER-OCAMONTE","SANTANDER",68498,"OCAMONTE","6"]
["SANTANDER-OIBA","SANTANDER",68500,"OIBA","6"]
["SANTANDER-ONZAGA","SANTANDER",68502,"ONZAGA","6"]
["SANTANDER-PALMAR","SANTANDER",68522,"PALMAR","6"]
["SANTANDER-PALMAS DEL SOCORRO","SANTANDER",68524,"PALMAS DEL SOCORRO","6"]
["SANTANDER-PÁRAMO","SANTANDER",68533,"PÁRAMO","6"]
["SANTANDER-PIEDECUESTA","SANTANDER",68547,"PIEDECUESTA","2"]
["SANTANDER-PINCHOTE","SANTANDER",68549,"PINCHOTE","6"]
["SANTANDER-PUENTE NACIONAL","SANTANDER",68572,"PUENTE NACIONAL","6"]
["SANTANDER-PUERTO PARRA","SANTANDER",68573,"PUERTO PARRA","6"]
["SANTANDER-PUERTO WILCHES","SANTANDER",68575,"PUERTO WILCHES","6"]
["SANTANDER-RIONEGRO","SANTANDER",68615,"RIONEGRO","6"]
["SANTANDER-SABANA DE TORRES","SANTANDER",68655,"SABANA DE TORRES","6"]
["SANTANDER-SAN ANDRÉS","SANTANDER",68669,"SAN ANDRÉS","6"]
["SANTANDER-SAN BENITO","SANTANDER",68673,"SAN BENITO","6"]
["SANTANDER-SAN GIL","SANTANDER",68679,"SAN GIL","5"]
["SANTANDER-SAN JOAQUÍN","SANTANDER",68682,"SAN JOAQUÍN","6"]
["SANTANDER-SAN JOSÉ DE MIRANDA","SANTANDER",68684,"SAN JOSÉ DE MIRANDA","6"]
["SANTANDER-SAN MIGUEL","SANTANDER",68686,"SAN MIGUEL","6"]
["SANTANDER-SAN VICENTE DE CHUCURÍ","SANTANDER",68689,"SAN VICENTE DE CHUCURÍ","6"]
["SANTANDER-SANTA BÁRBARA","SANTANDER",68705,"SANTA BÁRBARA","6"]
["SANTANDER-SANTA HELENA DE OPÓN","SANTANDER",68720,"SANTA HELENA DE OPÓN","6"]
["SANTANDER-SIMACOTA","SANTANDER",68745,"SIMACOTA","6"]
["SANTANDER-SOCORRO","SANTANDER",68755,"SOCORRO","6"]
["SANTANDER-SUAITA","SANTANDER",68770,"SUAITA","6"]
["SANTANDER-SUCRE","SANTANDER",68773,"SUCRE","6"]
["SANTANDER-SURATÁ","SANTANDER",68780,"SURATÁ","6"]
["SANTANDER-TONA","SANTANDER",68820,"TONA","6"]
["SANTANDER-VALLE DE SAN JOSÉ","SANTANDER",68855,"VALLE DE SAN JOSÉ","6"]
["SANTANDER-VÉLEZ","SANTANDER",68861,"VÉLEZ","6"]
["SANTANDER-VETAS","SANTANDER",68867,"VETAS","6"]
["SANTANDER-VILLANUEVA","SANTANDER",68872,"VILLANUEVA","6"]
["SANTANDER-ZAPATOCA","SANTANDER",68895,"ZAPATOCA","6"]
["SUCRE-BUENAVISTA","SUCRE",70110,"BUENAVISTA","6"]
["SUCRE-CAIMITO","SUCRE",70124,"CAIMITO","6"]
["SUCRE-CHALÁN","SUCRE",70230,"CHALÁN","6"]
["SUCRE-COLOSÓ (RICAURTE)","SUCRE",70204,"COLOSÓ (RICAURTE)","6"]
["SUCRE-COROZAL","SUCRE",70215,"COROZAL","6"]
["SUCRE-COVEÑAS","SUCRE",70221,"COVEÑAS","5"]
["SUCRE-DEPARTAMENTO DE SUCRE","SUCRE",70000,"DEPARTAMENTO DE SUCRE","3"]
["SUCRE-EL ROBLE","SUCRE",70233,"EL ROBLE","6"]
["SUCRE-GALERAS","SUCRE",70235,"GALERAS","6"]
["SUCRE-GUARANDA","SUCRE",70265,"GUARANDA","6"]
["SUCRE-LA UNIÓN DE SUCRE","SUCRE",70400,"LA UNIÓN DE SUCRE","6"]
["SUCRE-LOS PALMITOS","SUCRE",70418,"LOS PALMITOS","6"]
["SUCRE-MAJAGUAL","SUCRE",70429,"MAJAGUAL","6"]
["SUCRE-MORROA","SUCRE",70473,"MORROA","6"]
["SUCRE-OVEJAS","SUCRE",70508,"OVEJAS","6"]
["SUCRE-SAMPUÉS","SUCRE",70670,"SAMPUÉS","6"]
["SUCRE-SAN ANTONIO DE PALMITO","SUCRE",70523,"SAN ANTONIO DE PALMITO","6"]
["SUCRE-SAN BENITO ABAD","SUCRE",70678,"SAN BENITO ABAD","6"]
["SUCRE-SAN JUAN DE BETULIA","SUCRE",70702,"SAN JUAN DE BETULIA","6"]
[{"$f":"B1027&\"-\"&D1027","v":"SUCRE-SAN MARCOS"},"SUCRE",70708,"SAN MARCOS","6"]
["SUCRE-SAN ONOFRE","SUCRE",70713,"SAN ONOFRE","6"]
["SUCRE-SAN PEDRO","SUCRE",70717,"SAN PEDRO","6"]
["SUCRE-SANTIAGO DE TOLÚ","SUCRE",70820,"SANTIAGO DE TOLÚ","6"]
["SUCRE-SINCÉ","SUCRE",70742,"SINCÉ","6"]
["SUCRE-SINCELEJO","SUCRE",70001,"SINCELEJO","2"]
["SUCRE-SUCRE","SUCRE",70771,"SUCRE","6"]
["SUCRE-TOLUVIEJO","SUCRE",70823,"TOLUVIEJO","6"]
["TOLIMA-ALPUJARRA","TOLIMA",73024,"ALPUJARRA","6"]
["TOLIMA-ALVARADO","TOLIMA",73026,"ALVARADO","6"]
["TOLIMA-AMBALEMA","TOLIMA",73030,"AMBALEMA","6"]
["TOLIMA-ANZOÁTEGUI","TOLIMA",73043,"ANZOÁTEGUI","6"]
["TOLIMA-ARMERO - GUAYABAL","TOLIMA",73055,"ARMERO - GUAYABAL","6"]
["TOLIMA-ATACO","TOLIMA",73067,"ATACO","6"]
["TOLIMA-CAJAMARCA","TOLIMA",73124,"CAJAMARCA","5"]
["TOLIMA-CARMEN DE APICALA","TOLIMA",73148,"CARMEN DE APICALA","6"]
["TOLIMA-CASABIANCA","TOLIMA",73152,"CASABIANCA","6"]
["TOLIMA-CHAPARRAL","TOLIMA",73168,"CHAPARRAL","6"]
["TOLIMA-COELLO","TOLIMA",73200,"COELLO","6"]
["TOLIMA-COYAIMA","TOLIMA",73217,"COYAIMA","6"]
["TOLIMA-CUNDAY","TOLIMA",73226,"CUNDAY","6"]
["TOLIMA-DEPARTAMENTO DEL TOLIMA","TOLIMA",73000,"DEPARTAMENTO DEL TOLIMA","1"]
["TOLIMA-DOLORES","TOLIMA",73236,"DOLORES","6"]
["TOLIMA-EL ESPINAL","TOLIMA",73268,"EL ESPINAL","4"]
["TOLIMA-EL GUAMO","TOLIMA",73319,"EL GUAMO","6"]
["TOLIMA-FALAN","TOLIMA",73270,"FALAN","6"]
["TOLIMA-FLANDES","TOLIMA",73275,"FLANDES","5"]
["TOLIMA-FRESNO","TOLIMA",73283,"FRESNO","6"]
["TOLIMA-HERVEO","TOLIMA",73347,"HERVEO","6"]
["TOLIMA-HONDA","TOLIMA",73349,"HONDA","6"]
["TOLIMA-IBAGUE","TOLIMA",73001,"IBAGUE","1"]
["TOLIMA-ICONONZO","TOLIMA",73352,"ICONONZO","6"]
["TOLIMA-LÉRIDA","TOLIMA",73408,"LÉRIDA","6"]
["TOLIMA-LIBANO","TOLIMA",73411,"LIBANO","6"]
["TOLIMA-MELGAR","TOLIMA",73449,"MELGAR","5"]
["TOLIMA-MURILLO","TOLIMA",73461,"MURILLO","6"]
["TOLIMA-NATAGAIMA","TOLIMA",73483,"NATAGAIMA","6"]
["TOLIMA-ORTEGA","TOLIMA",73504,"ORTEGA","6"]
["TOLIMA-PALOCABILDO","TOLIMA",73520,"PALOCABILDO","6"]
["TOLIMA-PIEDRAS","TOLIMA",73547,"PIEDRAS","6"]
["TOLIMA-PLANADAS","TOLIMA",73555,"PLANADAS","6"]
["TOLIMA-PRADO","TOLIMA",73563,"PRADO","6"]
["TOLIMA-PURIFICACIÓN","TOLIMA",73585,"PURIFICACIÓN","6"]
["TOLIMA-RIOBLANCO","TOLIMA",73616,"RIOBLANCO","6"]
["TOLIMA-RONCESVALLES","TOLIMA",73622,"RONCESVALLES","6"]
["TOLIMA-ROVIRA","TOLIMA",73624,"ROVIRA","6"]
["TOLIMA-SALDAÑA","TOLIMA",73671,"SALDAÑA","6"]
["TOLIMA-SAN ANTONIO","TOLIMA",73675,"SAN ANTONIO","6"]
["TOLIMA-SAN LUIS","TOLIMA",73678,"SAN LUIS","6"]
["TOLIMA-SAN SEBASTIAN DE MARIQUITA","TOLIMA",73443,"SAN SEBASTIAN DE MARIQUITA","6"]
["TOLIMA-SANTA ISABEL","TOLIMA",73686,"SANTA ISABEL","6"]
["TOLIMA-SUÁREZ","TOLIMA",73770,"SUÁREZ","6"]
["TOLIMA-VALLE DE SAN JUAN","TOLIMA",73854,"VALLE DE SAN JUAN","6"]
["TOLIMA-VENADILLO","TOLIMA",73861,"VENADILLO","6"]
["TOLIMA-VILLAHERMOSA","TOLIMA",73870,"VILLAHERMOSA","6"]
["TOLIMA-VILLARRICA","TOLIMA",73873,"VILLARRICA","6"]
["VALLE_CAUCA-ALCALÁ","VALLE_CAUCA",76020,"ALCALÁ","6"]
["VALLE_CAUCA-ANDALUCÍA","VALLE_CAUCA",76036,"ANDALUCÍA","6"]
["VALLE_CAUCA-ANSERMANUEVO","VALLE_CAUCA",76041,"ANSERMANUEVO","6"]
["VALLE_CAUCA-ARGELIA","VALLE_CAUCA",76054,"ARGELIA","6"]
["VALLE_CAUCA-BOLÍVAR","VALLE_CAUCA",76100,"BOLÍVAR","6"]
["VALLE_CAUCA-BUENAVENTURA","VALLE_CAUCA",76109,"BUENAVENTURA","2"]
["VALLE_CAUCA-BUGALAGRANDE","VALLE_CAUCA",76113,"BUGALAGRANDE","5"]
["VALLE_CAUCA-CAICEDONIA","VALLE_CAUCA",76122,"CAICEDONIA","6"]
[{"$f":"B1091&\"-\"&D1091","v":"VALLE_CAUCA-CALIMA DEL DARIEN"},"VALLE_CAUCA",76126,"CALIMA DEL DARIEN","6"]
["VALLE_CAUCA-CANDELARIA","VALLE_CAUCA",76130,"CANDELARIA","3"]
["VALLE_CAUCA-CARTAGO","VALLE_CAUCA",76147,"CARTAGO","4"]
["VALLE_CAUCA-DAGUA","VALLE_CAUCA",76233,"DAGUA","6"]
["VALLE_CAUCA-DEPARTAMENTO DEL VALLE DEL CAUCA","VALLE_CAUCA",76000,"DEPARTAMENTO DEL VALLE DEL CAUCA","ESPECIAL"]
["VALLE_CAUCA-EL AGUILA","VALLE_CAUCA",76243,"EL AGUILA","6"]
["VALLE_CAUCA-EL CAIRO","VALLE_CAUCA",76246,"EL CAIRO","6"]
["VALLE_CAUCA-EL CERRITO","VALLE_CAUCA",76248,"EL CERRITO","5"]
["VALLE_CAUCA-EL DOVIO","VALLE_CAUCA",76250,"EL DOVIO","6"]
["VALLE_CAUCA-FLORIDA","VALLE_CAUCA",76275,"FLORIDA","6"]
["VALLE_CAUCA-GINEBRA","VALLE_CAUCA",76306,"GINEBRA","6"]
["VALLE_CAUCA-GUADALAJARA DE BUGA","VALLE_CAUCA",76111,"GUADALAJARA DE BUGA","2"]
["VALLE_CAUCA-JAMUNDÍ","VALLE_CAUCA",76364,"JAMUNDÍ","2"]
["VALLE_CAUCA-LA CUMBRE","VALLE_CAUCA",76377,"LA CUMBRE","6"]
["VALLE_CAUCA-LA UNIÓN","VALLE_CAUCA",76400,"LA UNIÓN","6"]
["VALLE_CAUCA-LA VICTORIA","VALLE_CAUCA",76403,"LA VICTORIA","6"]
["VALLE_CAUCA-OBANDO","VALLE_CAUCA",76497,"OBANDO","6"]
["VALLE_CAUCA-PALMIRA","VALLE_CAUCA",76520,"PALMIRA","1"]
["VALLE_CAUCA-PRADERA","VALLE_CAUCA",76563,"PRADERA","6"]
["VALLE_CAUCA-RESTREPO ","VALLE_CAUCA",76606,"RESTREPO ","6"]
["VALLE_CAUCA-RIOFRÍO","VALLE_CAUCA",76616,"RIOFRÍO","6"]
["VALLE_CAUCA-ROLDANILLO","VALLE_CAUCA",76622,"ROLDANILLO","6"]
["VALLE_CAUCA-SAN JUAN BAUTISTA DE GUACARI","VALLE_CAUCA",76318,"SAN JUAN BAUTISTA DE GUACARI","6"]
["VALLE_CAUCA-SAN PEDRO","VALLE_CAUCA",76670,"SAN PEDRO","6"]
["VALLE_CAUCA-SANTIAGO DE CALI","VALLE_CAUCA",76001,"SANTIAGO DE CALI","ESPECIAL"]
["VALLE_CAUCA-SEVILLA","VALLE_CAUCA",76736,"SEVILLA","6"]
["VALLE_CAUCA-TORO","VALLE_CAUCA",76823,"TORO","6"]
["VALLE_CAUCA-TRUJILLO","VALLE_CAUCA",76828,"TRUJILLO","6"]
["VALLE_CAUCA-TULUÁ","VALLE_CAUCA",76834,"TULUÁ","2"]
["VALLE_CAUCA-ULLOA","VALLE_CAUCA",76845,"ULLOA","6"]
["VALLE_CAUCA-VERSALLES","VALLE_CAUCA",76863,"VERSALLES","6"]
["VALLE_CAUCA-VIJES","VALLE_CAUCA",76869,"VIJES","6"]
["VALLE_CAUCA-YOTOCO","VALLE_CAUCA",76890,"YOTOCO","6"]
["VALLE_CAUCA-YUMBO","VALLE_CAUCA",76892,"YUMBO","1"]
["VALLE_CAUCA-ZARZAL","VALLE_CAUCA",76895,"ZARZAL","5"]
["VAUPES-CARURU","VAUPES",97161,"CARURU","6"]
["VAUPES-DEPARTAMENTO DEL VAUPES","VAUPES",97000,"DEPARTAMENTO DEL VAUPES","4"]
["VAUPES-MITU","VAUPES",97001,"MITU","6"]
["VAUPES-TARAIRA","VAUPES",97666,"TARAIRA","6"]
["VICHADA-CUMARIBO","VICHADA",99773,"CUMARIBO","4"]
["VICHADA-DEPARTAMENTO DEL VICHADA","VICHADA",99000,"DEPARTAMENTO DEL VICHADA","4"]
["VICHADA-LA PRIMAVERA","VICHADA",99524,"LA PRIMAVERA","6"]
["VICHADA-PUERTO CARREÑO","VICHADA",99001,"PUERTO CARREÑO","6"]
["VICHADA-SANTA ROSALÍA","VICHADA",99624,"SANTA ROSALÍA","6"]

{"sheet":"DAF_BalanceFinanciero","index":3,"n_rows":2299,"n_cols":9,"rows_kept":2299,"cut":false,"hidden":true,"merged":[]}
["CONCATENACION","DEPARTAMENTO","CODIGO_DIVIPOLA_ENTIDAD","NOMBRE_ENTIDAD","ORDEN","CODIGO_CONCEPTO_BF","NOMBRE_CONCEPTO_BF",{"$f":"\"TOTAL_\"&DatosBasicos!A2-2","v":"TOTAL_2019"},{"$f":"\"TOTAL_\"&DatosBasicos!A2-1","v":"TOTAL_2020"}]
[{"$f":"C2&\"-\"&F2","v":"47000-BF_1"},"MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",1,"BF_1","INGRESOS TOTALES",1029084.1525279999,1030817.15071]
["47000-BF_1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",2,"BF_1.1","    INGRESOS CORRIENTES",974549.37596099998,968351.98533699999]
["47000-BF_1.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",3,"BF_1.1.1","        TRIBUTARIOS",205644.25159699999,187694.42213600001]
["47000-BF_1.1.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",4,"BF_1.1.1.1","             Vehículos Automotores",6671.7908340000004,6610.2763720000003]
["47000-BF_1.1.1.4","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",7,"BF_1.1.1.4","             Registro y Anotación",16904.539923,11359.932564000001]
["47000-BF_1.1.1.5","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",8,"BF_1.1.1.5","             Licores",22865.829719000001,28716.730255999999]
["47000-BF_1.1.1.6","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",9,"BF_1.1.1.6","             Cerveza",78984.090314999994,59633.543167999997]
["47000-BF_1.1.1.7","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",10,"BF_1.1.1.7","             Cigarrillos y Tabaco",10712.695411999999,8449.7057170000007]
["47000-BF_1.1.1.8","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",9347.6949999999997,7730.4317339999998]
["47000-BF_1.1.1.9","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",12,"BF_1.1.1.9","             Estampillas",54098.996233999998,59959.331554999997]
["47000-BF_1.1.1.12","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",6058.6141600000001,5234.4707699999999]
["47000-BF_1.1.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",16,"BF_1.1.2","        NO TRIBUTARIOS",125928.29124399999,99741.757066000006]
["47000-BF_1.1.2.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",11959.322443999999,13044.549865999999]
["47000-BF_1.1.2.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",18,"BF_1.1.2.2","             Otros No Tributarios",113968.9688,86697.207200000004]
["47000-BF_1.1.3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",19,"BF_1.1.3","        TRANSFERENCIAS",642976.83311999997,680915.80613499996]
["47000-BF_1.1.3.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",653.71282900000006,12637.713701000001]
["47000-BF_1.1.3.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",null,11882.286839]
["47000-BF_1.1.3.1.1.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",23,"BF_1.1.3.1.1.2","                     Otras Transferencias de la Nación",null,11882.286839]
["47000-BF_1.1.3.1.3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",27,"BF_1.1.3.1.3","                 Otras Transferencias Para Funcionamiento",653.71282900000006,755.42686200000003]
["47000-BF_1.1.3.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",28,"BF_1.1.3.2","             Transferencias Para Inversión",642323.120291,668278.09243399999]
["47000-BF_1.1.3.2.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",642323.120291,668278.09243399999]
["47000-BF_1.1.3.2.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",597423.65278100001,622143.216441]
["47000-BF_1.1.3.2.1.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",551984.34778199997,589129.65841799998]
["47000-BF_1.1.3.2.1.1.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",32126.341048999999,21007.650091]
["47000-BF_1.1.3.2.1.1.3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",13312.963949999999,12005.907932]
["47000-BF_1.1.3.2.1.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",857.71237199999996,1056.187052]
["47000-BF_1.1.3.2.1.3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",44041.755138,45078.688941]
["47000-BF_2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",43,"BF_2","GASTOS  TOTALES",1112654.4652219999,973272.32914100005]
["47000-BF_2.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",44,"BF_2.1","    GASTOS CORRIENTES",841221.59329999995,865983.65716900001]
["47000-BF_2.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",45,"BF_2.1.1","        FUNCIONAMIENTO",165280.02598999999,150924.19624799999]
["47000-BF_2.1.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",46,"BF_2.1.1.1","             Gastos de Personal  ",50478.146565000003,44677.950876000003]
["47000-BF_2.1.1.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",47,"BF_2.1.1.2","             Gastos Generales",18121.571097,11798.789291999999]
["47000-BF_2.1.1.3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",48,"BF_2.1.1.3","             Transferencias",96451.63781,94230.465448999996]
["47000-BF_2.1.1.3.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",49,"BF_2.1.1.3.1","                 Pensiones",33270.464591999997,29385.053575000002]
["47000-BF_2.1.1.3.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",50,"BF_2.1.1.3.2","                 A Fonpet",13833.074602999999,13969.079748]
["47000-BF_2.1.1.3.4","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",52,"BF_2.1.1.3.4","                 A Organismos de Control",8993.9035939999994,9475.3631060000007]
["47000-BF_2.1.1.3.5","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",36950.200004999999,38415.201315999999]
[{"$f":"C39&\"-\"&F39","v":"47000-BF_2.1.1.3.6"},"MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",509.27126600000003]
["47000-BF_2.1.1.3.7","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",55,"BF_2.1.1.3.7","                 Otras Transferencias",2894.7237500000001,2985.7677039999999]
["47000-BF_2.1.1.6","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",58,"BF_2.1.1.6","             Otros Gastos de Funcionamiento",228.67051799999999,216.99063100000001]
["47000-BF_2.1.4","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",674873.35668500001,712477.34018000006]
["47000-BF_2.1.4.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",62,"BF_2.1.4.1","             Educación",560323.98250299995,627729.60753299994]
["47000-BF_2.1.4.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",63,"BF_2.1.4.2","             Salud",69601.023291000005,34497.647426000003]
["47000-BF_2.1.4.5","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",66,"BF_2.1.4.5","             Otros Sectores",44948.350891000002,50250.085221000001]
["47000-BF_2.1.5","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",1068.2106249999999,2582.1207410000002]
["47000-BF_2.1.5.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",68,"BF_2.1.5.1","             Interna",1068.2106249999999,2582.1207410000002]
["47000-BF_3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",133327.782661,102368.32816799999]
["47000-BF_4","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",71,"BF_4","INGRESOS DE CAPITAL",54534.776567000001,62465.165373000003]
["47000-BF_4.3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",74,"BF_4.3","    Regalías Indirectas",4588.6170080000002]
["47000-BF_4.4","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",75,"BF_4.4","    Rendimientos Financieros",7581.7265280000001,6828.9788570000001]
["47000-BF_4.5","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",76,"BF_4.5","    Excedentes Financieros",5980.0621739999997,2848.5663060000002]
["47000-BF_4.6","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",77,"BF_4.6","    Desahorro FONPET",30709.605210999998,52469.188838000002]
["47000-BF_4.6.4","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",81,"BF_4.6.4","    Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",30709.605210999998,52469.188838000002]
["47000-BF_4.7","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",5674.7656459999998,318.43137200000001]
["47000-BF_5","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",83,"BF_5","GASTOS DE CAPITAL",271432.87192200002,107288.671972]
["47000-BF_5.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",239740.311319,100548.358381]
["47000-BF_5.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",85,"BF_5.1.1","        Educación",2341.268208]
["47000-BF_5.1.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",86,"BF_5.1.2","        Salud",3677.1764899999998,1575.618616]
["47000-BF_5.1.3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",87,"BF_5.1.3","        Agua Potable",18147.171206999999,11232.951585999999]
["47000-BF_5.1.4","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",88,"BF_5.1.4","        Vivienda",89.998999999999995]
["47000-BF_5.1.5","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",89,"BF_5.1.5","        Vías",177495.524508,87025.061360000007]
["47000-BF_5.1.6","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",90,"BF_5.1.6","        Otros Sectores",37989.171906000003,714.72681899999998]
["47000-BF_5.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",31692.560603000002,6740.3135910000001]
["47000-BF_6","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-216898.095355,-44823.506599]
["47000-BF_7","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-83570.312693999993,57544.821569]
["47000-BF_8","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",94,"BF_8","FINANCIACIÓN",280541.25163200003,181184.576336]
["47000-BF_8.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",54688.636904999999,-999.99999600000001]
["47000-BF_8.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",96,"BF_8.1.1","        Interno",54688.636904999999,-999.99999600000001]
["47000-BF_8.1.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",97,"BF_8.1.1.1","             Desembolsos",58279.844989999998]
["47000-BF_8.1.1.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",98,"BF_8.1.1.2","             Amortizaciones",3591.2080850000002,999.99999600000001]
["47000-BF_8.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",225852.61472700001,182184.576332]
["47000-BF_9.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",143350.51265799999,242311.51864200001]
["47000-BF_9.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",134.19686100000001,93.842055999999999]
["47000-BF_10.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",1313216.612245,1213001.727042]
["47000-BF_10.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",1116245.673307,974272.32913700002]
["47000-BF_10.3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",196970.93893800001,238729.39790499999]
["47000-BF_12.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",114,"BF_12.1","    INGRESOS TOTALES",1350860.1521449999,1232204.473642]
["47000-BF_12.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",115,"BF_12.2","    GASTOS TOTALES",1151955.507307,986476.13393699995]
["47000-BF_12.3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",198904.64483800001,245728.33970499999]
["47000-BF_13.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",37643.539900000003,19202.746599999999]
["47000-BF_13.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",119,"BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",1488.92931,1745.7637179999999]
["47000-BF_13.3","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",34220.904703,10458.041115]
["47000-BF_13.4","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",1933.7058870000001,6998.9417670000003]
["47001-BF_1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",1,"BF_1","INGRESOS TOTALES",861994.59019400005,850320.96595700004]
["47001-BF_1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",2,"BF_1.1","    INGRESOS CORRIENTES",840897.94455200003,822601.25933899998]
["47001-BF_1.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",3,"BF_1.1.1","        TRIBUTARIOS",246072.99363700001,202344.63905200001]
["47001-BF_1.1.1.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",5,"BF_1.1.1.2","             Impuesto Predial Unificado",87820.771414000003,60963.043951]
["47001-BF_1.1.1.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",71292.161550000004,63198.678814999999]
["47001-BF_1.1.1.8","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",14686.040154,11602.302743]
["47001-BF_1.1.1.9","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",12,"BF_1.1.1.9","             Estampillas",5004.8097379999999,5934.5597180000004]
["47001-BF_1.1.1.10","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",3478.5310979999999,2389.9120979999998]
["47001-BF_1.1.1.12","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",63790.679683000002,58256.141727000002]
["47001-BF_1.1.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",16,"BF_1.1.2","        NO TRIBUTARIOS",37689.288477000002,21977.678658000001]
["47001-BF_1.1.2.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",37183.141919000002,21962.833321999999]
["47001-BF_1.1.2.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",18,"BF_1.1.2.2","             Otros No Tributarios",506.14655800000003,14.845336]
["47001-BF_1.1.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",19,"BF_1.1.3","        TRANSFERENCIAS",557135.66243799997,598278.94162900001]
["47001-BF_1.1.3.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",121.792351,886.39201600000001]
["47001-BF_1.1.3.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",null,794.31375100000002]
["47001-BF_1.1.3.1.1.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",23,"BF_1.1.3.1.1.2","                     Otras Transferencias de la Nación",null,794.31375100000002]
["47001-BF_1.1.3.1.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",27,"BF_1.1.3.1.3","                 Otras Transferencias Para Funcionamiento",121.792351,92.078265000000002]
["47001-BF_1.1.3.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",28,"BF_1.1.3.2","             Transferencias Para Inversión",557013.87008699996,597392.54961300001]
[{"$f":"C103&\"-\"&F103","v":"47001-BF_1.1.3.2.1"},"MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",557013.87008699996,597392.54961300001]
["47001-BF_1.1.3.2.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",390409.76360399998,406387.43963500002]
["47001-BF_1.1.3.2.1.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",239552.03208,255431.78486000001]
["47001-BF_1.1.3.2.1.1.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",118638.29648200001,117022.184129]
["47001-BF_1.1.3.2.1.1.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",14855.831498,15710.175303]
["47001-BF_1.1.3.2.1.1.4","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",15456.025272999999,16175.315764000001]
["47001-BF_1.1.3.2.1.1.5","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",1907.5782710000001,2047.9795790000001]
["47001-BF_1.1.3.2.1.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",156263.42283600001,175335.57372099999]
["47001-BF_1.1.3.2.1.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",10340.683647,15669.536257]
["47001-BF_2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",43,"BF_2","GASTOS  TOTALES",833281.409935,845593.72364099999]
["47001-BF_2.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",44,"BF_2.1","    GASTOS CORRIENTES",757649.77553300001,806163.82172100001]
["47001-BF_2.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",45,"BF_2.1.1","        FUNCIONAMIENTO",116228.611059,130596.056041]
["47001-BF_2.1.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",46,"BF_2.1.1.1","             Gastos de Personal  ",31112.295279000002,34920.048361000001]
["47001-BF_2.1.1.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",47,"BF_2.1.1.2","             Gastos Generales",14930.874024000001,13091.685195]
["47001-BF_2.1.1.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",48,"BF_2.1.1.3","             Transferencias",70185.441756,82584.322484999997]
["47001-BF_2.1.1.3.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",49,"BF_2.1.1.3.1","                 Pensiones",7682.1239960000003,6349.5612430000001]
["47001-BF_2.1.1.3.4","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",52,"BF_2.1.1.3.4","                 A Organismos de Control",7984.6074360000002,8617.6305530000009]
["47001-BF_2.1.1.3.5","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",3005.1827619999999,3200]
["47001-BF_2.1.1.3.6","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",152.11548199999999,12328.053904]
["47001-BF_2.1.1.3.7","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",55,"BF_2.1.1.3.7","                 Otras Transferencias",51361.412080000002,52089.076784999997]
["47001-BF_2.1.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",59,"BF_2.1.2","        PAGO DE BONOS PENSIONALES Y CUOTAS PARTES DE BONO PENSIONAL",null,494.43]
["47001-BF_2.1.4","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",633000.626651,669567.601884]
["47001-BF_2.1.4.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",62,"BF_2.1.4.1","             Educación",264172.138958,275154.30067899998]
["47001-BF_2.1.4.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",63,"BF_2.1.4.2","             Salud",277199.27735599998,296767.47036699997]
["47001-BF_2.1.4.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",6827.1695440000003,11841.758404]
["47001-BF_2.1.4.5","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",66,"BF_2.1.4.5","             Otros Sectores",84802.040792999993,85804.072434000002]
["47001-BF_2.1.5","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",8420.5378230000006,5505.7337960000004]
["47001-BF_2.1.5.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",68,"BF_2.1.5.1","             Interna",8420.5378230000006,5505.7337960000004]
["47001-BF_3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",83248.169018999994,16437.437618]
["47001-BF_4","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",71,"BF_4","INGRESOS DE CAPITAL",21096.645641999999,27719.706618]
["47001-BF_4.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",72,"BF_4.1","    Cofinanciación",442.64358199999998,7284.8390630000004]
["47001-BF_4.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",73,"BF_4.2","    Regalías y Compensaciones",2354.9298309999999]
["47001-BF_4.4","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",75,"BF_4.4","    Rendimientos Financieros",4872.8787050000001,6899.6732330000004]
["47001-BF_4.6","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",77,"BF_4.6","    Desahorro FONPET",9233.0176040000006,11174.423149]
["47001-BF_4.6.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",78,"BF_4.6.1","    Salud",776.05827399999998]
["47001-BF_4.6.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",80,"BF_4.6.3","    Propósito General",2116.9055010000002]
["47001-BF_4.6.4","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",81,"BF_4.6.4","    Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",6340.0538290000004,11174.423149]
["47001-BF_4.7","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",4193.1759199999997,2360.7711730000001]
["47001-BF_5","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",83,"BF_5","GASTOS DE CAPITAL",75631.634401999996,39429.901919999997]
["47001-BF_5.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",66131.648992000002,36602.798301000003]
["47001-BF_5.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",85,"BF_5.1.1","        Educación",8838.2874319999992,7261.4910760000002]
["47001-BF_5.1.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",86,"BF_5.1.2","        Salud",234.3]
["47001-BF_5.1.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",87,"BF_5.1.3","        Agua Potable",12321.802589000001,9972.6630850000001]
["47001-BF_5.1.4","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",88,"BF_5.1.4","        Vivienda",579.24576300000001,181.3989]
["47001-BF_5.1.5","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",89,"BF_5.1.5","        Vías",17413.902866,4199.3856679999999]
["47001-BF_5.1.6","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",90,"BF_5.1.6","        Otros Sectores",26744.110342,14987.859571999999]
["47001-BF_5.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",9499.9854099999993,2827.103619]
["47001-BF_6","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-54534.98876,-11710.195302]
["47001-BF_7","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",28713.180259000001,4727.2423159999998]
["47001-BF_8","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",94,"BF_8","FINANCIACIÓN",88182.046952000004,99741.660734000005]
["47001-BF_8.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-12750.899754,-8710.6392849999993]
["47001-BF_8.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",96,"BF_8.1.1","        Interno",-12750.899754,-8710.6392849999993]
["47001-BF_8.1.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",97,"BF_8.1.1.1","             Desembolsos",null,9250]
["47001-BF_8.1.1.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",98,"BF_8.1.1.2","             Amortizaciones",12750.899754,17960.639285000001]
["47001-BF_8.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",100932.946706,108452.300019]
["47001-BF_9.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",138066.66478799999,118685.27613100001]
["47001-BF_9.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",16.396419000000002,21.556667999999998]
["47001-BF_10.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",962927.53689999995,968023.265976]
["47001-BF_10.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",846032.30968900002,863554.36292600003]
["47001-BF_10.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",116895.227211,104468.90304999999]
["47001-BF_12.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",114,"BF_12.1","    INGRESOS TOTALES",1002044.9075,1003033.650576]
["47001-BF_12.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",115,"BF_12.2","    GASTOS TOTALES",875940.657489,881364.54932600004]
["47001-BF_12.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",126104.250011,121669.10125000001]
["47001-BF_13.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",39117.370600000002,35010.384599999998]
[{"$f":"C167&\"-\"&F167","v":"47001-BF_13.2"},"MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",119,"BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",731.03274899999997,259.05369899999999]
["47001-BF_13.3","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",29177.315082000001,17551.132664000001]
["47001-BF_13.4","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",9209.0227689999992,17200.198237000001]
["47030-BF_1","MAGDALENA",47030,"ALGARROBO",1,"BF_1","INGRESOS TOTALES",14367.922076999999,15246.409091]
["47030-BF_1.1","MAGDALENA",47030,"ALGARROBO",2,"BF_1.1","    INGRESOS CORRIENTES",13684.217583,14986.928313]
["47030-BF_1.1.1","MAGDALENA",47030,"ALGARROBO",3,"BF_1.1.1","        TRIBUTARIOS",1029.7648139999999,800.00060699999995]
["47030-BF_1.1.1.2","MAGDALENA",47030,"ALGARROBO",5,"BF_1.1.1.2","             Impuesto Predial Unificado",153.993853,193.875471]
["47030-BF_1.1.1.3","MAGDALENA",47030,"ALGARROBO",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",364.40090400000003,263.18910099999999]
["47030-BF_1.1.1.8","MAGDALENA",47030,"ALGARROBO",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",5.9085710000000002,78.641000000000005]
["47030-BF_1.1.1.9","MAGDALENA",47030,"ALGARROBO",12,"BF_1.1.1.9","             Estampillas",69.718500000000006,31.569365000000001]
["47030-BF_1.1.1.12","MAGDALENA",47030,"ALGARROBO",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",435.74298599999997,232.72567000000001]
["47030-BF_1.1.2","MAGDALENA",47030,"ALGARROBO",16,"BF_1.1.2","        NO TRIBUTARIOS",0.40500799999999998,57.733307000000003]
["47030-BF_1.1.2.1","MAGDALENA",47030,"ALGARROBO",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",0.40500799999999998,57.733307000000003]
["47030-BF_1.1.3","MAGDALENA",47030,"ALGARROBO",19,"BF_1.1.3","        TRANSFERENCIAS",12654.047761,14129.194399]
["47030-BF_1.1.3.1","MAGDALENA",47030,"ALGARROBO",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1661.3621169999999,1703.347088]
["47030-BF_1.1.3.1.1","MAGDALENA",47030,"ALGARROBO",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1658.2756870000001,1703.347088]
["47030-BF_1.1.3.1.1.1","MAGDALENA",47030,"ALGARROBO",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1658.2756870000001,1703.347088]
["47030-BF_1.1.3.1.2","MAGDALENA",47030,"ALGARROBO",24,"BF_1.1.3.1.2","                 Del Nivel Departamental",3.08643]
["47030-BF_1.1.3.1.2.1","MAGDALENA",47030,"ALGARROBO",25,"BF_1.1.3.1.2.1","                     De Vehículos Automotores",3.08643]
["47030-BF_1.1.3.2","MAGDALENA",47030,"ALGARROBO",28,"BF_1.1.3.2","             Transferencias Para Inversión",10992.685643999999,12425.847311]
["47030-BF_1.1.3.2.1","MAGDALENA",47030,"ALGARROBO",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",10992.685643999999,12425.847311]
["47030-BF_1.1.3.2.1.1","MAGDALENA",47030,"ALGARROBO",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",7700.1465879999996,7918.7577540000002]
["47030-BF_1.1.3.2.1.1.1","MAGDALENA",47030,"ALGARROBO",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",773.726857,656.90081799999996]
["47030-BF_1.1.3.2.1.1.2","MAGDALENA",47030,"ALGARROBO",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",3425.6172729999998,3609.5438140000001]
["47030-BF_1.1.3.2.1.1.3","MAGDALENA",47030,"ALGARROBO",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1038.9057519999999,1129.134037]
["47030-BF_1.1.3.2.1.1.4","MAGDALENA",47030,"ALGARROBO",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2289.9997589999998,2352.2412199999999]
["47030-BF_1.1.3.2.1.1.5","MAGDALENA",47030,"ALGARROBO",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",171.89694700000001,170.93786499999999]
["47030-BF_1.1.3.2.1.2","MAGDALENA",47030,"ALGARROBO",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",3292.5390560000001,4507.0895570000002]
["47030-BF_2","MAGDALENA",47030,"ALGARROBO",43,"BF_2","GASTOS  TOTALES",14091.835879,14131.599481020001]
["47030-BF_2.1","MAGDALENA",47030,"ALGARROBO",44,"BF_2.1","    GASTOS CORRIENTES",12362.442787,13022.94171902]
["47030-BF_2.1.1","MAGDALENA",47030,"ALGARROBO",45,"BF_2.1.1","        FUNCIONAMIENTO",1786.7623530000001,1843.8056184899999]
["47030-BF_2.1.1.1","MAGDALENA",47030,"ALGARROBO",46,"BF_2.1.1.1","             Gastos de Personal  ",1169.738321,1209.097718]
["47030-BF_2.1.1.2","MAGDALENA",47030,"ALGARROBO",47,"BF_2.1.1.2","             Gastos Generales",306.39929599999999,282.94326448999999]
["47030-BF_2.1.1.3","MAGDALENA",47030,"ALGARROBO",48,"BF_2.1.1.3","             Transferencias",310.62473599999998,351.764636]
["47030-BF_2.1.1.3.4","MAGDALENA",47030,"ALGARROBO",52,"BF_2.1.1.3.4","                 A Organismos de Control",281.25870600000002,290.740768]
["47030-BF_2.1.1.3.7","MAGDALENA",47030,"ALGARROBO",55,"BF_2.1.1.3.7","                 Otras Transferencias",29.366029999999999,61.023868]
["47030-BF_2.1.4","MAGDALENA",47030,"ALGARROBO",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",10394.730788999999,11039.07800653]
["47030-BF_2.1.4.1","MAGDALENA",47030,"ALGARROBO",62,"BF_2.1.4.1","             Educación",943.07148500000005,630.95205109999995]
["47030-BF_2.1.4.2","MAGDALENA",47030,"ALGARROBO",63,"BF_2.1.4.2","             Salud",7107.3280889999996,8509.5284831699992]
["47030-BF_2.1.4.3","MAGDALENA",47030,"ALGARROBO",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",450,568.63320999999996]
["47030-BF_2.1.4.5","MAGDALENA",47030,"ALGARROBO",66,"BF_2.1.4.5","             Otros Sectores",1894.3312149999999,1329.9642622599999]
["47030-BF_2.1.5","MAGDALENA",47030,"ALGARROBO",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",180.949645,140.05809400000001]
["47030-BF_2.1.5.1","MAGDALENA",47030,"ALGARROBO",68,"BF_2.1.5.1","             Interna",180.949645,140.05809400000001]
["47030-BF_3","MAGDALENA",47030,"ALGARROBO",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",1321.7747959999999,1963.98659398]
["47030-BF_4","MAGDALENA",47030,"ALGARROBO",71,"BF_4","INGRESOS DE CAPITAL",683.70449399999995,259.48077799999999]
["47030-BF_4.1","MAGDALENA",47030,"ALGARROBO",72,"BF_4.1","    Cofinanciación",441.854714,245.222848]
["47030-BF_4.4","MAGDALENA",47030,"ALGARROBO",75,"BF_4.4","    Rendimientos Financieros",6.1874779999999996,13.347682000000001]
["47030-BF_4.6","MAGDALENA",47030,"ALGARROBO",77,"BF_4.6","    Desahorro FONPET",183.66230200000001]
["47030-BF_4.6.1","MAGDALENA",47030,"ALGARROBO",78,"BF_4.6.1","    Salud",71.889273000000003]
["47030-BF_4.6.3","MAGDALENA",47030,"ALGARROBO",80,"BF_4.6.3","    Propósito General",111.77302899999999]
["47030-BF_4.7","MAGDALENA",47030,"ALGARROBO",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",52,0.91024799999999995]
["47030-BF_5","MAGDALENA",47030,"ALGARROBO",83,"BF_5","GASTOS DE CAPITAL",1729.393092,1108.657762]
["47030-BF_5.1","MAGDALENA",47030,"ALGARROBO",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",1729.393092,581.37558000000001]
["47030-BF_5.1.1","MAGDALENA",47030,"ALGARROBO",85,"BF_5.1.1","        Educación",156.23228700000001,23.996400000000001]
["47030-BF_5.1.3","MAGDALENA",47030,"ALGARROBO",87,"BF_5.1.3","        Agua Potable",591,316.33284809999998]
["47030-BF_5.1.4","MAGDALENA",47030,"ALGARROBO",88,"BF_5.1.4","        Vivienda",17.5,0.100062]
["47030-BF_5.1.5","MAGDALENA",47030,"ALGARROBO",89,"BF_5.1.5","        Vías",791.49928699999998,23.796269899999999]
["47030-BF_5.1.6","MAGDALENA",47030,"ALGARROBO",90,"BF_5.1.6","        Otros Sectores",173.161518,217.15]
["47030-BF_5.2","MAGDALENA",47030,"ALGARROBO",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",null,527.28218200000003]
["47030-BF_6","MAGDALENA",47030,"ALGARROBO",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-1045.688598,-849.17698399999995]
["47030-BF_7","MAGDALENA",47030,"ALGARROBO",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",276.08619800000002,1114.80960998]
["47030-BF_8","MAGDALENA",47030,"ALGARROBO",94,"BF_8","FINANCIACIÓN",-23.003318,326.04938700000002]
["47030-BF_8.1","MAGDALENA",47030,"ALGARROBO",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-350.88999799999999,-401.04478499999999]
["47030-BF_8.1.1","MAGDALENA",47030,"ALGARROBO",96,"BF_8.1.1","        Interno",-350.88999799999999,-401.04478499999999]
[{"$f":"C231&\"-\"&F231","v":"47030-BF_8.1.1.1"},"MAGDALENA",47030,"ALGARROBO",97,"BF_8.1.1.1","             Desembolsos",1731.380007]
["47030-BF_8.1.1.2","MAGDALENA",47030,"ALGARROBO",98,"BF_8.1.1.2","             Amortizaciones",2082.2700049999999,401.04478499999999]
["47030-BF_8.2","MAGDALENA",47030,"ALGARROBO",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",327.88668000000001,727.09417199999996]
["47030-BF_9.1","MAGDALENA",47030,"ALGARROBO",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",784.92252299999996,1981.9618759800001]
["47030-BF_9.2","MAGDALENA",47030,"ALGARROBO",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",4.3377953189999996,14.150998485000001]
["47030-BF_10.1","MAGDALENA",47030,"ALGARROBO",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",16427.188763999999,15973.503263000001]
["47030-BF_10.2","MAGDALENA",47030,"ALGARROBO",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",16174.105884000001,14532.644266019999]
["47030-BF_10.3","MAGDALENA",47030,"ALGARROBO",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",253.08287999999999,1440.85899698]
["47030-BF_12.1","MAGDALENA",47030,"ALGARROBO",114,"BF_12.1","    INGRESOS TOTALES",19425.660099000001,15973.503263000001]
["47030-BF_12.2","MAGDALENA",47030,"ALGARROBO",115,"BF_12.2","    GASTOS TOTALES",16659.938631500001,14532.644266019999]
["47030-BF_12.3","MAGDALENA",47030,"ALGARROBO",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",2765.7214675,1440.85899698]
["47030-BF_13.1","MAGDALENA",47030,"ALGARROBO",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",2998.4713350000002]
["47030-BF_13.2","MAGDALENA",47030,"ALGARROBO",119,"BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",17.342479999999998]
["47030-BF_13.3","MAGDALENA",47030,"ALGARROBO",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",468.49026750000002]
["47030-BF_13.4","MAGDALENA",47030,"ALGARROBO",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",2512.6385875000001]
["47053-BF_1","MAGDALENA",47053,"ARACATACA",1,"BF_1","INGRESOS TOTALES",34586.901844,33850.169395999998]
["47053-BF_1.1","MAGDALENA",47053,"ARACATACA",2,"BF_1.1","    INGRESOS CORRIENTES",30400.126595999998,33139.095687000001]
["47053-BF_1.1.1","MAGDALENA",47053,"ARACATACA",3,"BF_1.1.1","        TRIBUTARIOS",3776.444994,3066.9150300000001]
["47053-BF_1.1.1.1","MAGDALENA",47053,"ARACATACA",4,"BF_1.1.1.1","             Vehículos Automotores",null,20.657101000000001]
["47053-BF_1.1.1.2","MAGDALENA",47053,"ARACATACA",5,"BF_1.1.1.2","             Impuesto Predial Unificado",240.34376900000001,324.39243199999999]
["47053-BF_1.1.1.3","MAGDALENA",47053,"ARACATACA",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",918.301785,871.48455899999999]
["47053-BF_1.1.1.8","MAGDALENA",47053,"ARACATACA",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",243.20099999999999,179.839]
["47053-BF_1.1.1.9","MAGDALENA",47053,"ARACATACA",12,"BF_1.1.1.9","             Estampillas",390.67601300000001,188.973198]
["47053-BF_1.1.1.10","MAGDALENA",47053,"ARACATACA",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",45.222724999999997,34.803280000000001]
["47053-BF_1.1.1.12","MAGDALENA",47053,"ARACATACA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",1938.6997019999999,1446.7654600000001]
["47053-BF_1.1.2","MAGDALENA",47053,"ARACATACA",16,"BF_1.1.2","        NO TRIBUTARIOS",108.08827700000001,118.700492]
["47053-BF_1.1.2.1","MAGDALENA",47053,"ARACATACA",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",48.635440000000003,55.421610000000001]
["47053-BF_1.1.2.2","MAGDALENA",47053,"ARACATACA",18,"BF_1.1.2.2","             Otros No Tributarios",59.452837000000002,63.278882000000003]
["47053-BF_1.1.3","MAGDALENA",47053,"ARACATACA",19,"BF_1.1.3","        TRANSFERENCIAS",26515.593325000002,29953.480165000001]
["47053-BF_1.1.3.1","MAGDALENA",47053,"ARACATACA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1536.644268,2075.7533100000001]
["47053-BF_1.1.3.1.1","MAGDALENA",47053,"ARACATACA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1505.490845,2075.7533100000001]
["47053-BF_1.1.3.1.1.1","MAGDALENA",47053,"ARACATACA",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1505.490845,2075.7533100000001]
["47053-BF_1.1.3.1.2","MAGDALENA",47053,"ARACATACA",24,"BF_1.1.3.1.2","                 Del Nivel Departamental",31.153423]
["47053-BF_1.1.3.1.2.1","MAGDALENA",47053,"ARACATACA",25,"BF_1.1.3.1.2.1","                     De Vehículos Automotores",31.153423]
["47053-BF_1.1.3.2","MAGDALENA",47053,"ARACATACA",28,"BF_1.1.3.2","             Transferencias Para Inversión",24978.949057000002,27877.726855000001]
["47053-BF_1.1.3.2.1","MAGDALENA",47053,"ARACATACA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",24309.587651999998,27172.984670000002]
["47053-BF_1.1.3.2.1.1","MAGDALENA",47053,"ARACATACA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",14883.466891,16519.579893999999]
["47053-BF_1.1.3.2.1.1.1","MAGDALENA",47053,"ARACATACA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",1605.6917390000001,1397.3584450000001]
["47053-BF_1.1.3.2.1.1.2","MAGDALENA",47053,"ARACATACA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",8950.6867600000005,10241.359707]
["47053-BF_1.1.3.2.1.1.3","MAGDALENA",47053,"ARACATACA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",2140.085814,2300.9969160000001]
["47053-BF_1.1.3.2.1.1.4","MAGDALENA",47053,"ARACATACA",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",1871.1100510000001,2579.864826]
["47053-BF_1.1.3.2.1.1.5","MAGDALENA",47053,"ARACATACA",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",315.89252699999997]
["47053-BF_1.1.3.2.1.2","MAGDALENA",47053,"ARACATACA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",9366.4161660000009,10653.404775999999]
["47053-BF_1.1.3.2.1.3","MAGDALENA",47053,"ARACATACA",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",59.704594999999998]
["47053-BF_1.1.3.2.2","MAGDALENA",47053,"ARACATACA",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",669.36140499999999,704.74218499999995]
["47053-BF_2","MAGDALENA",47053,"ARACATACA",43,"BF_2","GASTOS  TOTALES",42996.57063165,39229.384498389998]
["47053-BF_2.1","MAGDALENA",47053,"ARACATACA",44,"BF_2.1","    GASTOS CORRIENTES",30335.646117600001,31614.533180840001]
["47053-BF_2.1.1","MAGDALENA",47053,"ARACATACA",45,"BF_2.1.1","        FUNCIONAMIENTO",2855.09529806,2938.3757988500001]
["47053-BF_2.1.1.1","MAGDALENA",47053,"ARACATACA",46,"BF_2.1.1.1","             Gastos de Personal  ",1313.9312710700001,1736.4454122499999]
["47053-BF_2.1.1.2","MAGDALENA",47053,"ARACATACA",47,"BF_2.1.1.2","             Gastos Generales",553.73255799000003,291.31878287000001]
["47053-BF_2.1.1.3","MAGDALENA",47053,"ARACATACA",48,"BF_2.1.1.3","             Transferencias",987.43146899999999,910.61160372999996]
["47053-BF_2.1.1.3.1","MAGDALENA",47053,"ARACATACA",49,"BF_2.1.1.3.1","                 Pensiones",364.73547600000001,371.37372372999999]
["47053-BF_2.1.1.3.4","MAGDALENA",47053,"ARACATACA",52,"BF_2.1.1.3.4","                 A Organismos de Control",323.54855400000002,335.91308900000001]
["47053-BF_2.1.1.3.6","MAGDALENA",47053,"ARACATACA",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",195.05273800000001,28.964835999999998]
["47053-BF_2.1.1.3.7","MAGDALENA",47053,"ARACATACA",55,"BF_2.1.1.3.7","                 Otras Transferencias",104.094701,174.35995500000001]
["47053-BF_2.1.4","MAGDALENA",47053,"ARACATACA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",26979.35891481,28375.715463500001]
["47053-BF_2.1.4.1","MAGDALENA",47053,"ARACATACA",62,"BF_2.1.4.1","             Educación",1438.188699,1617.243457]
["47053-BF_2.1.4.2","MAGDALENA",47053,"ARACATACA",63,"BF_2.1.4.2","             Salud",19965.571774579999,21657.37465152]
["47053-BF_2.1.4.3","MAGDALENA",47053,"ARACATACA",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",1694.0821579999999,2257.1669661999999]
["47053-BF_2.1.4.5","MAGDALENA",47053,"ARACATACA",66,"BF_2.1.4.5","             Otros Sectores",3881.5162832300002,2843.9303887800002]
["47053-BF_2.1.5","MAGDALENA",47053,"ARACATACA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",501.19190472999998,300.44191848999998]
["47053-BF_2.1.5.1","MAGDALENA",47053,"ARACATACA",68,"BF_2.1.5.1","             Interna",501.19190472999998,300.44191848999998]
["47053-BF_3","MAGDALENA",47053,"ARACATACA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",64.480478399999996,1524.5625061600001]
["47053-BF_4","MAGDALENA",47053,"ARACATACA",71,"BF_4","INGRESOS DE CAPITAL",4186.7752479999999,711.07370900000001]
[{"$f":"C295&\"-\"&F295","v":"47053-BF_4.1"},"MAGDALENA",47053,"ARACATACA",72,"BF_4.1","    Cofinanciación",2707.8122330000001,329.70468899999997]
["47053-BF_4.4","MAGDALENA",47053,"ARACATACA",75,"BF_4.4","    Rendimientos Financieros",70.012272999999993,9.4958770000000001]
["47053-BF_4.6","MAGDALENA",47053,"ARACATACA",77,"BF_4.6","    Desahorro FONPET",1402.0112919999999,371.87314300000003]
["47053-BF_4.6.1","MAGDALENA",47053,"ARACATACA",78,"BF_4.6.1","    Salud",1037.8319819999999]
["47053-BF_4.6.4","MAGDALENA",47053,"ARACATACA",81,"BF_4.6.4","    Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",364.17930999999999,371.87314300000003]
["47053-BF_4.7","MAGDALENA",47053,"ARACATACA",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",6.9394499999999999]
["47053-BF_5","MAGDALENA",47053,"ARACATACA",83,"BF_5","GASTOS DE CAPITAL",12660.924514050001,7614.8513175500002]
["47053-BF_5.1","MAGDALENA",47053,"ARACATACA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",12406.37923405,7614.8513175500002]
["47053-BF_5.1.1","MAGDALENA",47053,"ARACATACA",85,"BF_5.1.1","        Educación",366.056172]
["47053-BF_5.1.3","MAGDALENA",47053,"ARACATACA",87,"BF_5.1.3","        Agua Potable",563.98058100000003]
["47053-BF_5.1.4","MAGDALENA",47053,"ARACATACA",88,"BF_5.1.4","        Vivienda",null,359.82949100000002]
["47053-BF_5.1.5","MAGDALENA",47053,"ARACATACA",89,"BF_5.1.5","        Vías",1436.213726,6729.6701832999997]
["47053-BF_5.1.6","MAGDALENA",47053,"ARACATACA",90,"BF_5.1.6","        Otros Sectores",10040.12875505,525.35164325000005]
["47053-BF_5.2","MAGDALENA",47053,"ARACATACA",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",254.54527999999999]
["47053-BF_6","MAGDALENA",47053,"ARACATACA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-8474.1492660500007,-6903.77760855]
["47053-BF_7","MAGDALENA",47053,"ARACATACA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-8409.66878765,-5379.2151023899996]
["47053-BF_8","MAGDALENA",47053,"ARACATACA",94,"BF_8","FINANCIACIÓN",3169.4231580000001,2104.8423116700001]
["47053-BF_8.1","MAGDALENA",47053,"ARACATACA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",null,-52.083333330000002]
["47053-BF_8.1.1","MAGDALENA",47053,"ARACATACA",96,"BF_8.1.1","        Interno",null,-52.083333330000002]
["47053-BF_8.1.1.2","MAGDALENA",47053,"ARACATACA",98,"BF_8.1.1.2","             Amortizaciones",null,52.083333330000002]
["47053-BF_8.2","MAGDALENA",47053,"ARACATACA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",3169.4231580000001,2156.9256449999998]
["47053-BF_9.1","MAGDALENA",47053,"ARACATACA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-4739.0537249199997,-2921.8475389]
["47053-BF_9.2","MAGDALENA",47053,"ARACATACA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",-9.4555671790000009,-9.7251660270000002]
["47053-BF_10.1","MAGDALENA",47053,"ARACATACA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",37756.325001999998,36007.095041]
["47053-BF_10.2","MAGDALENA",47053,"ARACATACA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",42996.57063165,39281.467831720001]
["47053-BF_10.3","MAGDALENA",47053,"ARACATACA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-5240.2456296500004,-3274.37279072]
["47053-BF_12.1","MAGDALENA",47053,"ARACATACA",114,"BF_12.1","    INGRESOS TOTALES",42292.758825500001,42613.987353500001]
["47053-BF_12.2","MAGDALENA",47053,"ARACATACA",115,"BF_12.2","    GASTOS TOTALES",47533.004455150003,43185.2920399]
["47053-BF_12.3","MAGDALENA",47053,"ARACATACA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-5240.2456296500004,-571.30468640000004]
["47053-BF_13.1","MAGDALENA",47053,"ARACATACA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",4536.4338234999996,6606.8923125000001]
["47053-BF_13.3","MAGDALENA",47053,"ARACATACA",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",4536.4338234999996,3903.8242081799999]
["47053-BF_13.4","MAGDALENA",47053,"ARACATACA",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",null,2703.0681043200002]
["47058-BF_1","MAGDALENA",47058,"ARIGUANÍ",1,"BF_1","INGRESOS TOTALES",28634.572703000002,35623.353238000003]
["47058-BF_1.1","MAGDALENA",47058,"ARIGUANÍ",2,"BF_1.1","    INGRESOS CORRIENTES",27807.685377000002,35163.771796000001]
["47058-BF_1.1.1","MAGDALENA",47058,"ARIGUANÍ",3,"BF_1.1.1","        TRIBUTARIOS",3669.086683,3698.3342980000002]
["47058-BF_1.1.1.2","MAGDALENA",47058,"ARIGUANÍ",5,"BF_1.1.1.2","             Impuesto Predial Unificado",822.67435499999999,569.00394900000003]
["47058-BF_1.1.1.3","MAGDALENA",47058,"ARIGUANÍ",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",1193.5954340000001,1779.878162]
["47058-BF_1.1.1.8","MAGDALENA",47058,"ARIGUANÍ",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",440.162958,409.76]
["47058-BF_1.1.1.9","MAGDALENA",47058,"ARIGUANÍ",12,"BF_1.1.1.9","             Estampillas",626.13108499999998,453.71436499999999]
["47058-BF_1.1.1.12","MAGDALENA",47058,"ARIGUANÍ",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",586.52285099999995,485.977822]
["47058-BF_1.1.2","MAGDALENA",47058,"ARIGUANÍ",16,"BF_1.1.2","        NO TRIBUTARIOS",649.34674399999994,552.54333199999996]
["47058-BF_1.1.2.1","MAGDALENA",47058,"ARIGUANÍ",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",649.34674399999994,552.54333199999996]
["47058-BF_1.1.3","MAGDALENA",47058,"ARIGUANÍ",19,"BF_1.1.3","        TRANSFERENCIAS",23489.251950000002,30912.894165999998]
["47058-BF_1.1.3.1","MAGDALENA",47058,"ARIGUANÍ",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1312.6929600000001,1825.9635900000001]
["47058-BF_1.1.3.1.1","MAGDALENA",47058,"ARIGUANÍ",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1311.98524,1825.9635900000001]
["47058-BF_1.1.3.1.1.1","MAGDALENA",47058,"ARIGUANÍ",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1311.98524,1825.9635900000001]
["47058-BF_1.1.3.1.2","MAGDALENA",47058,"ARIGUANÍ",24,"BF_1.1.3.1.2","                 Del Nivel Departamental",0.70772000000000002]
["47058-BF_1.1.3.1.2.1","MAGDALENA",47058,"ARIGUANÍ",25,"BF_1.1.3.1.2.1","                     De Vehículos Automotores",0.70772000000000002]
["47058-BF_1.1.3.2","MAGDALENA",47058,"ARIGUANÍ",28,"BF_1.1.3.2","             Transferencias Para Inversión",22176.558990000001,29086.930575999999]
["47058-BF_1.1.3.2.1","MAGDALENA",47058,"ARIGUANÍ",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",22176.558990000001,29086.930575999999]
["47058-BF_1.1.3.2.1.1","MAGDALENA",47058,"ARIGUANÍ",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",12414.709376999999,16968.183552999999]
["47058-BF_1.1.3.2.1.1.1","MAGDALENA",47058,"ARIGUANÍ",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",1447.823572,1362.993213]
["47058-BF_1.1.3.2.1.1.2","MAGDALENA",47058,"ARIGUANÍ",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",7204.01919,10689.117779]
["47058-BF_1.1.3.2.1.1.3","MAGDALENA",47058,"ARIGUANÍ",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1801.569401,1960.8429269999999]
["47058-BF_1.1.3.2.1.1.4","MAGDALENA",47058,"ARIGUANÍ",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",1621.4130620000001,2521.5687659999999]
["47058-BF_1.1.3.2.1.1.5","MAGDALENA",47058,"ARIGUANÍ",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",339.88415199999997,433.66086799999999]
["47058-BF_1.1.3.2.1.2","MAGDALENA",47058,"ARIGUANÍ",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",8842.9982500000006,12118.747023]
["47058-BF_1.1.3.2.1.3","MAGDALENA",47058,"ARIGUANÍ",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",918.85136299999999]
["47058-BF_2","MAGDALENA",47058,"ARIGUANÍ",43,"BF_2","GASTOS  TOTALES",32766.075963129999,33843.817061770002]
["47058-BF_2.1","MAGDALENA",47058,"ARIGUANÍ",44,"BF_2.1","    GASTOS CORRIENTES",27597.212073080002,31541.371142550001]
["47058-BF_2.1.1","MAGDALENA",47058,"ARIGUANÍ",45,"BF_2.1.1","        FUNCIONAMIENTO",3247.9411044100002,3638.2250215899999]
["47058-BF_2.1.1.1","MAGDALENA",47058,"ARIGUANÍ",46,"BF_2.1.1.1","             Gastos de Personal  ",1374.30255622,1657.026672]
["47058-BF_2.1.1.2","MAGDALENA",47058,"ARIGUANÍ",47,"BF_2.1.1.2","             Gastos Generales",452.15683100000001,586.10865849000004]
["47058-BF_2.1.1.3","MAGDALENA",47058,"ARIGUANÍ",48,"BF_2.1.1.3","             Transferencias",462.25176539,753.06027510000001]
[{"$f":"C359&\"-\"&F359","v":"47058-BF_2.1.1.3.4"},"MAGDALENA",47058,"ARIGUANÍ",52,"BF_2.1.1.3.4","                 A Organismos de Control",122.08581039000001,317.97889309999999]
["47058-BF_2.1.1.3.6","MAGDALENA",47058,"ARIGUANÍ",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",23.519715999999999,52.235695999999997]
["47058-BF_2.1.1.3.7","MAGDALENA",47058,"ARIGUANÍ",55,"BF_2.1.1.3.7","                 Otras Transferencias",316.64623899999998,382.845686]
["47058-BF_2.1.1.5","MAGDALENA",47058,"ARIGUANÍ",57,"BF_2.1.1.5","             Costos y Gastos Asociados a la Operación, Producción y Comercialización",959.22995179999998,642.02941599999997]
["47058-BF_2.1.4","MAGDALENA",47058,"ARIGUANÍ",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",24349.27096867,27718.550563960001]
["47058-BF_2.1.4.1","MAGDALENA",47058,"ARIGUANÍ",62,"BF_2.1.4.1","             Educación",738.36377600000003,1590.93293733]
["47058-BF_2.1.4.2","MAGDALENA",47058,"ARIGUANÍ",63,"BF_2.1.4.2","             Salud",21081.878132149999,23736.668653249999]
["47058-BF_2.1.4.3","MAGDALENA",47058,"ARIGUANÍ",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",897.09137953000004,818.34725119999996]
["47058-BF_2.1.4.5","MAGDALENA",47058,"ARIGUANÍ",66,"BF_2.1.4.5","             Otros Sectores",1631.93768099,1572.60172218]
["47058-BF_2.1.5","MAGDALENA",47058,"ARIGUANÍ",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",null,184.59555700000001]
["47058-BF_2.1.5.1","MAGDALENA",47058,"ARIGUANÍ",68,"BF_2.1.5.1","             Interna",null,184.59555700000001]
["47058-BF_3","MAGDALENA",47058,"ARIGUANÍ",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",210.47330392000001,3622.4006534499999]
["47058-BF_4","MAGDALENA",47058,"ARIGUANÍ",71,"BF_4","INGRESOS DE CAPITAL",826.88732600000003,459.58144199999998]
["47058-BF_4.1","MAGDALENA",47058,"ARIGUANÍ",72,"BF_4.1","    Cofinanciación",470.78236399999997,152.61104700000001]
["47058-BF_4.4","MAGDALENA",47058,"ARIGUANÍ",75,"BF_4.4","    Rendimientos Financieros",8.3954229999999992,23.164093999999999]
["47058-BF_4.6","MAGDALENA",47058,"ARIGUANÍ",77,"BF_4.6","    Desahorro FONPET",347.70953900000001]
["47058-BF_4.6.1","MAGDALENA",47058,"ARIGUANÍ",78,"BF_4.6.1","    Salud",347.70953900000001]
["47058-BF_4.7","MAGDALENA",47058,"ARIGUANÍ",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",null,283.80630100000002]
["47058-BF_5","MAGDALENA",47058,"ARIGUANÍ",83,"BF_5","GASTOS DE CAPITAL",5168.86389005,2302.4459192200002]
["47058-BF_5.1","MAGDALENA",47058,"ARIGUANÍ",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",5168.86389005,2183.83969222]
["47058-BF_5.1.1","MAGDALENA",47058,"ARIGUANÍ",85,"BF_5.1.1","        Educación",1109.9951893800001,25.244389269999999]
["47058-BF_5.1.3","MAGDALENA",47058,"ARIGUANÍ",87,"BF_5.1.3","        Agua Potable",433.12483736000001,1124.2202567899999]
["47058-BF_5.1.5","MAGDALENA",47058,"ARIGUANÍ",89,"BF_5.1.5","        Vías",665.30226934999996,483.307478]
["47058-BF_5.1.6","MAGDALENA",47058,"ARIGUANÍ",90,"BF_5.1.6","        Otros Sectores",2960.4415939599999,551.06756815999995]
["47058-BF_5.2","MAGDALENA",47058,"ARIGUANÍ",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",null,118.606227]
["47058-BF_6","MAGDALENA",47058,"ARIGUANÍ",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-4341.97656405,-1842.86447722]
["47058-BF_7","MAGDALENA",47058,"ARIGUANÍ",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-4131.5032601299999,1779.5361762299999]
["47058-BF_8","MAGDALENA",47058,"ARIGUANÍ",94,"BF_8","FINANCIACIÓN",254.595596,-300.34742799999998]
["47058-BF_8.1","MAGDALENA",47058,"ARIGUANÍ",95,"BF_8.1","    RECURSOS DEL CRÉDITO",254.595596,-300.34742799999998]
["47058-BF_8.1.1","MAGDALENA",47058,"ARIGUANÍ",96,"BF_8.1.1","        Interno",254.595596,-300.34742799999998]
["47058-BF_8.1.1.1","MAGDALENA",47058,"ARIGUANÍ",97,"BF_8.1.1.1","             Desembolsos",621.57522900000004]
["47058-BF_8.1.1.2","MAGDALENA",47058,"ARIGUANÍ",98,"BF_8.1.1.2","             Amortizaciones",366.97963299999998,300.34742799999998]
["47058-BF_9.1","MAGDALENA",47058,"ARIGUANÍ",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-4131.5032601299999,1964.13173323]
["47058-BF_9.2","MAGDALENA",47058,"ARIGUANÍ",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",null,10.640189639999999]
["47058-BF_10.1","MAGDALENA",47058,"ARIGUANÍ",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",29256.147932,35623.353238000003]
["47058-BF_10.2","MAGDALENA",47058,"ARIGUANÍ",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",33133.055596129998,34144.164489770003]
["47058-BF_10.3","MAGDALENA",47058,"ARIGUANÍ",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-3876.9076641299998,1479.1887482300001]
["47058-BF_12.1","MAGDALENA",47058,"ARIGUANÍ",114,"BF_12.1","    INGRESOS TOTALES",35310.568648749999,36565.28935069]
["47058-BF_12.2","MAGDALENA",47058,"ARIGUANÍ",115,"BF_12.2","    GASTOS TOTALES",34934.795721130002,34371.684489769999]
["47058-BF_12.3","MAGDALENA",47058,"ARIGUANÍ",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",375.77292762000002,2193.6048609200002]
["47058-BF_13.1","MAGDALENA",47058,"ARIGUANÍ",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",6054.4207167499999,941.93611268999996]
["47058-BF_13.3","MAGDALENA",47058,"ARIGUANÍ",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",1801.740125,227.52]
["47058-BF_13.4","MAGDALENA",47058,"ARIGUANÍ",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",4252.6805917499996,714.41611268999998]
["47161-BF_1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",1,"BF_1","INGRESOS TOTALES",14288.502860000001,14586.663178999999]
["47161-BF_1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",2,"BF_1.1","    INGRESOS CORRIENTES",13826.228948,14583.974065]
["47161-BF_1.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",3,"BF_1.1.1","        TRIBUTARIOS",333.74727899999999,559.41678100000001]
["47161-BF_1.1.1.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",5,"BF_1.1.1.2","             Impuesto Predial Unificado",14.385439,85.341887]
["47161-BF_1.1.1.3","MAGDALENA",47161,"CERRO DE SAN ANTONIO",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",29.654520000000002,46.920150999999997]
["47161-BF_1.1.1.8","MAGDALENA",47161,"CERRO DE SAN ANTONIO",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",53.024999999999999,57.896999999999998]
["47161-BF_1.1.1.9","MAGDALENA",47161,"CERRO DE SAN ANTONIO",12,"BF_1.1.1.9","             Estampillas",173.462851,227.44644700000001]
["47161-BF_1.1.1.12","MAGDALENA",47161,"CERRO DE SAN ANTONIO",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",63.219468999999997,141.811296]
["47161-BF_1.1.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",16,"BF_1.1.2","        NO TRIBUTARIOS",664.57695699999999,704.249145]
["47161-BF_1.1.2.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",664.57695699999999,704.249145]
["47161-BF_1.1.3","MAGDALENA",47161,"CERRO DE SAN ANTONIO",19,"BF_1.1.3","        TRANSFERENCIAS",12827.904712,13320.308139000001]
["47161-BF_1.1.3.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1546.24236,1710.124587]
["47161-BF_1.1.3.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1546.24236,1710.124587]
["47161-BF_1.1.3.1.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1546.24236,1710.124587]
["47161-BF_1.1.3.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",28,"BF_1.1.3.2","             Transferencias Para Inversión",11281.662351999999,11610.183552]
["47161-BF_1.1.3.2.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",10046.805152000001,11371.583009]
["47161-BF_1.1.3.2.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",6395.373372,7269.5119610000002]
["47161-BF_1.1.3.2.1.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",405.32703700000002,365.07865900000002]
["47161-BF_1.1.3.2.1.1.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",2941.7842529999998,3430.0795830000002]
["47161-BF_1.1.3.2.1.1.3","MAGDALENA",47161,"CERRO DE SAN ANTONIO",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",739.14722300000005,821.27220799999998]
["47161-BF_1.1.3.2.1.1.4","MAGDALENA",47161,"CERRO DE SAN ANTONIO",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2040.068499,2361.6006189999998]
[{"$f":"C423&\"-\"&F423","v":"47161-BF_1.1.3.2.1.1.5"},"MAGDALENA",47161,"CERRO DE SAN ANTONIO",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",269.04635999999999,291.48089199999998]
["47161-BF_1.1.3.2.1.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",3651.4317799999999,4102.0710479999998]
["47161-BF_1.1.3.2.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",1234.8571999999999,238.60054299999999]
["47161-BF_2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",43,"BF_2","GASTOS  TOTALES",15375.998998999999,11615.526723999999]
["47161-BF_2.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",44,"BF_2.1","    GASTOS CORRIENTES",11641.669669000001,9661.0905949999997]
["47161-BF_2.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",45,"BF_2.1.1","        FUNCIONAMIENTO",1130.502798,1091.46639]
["47161-BF_2.1.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",46,"BF_2.1.1.1","             Gastos de Personal  ",654.47126200000002,616.514273]
["47161-BF_2.1.1.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",47,"BF_2.1.1.2","             Gastos Generales",171.46417099999999,147.05533]
["47161-BF_2.1.1.3","MAGDALENA",47161,"CERRO DE SAN ANTONIO",48,"BF_2.1.1.3","             Transferencias",304.567365,327.89678700000002]
["47161-BF_2.1.1.3.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",49,"BF_2.1.1.3.1","                 Pensiones",39.554634,41.421477000000003]
["47161-BF_2.1.1.3.4","MAGDALENA",47161,"CERRO DE SAN ANTONIO",52,"BF_2.1.1.3.4","                 A Organismos de Control",247.950951,264.23448400000001]
["47161-BF_2.1.1.3.7","MAGDALENA",47161,"CERRO DE SAN ANTONIO",55,"BF_2.1.1.3.7","                 Otras Transferencias",17.061779999999999,22.240825999999998]
["47161-BF_2.1.4","MAGDALENA",47161,"CERRO DE SAN ANTONIO",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",10404.567607000001,8494.5001370000009]
["47161-BF_2.1.4.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",62,"BF_2.1.4.1","             Educación",371.29615100000001,150.37440799999999]
["47161-BF_2.1.4.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",63,"BF_2.1.4.2","             Salud",7302.9122180000004,5856.8479399999997]
["47161-BF_2.1.4.3","MAGDALENA",47161,"CERRO DE SAN ANTONIO",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",660.19721000000004,684.53554399999996]
["47161-BF_2.1.4.5","MAGDALENA",47161,"CERRO DE SAN ANTONIO",66,"BF_2.1.4.5","             Otros Sectores",2070.1620280000002,1802.7422449999999]
["47161-BF_2.1.5","MAGDALENA",47161,"CERRO DE SAN ANTONIO",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",106.59926400000001,75.124067999999994]
["47161-BF_2.1.5.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",68,"BF_2.1.5.1","             Interna",106.59926400000001,75.124067999999994]
["47161-BF_3","MAGDALENA",47161,"CERRO DE SAN ANTONIO",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",2184.5592790000001,4922.8834699999998]
["47161-BF_4","MAGDALENA",47161,"CERRO DE SAN ANTONIO",71,"BF_4","INGRESOS DE CAPITAL",462.273912,2.689114]
["47161-BF_4.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",72,"BF_4.1","    Cofinanciación",16.402072]
["47161-BF_4.4","MAGDALENA",47161,"CERRO DE SAN ANTONIO",75,"BF_4.4","    Rendimientos Financieros",null,2.689114]
["47161-BF_4.6","MAGDALENA",47161,"CERRO DE SAN ANTONIO",77,"BF_4.6","    Desahorro FONPET",445.87184000000002]
["47161-BF_4.6.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",78,"BF_4.6.1","    Salud",445.87184000000002]
["47161-BF_5","MAGDALENA",47161,"CERRO DE SAN ANTONIO",83,"BF_5","GASTOS DE CAPITAL",3734.32933,1954.4361289999999]
["47161-BF_5.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",3643.6571239999998,1682.5602610000001]
["47161-BF_5.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",85,"BF_5.1.1","        Educación",187.34355299999999,213.938334]
["47161-BF_5.1.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",86,"BF_5.1.2","        Salud",188.66109800000001]
["47161-BF_5.1.3","MAGDALENA",47161,"CERRO DE SAN ANTONIO",87,"BF_5.1.3","        Agua Potable",196.76173800000001,210.34769299999999]
["47161-BF_5.1.5","MAGDALENA",47161,"CERRO DE SAN ANTONIO",89,"BF_5.1.5","        Vías",2302.1354679999999,162.83000000000001]
["47161-BF_5.1.6","MAGDALENA",47161,"CERRO DE SAN ANTONIO",90,"BF_5.1.6","        Otros Sectores",768.755267,1095.4442340000001]
["47161-BF_5.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",90.672206000000003,271.87586800000003]
["47161-BF_6","MAGDALENA",47161,"CERRO DE SAN ANTONIO",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-3272.0554179999999,-1951.7470149999999]
["47161-BF_7","MAGDALENA",47161,"CERRO DE SAN ANTONIO",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-1087.4961390000001,2971.1364549999998]
["47161-BF_8","MAGDALENA",47161,"CERRO DE SAN ANTONIO",94,"BF_8","FINANCIACIÓN",697.22222099999999,-302.43866500000001]
["47161-BF_8.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",95,"BF_8.1","    RECURSOS DEL CRÉDITO",697.22222099999999,-302.659694]
["47161-BF_8.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",96,"BF_8.1.1","        Interno",697.22222099999999,-302.659694]
["47161-BF_8.1.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",97,"BF_8.1.1.1","             Desembolsos",1000]
["47161-BF_8.1.1.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",98,"BF_8.1.1.2","             Amortizaciones",302.77777900000001,302.659694]
["47161-BF_8.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",null,0.221029]
["47161-BF_9.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-980.89687500000002,3046.4815520000002]
["47161-BF_9.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",-9.2017227720000001,40.552670178]
["47161-BF_10.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",15288.502860000001,14586.884207999999]
["47161-BF_10.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",15678.776777999999,11918.186417999999]
["47161-BF_10.3","MAGDALENA",47161,"CERRO DE SAN ANTONIO",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-390.27391799999998,2668.6977900000002]
["47161-BF_12.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO",114,"BF_12.1","    INGRESOS TOTALES",15288.502860000001,14586.884207999999]
["47161-BF_12.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO",115,"BF_12.2","    GASTOS TOTALES",15678.776777999999,11918.186417999999]
["47161-BF_12.3","MAGDALENA",47161,"CERRO DE SAN ANTONIO",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-390.27391799999998,2668.6977900000002]
["47170-BF_1","MAGDALENA",47170,"CHIVOLO",1,"BF_1","INGRESOS TOTALES",22005.983226,25307.740733999999]
["47170-BF_1.1","MAGDALENA",47170,"CHIVOLO",2,"BF_1.1","    INGRESOS CORRIENTES",21155.106906000001,25092.278574]
["47170-BF_1.1.1","MAGDALENA",47170,"CHIVOLO",3,"BF_1.1.1","        TRIBUTARIOS",1111.102314,970.30031699999995]
["47170-BF_1.1.1.2","MAGDALENA",47170,"CHIVOLO",5,"BF_1.1.1.2","             Impuesto Predial Unificado",105.327628,223.952844]
["47170-BF_1.1.1.3","MAGDALENA",47170,"CHIVOLO",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",175.63184999999999,118.785263]
["47170-BF_1.1.1.8","MAGDALENA",47170,"CHIVOLO",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",400.32100000000003,412.41300000000001]
["47170-BF_1.1.1.9","MAGDALENA",47170,"CHIVOLO",12,"BF_1.1.1.9","             Estampillas",163.14624599999999,143.405573]
["47170-BF_1.1.1.12","MAGDALENA",47170,"CHIVOLO",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",266.67559,71.743637000000007]
["47170-BF_1.1.2","MAGDALENA",47170,"CHIVOLO",16,"BF_1.1.2","        NO TRIBUTARIOS",29.032005000000002,571.88624000000004]
["47170-BF_1.1.2.1","MAGDALENA",47170,"CHIVOLO",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",29.032005000000002,5.7704969999999998]
["47170-BF_1.1.2.2","MAGDALENA",47170,"CHIVOLO",18,"BF_1.1.2.2","             Otros No Tributarios",null,566.11574299999995]
["47170-BF_1.1.3","MAGDALENA",47170,"CHIVOLO",19,"BF_1.1.3","        TRANSFERENCIAS",20014.972587,23550.092016999999]
["47170-BF_1.1.3.1","MAGDALENA",47170,"CHIVOLO",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1735.1936780000001,2254.1447290000001]
["47170-BF_1.1.3.1.1","MAGDALENA",47170,"CHIVOLO",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1714.207279,2254.1447290000001]
["47170-BF_1.1.3.1.1.1","MAGDALENA",47170,"CHIVOLO",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1714.207279,2254.1447290000001]
[{"$f":"C487&\"-\"&F487","v":"47170-BF_1.1.3.1.2"},"MAGDALENA",47170,"CHIVOLO",24,"BF_1.1.3.1.2","                 Del Nivel Departamental",20.986398999999999]
["47170-BF_1.1.3.1.2.2","MAGDALENA",47170,"CHIVOLO",26,"BF_1.1.3.1.2.2","                     Otras Transferencias del Departamento",20.986398999999999]
["47170-BF_1.1.3.2","MAGDALENA",47170,"CHIVOLO",28,"BF_1.1.3.2","             Transferencias Para Inversión",18279.778909000001,21295.947287999999]
["47170-BF_1.1.3.2.1","MAGDALENA",47170,"CHIVOLO",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",18279.778909000001,21295.947287999999]
["47170-BF_1.1.3.2.1.1","MAGDALENA",47170,"CHIVOLO",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",11211.455121000001,13344.745682000001]
["47170-BF_1.1.3.2.1.1.1","MAGDALENA",47170,"CHIVOLO",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",1031.478114,961.88212099999998]
["47170-BF_1.1.3.2.1.1.2","MAGDALENA",47170,"CHIVOLO",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",6396.1932390000002,7615.3429050000004]
["47170-BF_1.1.3.2.1.1.3","MAGDALENA",47170,"CHIVOLO",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1237.4396260000001,1477.2383170000001]
["47170-BF_1.1.3.2.1.1.4","MAGDALENA",47170,"CHIVOLO",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2269.3734039999999,2992.5183099999999]
["47170-BF_1.1.3.2.1.1.5","MAGDALENA",47170,"CHIVOLO",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",276.97073799999998,297.76402899999999]
["47170-BF_1.1.3.2.1.2","MAGDALENA",47170,"CHIVOLO",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",6282.9835890000004,7160.2054580000004]
["47170-BF_1.1.3.2.1.3","MAGDALENA",47170,"CHIVOLO",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",785.34019899999998,790.99614799999995]
["47170-BF_2","MAGDALENA",47170,"CHIVOLO",43,"BF_2","GASTOS  TOTALES",21891.335191800001,24889.212132280001]
["47170-BF_2.1","MAGDALENA",47170,"CHIVOLO",44,"BF_2.1","    GASTOS CORRIENTES",19913.036856800001,22721.79082821]
["47170-BF_2.1.1","MAGDALENA",47170,"CHIVOLO",45,"BF_2.1.1","        FUNCIONAMIENTO",1979.02861631,2023.465659]
["47170-BF_2.1.1.1","MAGDALENA",47170,"CHIVOLO",46,"BF_2.1.1.1","             Gastos de Personal  ",1300.48609431,1406.78053]
["47170-BF_2.1.1.2","MAGDALENA",47170,"CHIVOLO",47,"BF_2.1.1.2","             Gastos Generales",320.30081200000001,251.52545699999999]
["47170-BF_2.1.1.3","MAGDALENA",47170,"CHIVOLO",48,"BF_2.1.1.3","             Transferencias",358.24171000000001,363.12856399999998]
["47170-BF_2.1.1.3.1","MAGDALENA",47170,"CHIVOLO",49,"BF_2.1.1.3.1","                 Pensiones",null,16.720179000000002]
["47170-BF_2.1.1.3.4","MAGDALENA",47170,"CHIVOLO",52,"BF_2.1.1.3.4","                 A Organismos de Control",283.64535999999998,296.40838500000001]
["47170-BF_2.1.1.3.6","MAGDALENA",47170,"CHIVOLO",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",74.596350000000001,50]
["47170-BF_2.1.1.4","MAGDALENA",47170,"CHIVOLO",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",null,2.0311080000000001]
["47170-BF_2.1.2","MAGDALENA",47170,"CHIVOLO",59,"BF_2.1.2","        PAGO DE BONOS PENSIONALES Y CUOTAS PARTES DE BONO PENSIONAL",13.681139999999999]
["47170-BF_2.1.4","MAGDALENA",47170,"CHIVOLO",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",17679.852241590001,19930.504346739999]
["47170-BF_2.1.4.1","MAGDALENA",47170,"CHIVOLO",62,"BF_2.1.4.1","             Educación",806.16748600000005,876.71808799999997]
["47170-BF_2.1.4.2","MAGDALENA",47170,"CHIVOLO",63,"BF_2.1.4.2","             Salud",13893.68253496,15395.50119474]
["47170-BF_2.1.4.3","MAGDALENA",47170,"CHIVOLO",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",791.18860299999994,1195.4721910000001]
["47170-BF_2.1.4.4","MAGDALENA",47170,"CHIVOLO",65,"BF_2.1.4.4","             Vivienda",221.73840100000001]
["47170-BF_2.1.4.5","MAGDALENA",47170,"CHIVOLO",66,"BF_2.1.4.5","             Otros Sectores",1967.0752166300001,2462.8128729999999]
["47170-BF_2.1.5","MAGDALENA",47170,"CHIVOLO",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",240.47485889999999,767.82082247000005]
["47170-BF_2.1.5.1","MAGDALENA",47170,"CHIVOLO",68,"BF_2.1.5.1","             Interna",240.47485889999999,767.82082247000005]
["47170-BF_3","MAGDALENA",47170,"CHIVOLO",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",1242.0700492000001,2370.4877457900002]
["47170-BF_4","MAGDALENA",47170,"CHIVOLO",71,"BF_4","INGRESOS DE CAPITAL",850.87631999999996,215.46216000000001]
["47170-BF_4.4","MAGDALENA",47170,"CHIVOLO",75,"BF_4.4","    Rendimientos Financieros",56.219704,215.46216000000001]
["47170-BF_4.6","MAGDALENA",47170,"CHIVOLO",77,"BF_4.6","    Desahorro FONPET",794.65661599999999]
["47170-BF_4.6.4","MAGDALENA",47170,"CHIVOLO",81,"BF_4.6.4","    Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",794.65661599999999]
["47170-BF_5","MAGDALENA",47170,"CHIVOLO",83,"BF_5","GASTOS DE CAPITAL",1978.298335,2167.4213040700001]
["47170-BF_5.1","MAGDALENA",47170,"CHIVOLO",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",1978.298335,2167.4213040700001]
["47170-BF_5.1.1","MAGDALENA",47170,"CHIVOLO",85,"BF_5.1.1","        Educación",500.22,252.538569]
["47170-BF_5.1.2","MAGDALENA",47170,"CHIVOLO",86,"BF_5.1.2","        Salud",342.38100422000002,256.51492200000001]
["47170-BF_5.1.3","MAGDALENA",47170,"CHIVOLO",87,"BF_5.1.3","        Agua Potable",303.62715200000002,166.5]
["47170-BF_5.1.5","MAGDALENA",47170,"CHIVOLO",89,"BF_5.1.5","        Vías",417.26410578000002,1057.4089426]
["47170-BF_5.1.6","MAGDALENA",47170,"CHIVOLO",90,"BF_5.1.6","        Otros Sectores",414.80607300000003,434.45887047000002]
["47170-BF_6","MAGDALENA",47170,"CHIVOLO",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-1127.4220150000001,-1951.9591440700001]
["47170-BF_7","MAGDALENA",47170,"CHIVOLO",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",114.6480342,418.52860171999998]
["47170-BF_8","MAGDALENA",47170,"CHIVOLO",94,"BF_8","FINANCIACIÓN",-524.01731600000005]
["47170-BF_8.1","MAGDALENA",47170,"CHIVOLO",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-524.01731600000005]
["47170-BF_8.1.1","MAGDALENA",47170,"CHIVOLO",96,"BF_8.1.1","        Interno",-524.01731600000005]
["47170-BF_8.1.1.2","MAGDALENA",47170,"CHIVOLO",98,"BF_8.1.1.2","             Amortizaciones",524.01731600000005]
["47170-BF_9.1","MAGDALENA",47170,"CHIVOLO",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",355.1228931,1186.34942419]
["47170-BF_9.2","MAGDALENA",47170,"CHIVOLO",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",1.4767568419999999,1.545086288]
["47170-BF_10.1","MAGDALENA",47170,"CHIVOLO",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",22005.983226,25307.740733999999]
["47170-BF_10.2","MAGDALENA",47170,"CHIVOLO",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",22415.352507799998,24889.212132280001]
["47170-BF_10.3","MAGDALENA",47170,"CHIVOLO",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-409.36928180000001,418.52860171999998]
["47170-BF_12.1","MAGDALENA",47170,"CHIVOLO",114,"BF_12.1","    INGRESOS TOTALES",31446.563851999999,25667.956708000002]
["47170-BF_12.2","MAGDALENA",47170,"CHIVOLO",115,"BF_12.2","    GASTOS TOTALES",26260.1653358,24957.689705280001]
["47170-BF_12.3","MAGDALENA",47170,"CHIVOLO",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",5186.3985161999999,710.26700272000005]
["47170-BF_13.1","MAGDALENA",47170,"CHIVOLO",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",9440.5806260000008,360.21597400000002]
["47170-BF_13.3","MAGDALENA",47170,"CHIVOLO",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",3844.8128280000001,68.477573000000007]
["47170-BF_13.4","MAGDALENA",47170,"CHIVOLO",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",5595.7677979999999,291.73840100000001]
["47189-BF_1","MAGDALENA",47189,"CIÉNAGA",1,"BF_1","INGRESOS TOTALES",194349.60209199999,203485.104158]
["47189-BF_1.1","MAGDALENA",47189,"CIÉNAGA",2,"BF_1.1","    INGRESOS CORRIENTES",176581.20213399999,192234.519413]
["47189-BF_1.1.1","MAGDALENA",47189,"CIÉNAGA",3,"BF_1.1.1","        TRIBUTARIOS",25524.885793000001,19377.422053999999]
["47189-BF_1.1.1.2","MAGDALENA",47189,"CIÉNAGA",5,"BF_1.1.1.2","             Impuesto Predial Unificado",1063.7037110000001,1455.6423910000001]
[{"$f":"C551&\"-\"&F551","v":"47189-BF_1.1.1.3"},"MAGDALENA",47189,"CIÉNAGA",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",11920.301782,10116.678142999999]
["47189-BF_1.1.1.8","MAGDALENA",47189,"CIÉNAGA",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",1684.144,1135.9069999999999]
["47189-BF_1.1.1.9","MAGDALENA",47189,"CIÉNAGA",12,"BF_1.1.1.9","             Estampillas",5785.6270480000003,3690.3442909999999]
["47189-BF_1.1.1.10","MAGDALENA",47189,"CIÉNAGA",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",402.24324300000001,266.506891]
["47189-BF_1.1.1.12","MAGDALENA",47189,"CIÉNAGA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",4668.8660090000003,2712.3433380000001]
["47189-BF_1.1.2","MAGDALENA",47189,"CIÉNAGA",16,"BF_1.1.2","        NO TRIBUTARIOS",4742.9636200000004,6862.1428919999998]
["47189-BF_1.1.2.1","MAGDALENA",47189,"CIÉNAGA",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",4742.9636200000004,6862.1428919999998]
["47189-BF_1.1.3","MAGDALENA",47189,"CIÉNAGA",19,"BF_1.1.3","        TRANSFERENCIAS",146313.352721,165994.954467]
["47189-BF_1.1.3.1","MAGDALENA",47189,"CIÉNAGA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",2461.8669070000001,2242.5668569999998]
["47189-BF_1.1.3.1.1","MAGDALENA",47189,"CIÉNAGA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",2461.8669070000001,2242.5668569999998]
["47189-BF_1.1.3.1.1.1","MAGDALENA",47189,"CIÉNAGA",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",2461.8669070000001,2242.5668569999998]
["47189-BF_1.1.3.2","MAGDALENA",47189,"CIÉNAGA",28,"BF_1.1.3.2","             Transferencias Para Inversión",143851.48581400001,163752.38761000001]
["47189-BF_1.1.3.2.1","MAGDALENA",47189,"CIÉNAGA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",141312.90874300001,162142.94023599999]
["47189-BF_1.1.3.2.1.1","MAGDALENA",47189,"CIÉNAGA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",109422.815558,120187.622288]
["47189-BF_1.1.3.2.1.1.1","MAGDALENA",47189,"CIÉNAGA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",75474.419819000002,81468.984064999997]
["47189-BF_1.1.3.2.1.1.2","MAGDALENA",47189,"CIÉNAGA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",26183.530527999999,30184.486892000001]
["47189-BF_1.1.3.2.1.1.3","MAGDALENA",47189,"CIÉNAGA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",3920.1885910000001,4553.6764199999998]
["47189-BF_1.1.3.2.1.1.4","MAGDALENA",47189,"CIÉNAGA",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",3084.1307400000001,3096.8780400000001]
["47189-BF_1.1.3.2.1.1.5","MAGDALENA",47189,"CIÉNAGA",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",760.54588000000001,883.59687099999996]
["47189-BF_1.1.3.2.1.2","MAGDALENA",47189,"CIÉNAGA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",28886.318063999999,33547.324520000002]
["47189-BF_1.1.3.2.1.3","MAGDALENA",47189,"CIÉNAGA",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",3003.7751210000001,8407.9934279999998]
["47189-BF_1.1.3.2.2","MAGDALENA",47189,"CIÉNAGA",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",2538.5770710000002,1609.4473740000001]
["47189-BF_2","MAGDALENA",47189,"CIÉNAGA",43,"BF_2","GASTOS  TOTALES",197020.16621292999,211133.52841172001]
["47189-BF_2.1","MAGDALENA",47189,"CIÉNAGA",44,"BF_2.1","    GASTOS CORRIENTES",180394.20440392999,197972.22369299]
["47189-BF_2.1.1","MAGDALENA",47189,"CIÉNAGA",45,"BF_2.1.1","        FUNCIONAMIENTO",16718.768138520001,15905.75284891]
["47189-BF_2.1.1.1","MAGDALENA",47189,"CIÉNAGA",46,"BF_2.1.1.1","             Gastos de Personal  ",11912.594273999999,11358.096872]
["47189-BF_2.1.1.2","MAGDALENA",47189,"CIÉNAGA",47,"BF_2.1.1.2","             Gastos Generales",1648.738147,1557.73290391]
["47189-BF_2.1.1.3","MAGDALENA",47189,"CIÉNAGA",48,"BF_2.1.1.3","             Transferencias",3117.8138865199999,2985.2566529999999]
["47189-BF_2.1.1.3.1","MAGDALENA",47189,"CIÉNAGA",49,"BF_2.1.1.3.1","                 Pensiones",1606.940936,1652.0623189999999]
["47189-BF_2.1.1.3.4","MAGDALENA",47189,"CIÉNAGA",52,"BF_2.1.1.3.4","                 A Organismos de Control",595.17835151999998,520.64562999999998]
["47189-BF_2.1.1.3.6","MAGDALENA",47189,"CIÉNAGA",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",94.922184999999999,42.322645999999999]
["47189-BF_2.1.1.3.7","MAGDALENA",47189,"CIÉNAGA",55,"BF_2.1.1.3.7","                 Otras Transferencias",820.77241400000003,770.22605799999997]
["47189-BF_2.1.1.4","MAGDALENA",47189,"CIÉNAGA",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",39.621831,4.6664199999999996]
["47189-BF_2.1.2","MAGDALENA",47189,"CIÉNAGA",59,"BF_2.1.2","        PAGO DE BONOS PENSIONALES Y CUOTAS PARTES DE BONO PENSIONAL",197.33767599999999]
["47189-BF_2.1.4","MAGDALENA",47189,"CIÉNAGA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",163049.57666871001,181730.45441608]
["47189-BF_2.1.4.1","MAGDALENA",47189,"CIÉNAGA",62,"BF_2.1.4.1","             Educación",86752.999878400005,91356.763710259998]
["47189-BF_2.1.4.2","MAGDALENA",47189,"CIÉNAGA",63,"BF_2.1.4.2","             Salud",61441.810661299998,67576.419386220005]
["47189-BF_2.1.4.3","MAGDALENA",47189,"CIÉNAGA",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",3462.3608840000002,3508.7448509999999]
["47189-BF_2.1.4.5","MAGDALENA",47189,"CIÉNAGA",66,"BF_2.1.4.5","             Otros Sectores",11392.405245010001,19288.526468600001]
["47189-BF_2.1.5","MAGDALENA",47189,"CIÉNAGA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",428.52192070000001,336.01642800000002]
["47189-BF_2.1.5.1","MAGDALENA",47189,"CIÉNAGA",68,"BF_2.1.5.1","             Interna",428.52192070000001,336.01642800000002]
["47189-BF_3","MAGDALENA",47189,"CIÉNAGA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",-3813.0022699299998,-5737.70427999]
["47189-BF_4","MAGDALENA",47189,"CIÉNAGA",71,"BF_4","INGRESOS DE CAPITAL",17768.399958000002,11250.584745]
["47189-BF_4.1","MAGDALENA",47189,"CIÉNAGA",72,"BF_4.1","    Cofinanciación",6436.2204860000002,36.831761999999998]
["47189-BF_4.4","MAGDALENA",47189,"CIÉNAGA",75,"BF_4.4","    Rendimientos Financieros",185.608541,147.25222400000001]
["47189-BF_4.6","MAGDALENA",47189,"CIÉNAGA",77,"BF_4.6","    Desahorro FONPET",11134.371259,11066.500759]
["47189-BF_4.6.1","MAGDALENA",47189,"CIÉNAGA",78,"BF_4.6.1","    Salud",788.88246800000002]
["47189-BF_4.6.3","MAGDALENA",47189,"CIÉNAGA",80,"BF_4.6.3","    Propósito General",8785.4081829999996,9561.6843790000003]
["47189-BF_4.6.4","MAGDALENA",47189,"CIÉNAGA",81,"BF_4.6.4","    Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",1560.080608,1504.81638]
["47189-BF_4.7","MAGDALENA",47189,"CIÉNAGA",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",12.199672]
["47189-BF_5","MAGDALENA",47189,"CIÉNAGA",83,"BF_5","GASTOS DE CAPITAL",16625.961809,13161.30471873]
["47189-BF_5.1","MAGDALENA",47189,"CIÉNAGA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",16406.25447,12603.429971080001]
["47189-BF_5.1.1","MAGDALENA",47189,"CIÉNAGA",85,"BF_5.1.1","        Educación",1056.322426,499.92471111999998]
["47189-BF_5.1.3","MAGDALENA",47189,"CIÉNAGA",87,"BF_5.1.3","        Agua Potable",912.75986899999998,4172.9692089999999]
["47189-BF_5.1.4","MAGDALENA",47189,"CIÉNAGA",88,"BF_5.1.4","        Vivienda",37.25]
["47189-BF_5.1.5","MAGDALENA",47189,"CIÉNAGA",89,"BF_5.1.5","        Vías",2745.4338625,3048.6206999199999]
["47189-BF_5.1.6","MAGDALENA",47189,"CIÉNAGA",90,"BF_5.1.6","        Otros Sectores",11654.4883125,4881.9153510400001]
["47189-BF_5.2","MAGDALENA",47189,"CIÉNAGA",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",219.70733899999999,557.87474765000002]
["47189-BF_6","MAGDALENA",47189,"CIÉNAGA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",1142.4381490000001,-1910.71997373]
["47189-BF_7","MAGDALENA",47189,"CIÉNAGA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-2670.5641209300002,-7648.4242537199998]
["47189-BF_8","MAGDALENA",47189,"CIÉNAGA",94,"BF_8","FINANCIACIÓN",7236.2227919999996,4958.70766]
["47189-BF_8.1","MAGDALENA",47189,"CIÉNAGA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-740,-370]
["47189-BF_8.1.1","MAGDALENA",47189,"CIÉNAGA",96,"BF_8.1.1","        Interno",-740,-370]
["47189-BF_8.1.1.2","MAGDALENA",47189,"CIÉNAGA",98,"BF_8.1.1.2","             Amortizaciones",740,370]
[{"$f":"C615&\"-\"&F615","v":"47189-BF_8.2"},"MAGDALENA",47189,"CIÉNAGA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",7976.2227919999996,5328.70766]
["47189-BF_9.1","MAGDALENA",47189,"CIÉNAGA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",5734.1805917700003,-1983.7001657200001]
["47189-BF_9.2","MAGDALENA",47189,"CIÉNAGA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",13.3813005,-5.9035808980000004]
["47189-BF_10.1","MAGDALENA",47189,"CIÉNAGA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",202325.824884,208813.81181799999]
["47189-BF_10.2","MAGDALENA",47189,"CIÉNAGA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",197760.16621292999,211503.52841172001]
["47189-BF_10.3","MAGDALENA",47189,"CIÉNAGA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",4565.6586710700003,-2689.7165937200002]
["47189-BF_12.1","MAGDALENA",47189,"CIÉNAGA",114,"BF_12.1","    INGRESOS TOTALES",219277.96166666999,211470.6747875]
["47189-BF_12.2","MAGDALENA",47189,"CIÉNAGA",115,"BF_12.2","    GASTOS TOTALES",209055.97653237,213377.45218235999]
["47189-BF_12.3","MAGDALENA",47189,"CIÉNAGA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",10221.985134299999,-1906.77739486]
["47189-BF_13.1","MAGDALENA",47189,"CIÉNAGA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",16952.136782670001,2656.8629695]
["47189-BF_13.2","MAGDALENA",47189,"CIÉNAGA",119,"BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",44.051200000000001]
["47189-BF_13.3","MAGDALENA",47189,"CIÉNAGA",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",11251.759119439999,1873.9237706399999]
["47189-BF_13.4","MAGDALENA",47189,"CIÉNAGA",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",5656.3264632299997,782.93919886000003]
["47205-BF_1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",1,"BF_1","INGRESOS TOTALES",13382.803669000001,16348.093616]
["47205-BF_1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",2,"BF_1.1","    INGRESOS CORRIENTES",13167.373833,15806.19051]
["47205-BF_1.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",3,"BF_1.1.1","        TRIBUTARIOS",279.45491900000002,306.46265899999997]
["47205-BF_1.1.1.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",5,"BF_1.1.1.2","             Impuesto Predial Unificado",5.352182,7.8434920000000004]
["47205-BF_1.1.1.3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",84.692454999999995,106.541313]
["47205-BF_1.1.1.9","MAGDALENA",47205,"CONCORDIA - MAGDALENA",12,"BF_1.1.1.9","             Estampillas",83.610939999999999,88.190059000000005]
["47205-BF_1.1.1.12","MAGDALENA",47205,"CONCORDIA - MAGDALENA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",105.799342,103.887795]
["47205-BF_1.1.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",16,"BF_1.1.2","        NO TRIBUTARIOS",9.5087430000000008,1.0911200000000001]
["47205-BF_1.1.2.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",9.5087430000000008,1.0911200000000001]
["47205-BF_1.1.3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",19,"BF_1.1.3","        TRANSFERENCIAS",12878.410171,15498.636731000001]
["47205-BF_1.1.3.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1514.61499,1916.706966]
["47205-BF_1.1.3.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1514.61499,1916.706966]
["47205-BF_1.1.3.1.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1514.61499,1916.706966]
["47205-BF_1.1.3.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",28,"BF_1.1.3.2","             Transferencias Para Inversión",11363.795181,13581.929765000001]
["47205-BF_1.1.3.2.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",11058.904573,13310.207587000001]
["47205-BF_1.1.3.2.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",6719.7124030000004,8040.8229739999997]
["47205-BF_1.1.3.2.1.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",555.86848199999997,506.73658599999999]
["47205-BF_1.1.3.2.1.1.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",3137.9792240000002,3883.330653]
["47205-BF_1.1.3.2.1.1.3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",812.10619699999995,884.17909999999995]
["47205-BF_1.1.3.2.1.1.4","MAGDALENA",47205,"CONCORDIA - MAGDALENA",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2091.6111759999999,2638.8229580000002]
["47205-BF_1.1.3.2.1.1.5","MAGDALENA",47205,"CONCORDIA - MAGDALENA",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",122.147324,127.753677]
["47205-BF_1.1.3.2.1.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",4294.1921700000003,5269.3846130000002]
["47205-BF_1.1.3.2.1.3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",45]
["47205-BF_1.1.3.2.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",304.89060799999999,271.72217799999999]
["47205-BF_2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",43,"BF_2","GASTOS  TOTALES",13613.944379,14783.89064304]
["47205-BF_2.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",44,"BF_2.1","    GASTOS CORRIENTES",11142.405906,13112.551735020001]
["47205-BF_2.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",45,"BF_2.1.1","        FUNCIONAMIENTO",1375.45146,1570.3037943700001]
["47205-BF_2.1.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",46,"BF_2.1.1.1","             Gastos de Personal  ",997.73236799999995,1150.0116250799999]
["47205-BF_2.1.1.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",47,"BF_2.1.1.2","             Gastos Generales",157.242673,135.74172329000001]
["47205-BF_2.1.1.3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",48,"BF_2.1.1.3","             Transferencias",220.47641899999999,284.55044600000002]
["47205-BF_2.1.1.3.4","MAGDALENA",47205,"CONCORDIA - MAGDALENA",52,"BF_2.1.1.3.4","                 A Organismos de Control",220.47641899999999,284.55044600000002]
["47205-BF_2.1.4","MAGDALENA",47205,"CONCORDIA - MAGDALENA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",9524.9302549999993,11335.724509060001]
["47205-BF_2.1.4.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",62,"BF_2.1.4.1","             Educación",387.59160400000002,496.148056]
["47205-BF_2.1.4.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",63,"BF_2.1.4.2","             Salud",7734.7366270000002,9476.2753580600001]
["47205-BF_2.1.4.3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",377.92654900000002,439.16499700000003]
["47205-BF_2.1.4.5","MAGDALENA",47205,"CONCORDIA - MAGDALENA",66,"BF_2.1.4.5","             Otros Sectores",1024.675475,924.13609799999995]
["47205-BF_2.1.5","MAGDALENA",47205,"CONCORDIA - MAGDALENA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",242.024191,206.52343159]
["47205-BF_2.1.5.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",68,"BF_2.1.5.1","             Interna",242.024191,206.52343159]
["47205-BF_3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",2024.9679269999999,2693.6387749800001]
["47205-BF_4","MAGDALENA",47205,"CONCORDIA - MAGDALENA",71,"BF_4","INGRESOS DE CAPITAL",215.42983599999999,541.90310599999998]
["47205-BF_4.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",72,"BF_4.1","    Cofinanciación",209.98077900000001]
["47205-BF_4.4","MAGDALENA",47205,"CONCORDIA - MAGDALENA",75,"BF_4.4","    Rendimientos Financieros",5.4490569999999998,14.055936000000001]
["47205-BF_4.6","MAGDALENA",47205,"CONCORDIA - MAGDALENA",77,"BF_4.6","    Desahorro FONPET",null,527.84717000000001]
["47205-BF_4.6.3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",80,"BF_4.6.3","    Propósito General",null,527.84717000000001]
["47205-BF_5","MAGDALENA",47205,"CONCORDIA - MAGDALENA",83,"BF_5","GASTOS DE CAPITAL",2471.5384730000001,1671.33890802]
["47205-BF_5.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",2471.5384730000001,1671.33890802]
["47205-BF_5.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",85,"BF_5.1.1","        Educación",325.22672999999998]
["47205-BF_5.1.3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",87,"BF_5.1.3","        Agua Potable",277.780214,252.60860600000001]
["47205-BF_5.1.4","MAGDALENA",47205,"CONCORDIA - MAGDALENA",88,"BF_5.1.4","        Vivienda",null,74]
["47205-BF_5.1.5","MAGDALENA",47205,"CONCORDIA - MAGDALENA",89,"BF_5.1.5","        Vías",1655.521,1120.9865520200001]
["47205-BF_5.1.6","MAGDALENA",47205,"CONCORDIA - MAGDALENA",90,"BF_5.1.6","        Otros Sectores",213.01052899999999,223.74375000000001]
[{"$f":"C679&\"-\"&F679","v":"47205-BF_6"},"MAGDALENA",47205,"CONCORDIA - MAGDALENA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-2256.1086369999998,-1129.43580202]
["47205-BF_7","MAGDALENA",47205,"CONCORDIA - MAGDALENA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-231.14071000000001,1564.2029729599999]
["47205-BF_8","MAGDALENA",47205,"CONCORDIA - MAGDALENA",94,"BF_8","FINANCIACIÓN",-105.676168,-146.94258768]
["47205-BF_8.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-105.676168,-262.13445968000002]
["47205-BF_8.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",96,"BF_8.1.1","        Interno",-105.676168,-262.13445968000002]
["47205-BF_8.1.1.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",98,"BF_8.1.1.2","             Amortizaciones",105.676168,262.13445968000002]
["47205-BF_8.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",null,115.191872]
["47205-BF_9.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",10.883481,1885.91827655]
["47205-BF_9.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",4.4968567000000001E-2,9.1317399780000006]
["47205-BF_10.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",13382.803669000001,16463.285488000001]
["47205-BF_10.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",13719.620547,15046.025102719999]
["47205-BF_10.3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-336.81687799999997,1417.26038528]
["47205-BF_12.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",114,"BF_12.1","    INGRESOS TOTALES",13382.803669000001,16675.600095000002]
["47205-BF_12.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA",115,"BF_12.2","    GASTOS TOTALES",13719.620547,15046.025102719999]
["47205-BF_12.3","MAGDALENA",47205,"CONCORDIA - MAGDALENA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-336.81687799999997,1629.5749922800001]
["47205-BF_13.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",null,212.314607]
["47205-BF_13.4","MAGDALENA",47205,"CONCORDIA - MAGDALENA",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",null,212.314607]
["47245-BF_1","MAGDALENA",47245,"EL BANCO",1,"BF_1","INGRESOS TOTALES",68205.041884000006,74638.423716999998]
["47245-BF_1.1","MAGDALENA",47245,"EL BANCO",2,"BF_1.1","    INGRESOS CORRIENTES",63449.320038999998,72763.664894999994]
["47245-BF_1.1.1","MAGDALENA",47245,"EL BANCO",3,"BF_1.1.1","        TRIBUTARIOS",7069.7271490000003,7617.1986100000004]
["47245-BF_1.1.1.2","MAGDALENA",47245,"EL BANCO",5,"BF_1.1.1.2","             Impuesto Predial Unificado",917.30354899999998,1190.30826]
["47245-BF_1.1.1.3","MAGDALENA",47245,"EL BANCO",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",998.46412099999998,1045.5473930000001]
["47245-BF_1.1.1.8","MAGDALENA",47245,"EL BANCO",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",612.23399900000004,549.32227699999999]
["47245-BF_1.1.1.9","MAGDALENA",47245,"EL BANCO",12,"BF_1.1.1.9","             Estampillas",1588.774639,1460.09449]
["47245-BF_1.1.1.10","MAGDALENA",47245,"EL BANCO",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",1616.804948,1572.2486699999999]
["47245-BF_1.1.1.12","MAGDALENA",47245,"EL BANCO",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",1336.1458929999999,1799.67752]
["47245-BF_1.1.2","MAGDALENA",47245,"EL BANCO",16,"BF_1.1.2","        NO TRIBUTARIOS",242.806163,113.74840399999999]
["47245-BF_1.1.2.1","MAGDALENA",47245,"EL BANCO",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",227.90753900000001,100.27019199999999]
["47245-BF_1.1.2.2","MAGDALENA",47245,"EL BANCO",18,"BF_1.1.2.2","             Otros No Tributarios",14.898624,13.478211999999999]
["47245-BF_1.1.3","MAGDALENA",47245,"EL BANCO",19,"BF_1.1.3","        TRANSFERENCIAS",56136.786726999999,65032.717880999997]
["47245-BF_1.1.3.1","MAGDALENA",47245,"EL BANCO",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1915.2481499999999,2196.8511269999999]
["47245-BF_1.1.3.1.1","MAGDALENA",47245,"EL BANCO",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1915.2481499999999,2196.8511269999999]
["47245-BF_1.1.3.1.1.1","MAGDALENA",47245,"EL BANCO",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1915.2481499999999,2196.8511269999999]
["47245-BF_1.1.3.2","MAGDALENA",47245,"EL BANCO",28,"BF_1.1.3.2","             Transferencias Para Inversión",54221.538576999999,62835.866754000002]
["47245-BF_1.1.3.2.1","MAGDALENA",47245,"EL BANCO",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",53646.356467999998,60379.287869]
["47245-BF_1.1.3.2.1.1","MAGDALENA",47245,"EL BANCO",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",30744.983337999998,34333.98846]
["47245-BF_1.1.3.2.1.1.1","MAGDALENA",47245,"EL BANCO",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",3464.7536650000002,3233.8853920000001]
["47245-BF_1.1.3.2.1.1.2","MAGDALENA",47245,"EL BANCO",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",20227.825755999998,23154.898694]
["47245-BF_1.1.3.2.1.1.3","MAGDALENA",47245,"EL BANCO",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",3326.9512800000002,3785.3421979999998]
["47245-BF_1.1.3.2.1.1.4","MAGDALENA",47245,"EL BANCO",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2380.379844,2730.372112]
["47245-BF_1.1.3.2.1.1.5","MAGDALENA",47245,"EL BANCO",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",1345.072793,1429.4900640000001]
["47245-BF_1.1.3.2.1.2","MAGDALENA",47245,"EL BANCO",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",22901.37313,25735.427163]
["47245-BF_1.1.3.2.1.3","MAGDALENA",47245,"EL BANCO",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",null,309.87224600000002]
["47245-BF_1.1.3.2.2","MAGDALENA",47245,"EL BANCO",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",575.18210899999997,1558.56447]
["47245-BF_1.1.3.2.4","MAGDALENA",47245,"EL BANCO",40,"BF_1.1.3.2.4","                 Sector Descentralizado",null,898.01441499999999]
["47245-BF_2","MAGDALENA",47245,"EL BANCO",43,"BF_2","GASTOS  TOTALES",74777.963422999994,74102.493025999996]
["47245-BF_2.1","MAGDALENA",47245,"EL BANCO",44,"BF_2.1","    GASTOS CORRIENTES",62262.939206000003,65648.558856999996]
["47245-BF_2.1.1","MAGDALENA",47245,"EL BANCO",45,"BF_2.1.1","        FUNCIONAMIENTO",5657.2870650000004,5495.3973690000003]
["47245-BF_2.1.1.1","MAGDALENA",47245,"EL BANCO",46,"BF_2.1.1.1","             Gastos de Personal  ",3041.19344,3012.3602030000002]
["47245-BF_2.1.1.2","MAGDALENA",47245,"EL BANCO",47,"BF_2.1.1.2","             Gastos Generales",731.05716700000005,548.89006600000005]
["47245-BF_2.1.1.3","MAGDALENA",47245,"EL BANCO",48,"BF_2.1.1.3","             Transferencias",1701.8134219999999,1934.1470999999999]
["47245-BF_2.1.1.3.1","MAGDALENA",47245,"EL BANCO",49,"BF_2.1.1.3.1","                 Pensiones",539.52963599999998,554.93480399999999]
["47245-BF_2.1.1.3.4","MAGDALENA",47245,"EL BANCO",52,"BF_2.1.1.3.4","                 A Organismos de Control",344.33426400000002,375.59693299999998]
["47245-BF_2.1.1.3.5","MAGDALENA",47245,"EL BANCO",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",288.46392200000003,622.55426999999997]
["47245-BF_2.1.1.3.6","MAGDALENA",47245,"EL BANCO",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",100,81.858219000000005]
["47245-BF_2.1.1.3.7","MAGDALENA",47245,"EL BANCO",55,"BF_2.1.1.3.7","                 Otras Transferencias",429.48559999999998,299.20287400000001]
["47245-BF_2.1.1.4","MAGDALENA",47245,"EL BANCO",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",183.22303600000001]
["47245-BF_2.1.4","MAGDALENA",47245,"EL BANCO",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",55489.287765000001,60153.161487999998]
["47245-BF_2.1.4.1","MAGDALENA",47245,"EL BANCO",62,"BF_2.1.4.1","             Educación",3999.0594850000002,3901.7283910000001]
["47245-BF_2.1.4.2","MAGDALENA",47245,"EL BANCO",63,"BF_2.1.4.2","             Salud",45576.907364999999,50637.419346000002]
["47245-BF_2.1.4.3","MAGDALENA",47245,"EL BANCO",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",1915,2905.4434959999999]
["47245-BF_2.1.4.5","MAGDALENA",47245,"EL BANCO",66,"BF_2.1.4.5","             Otros Sectores",3998.3209149999998,2708.5702550000001]
["47245-BF_2.1.5","MAGDALENA",47245,"EL BANCO",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",1116.364376]
["47245-BF_2.1.5.1","MAGDALENA",47245,"EL BANCO",68,"BF_2.1.5.1","             Interna",1116.364376]
[{"$f":"C743&\"-\"&F743","v":"47245-BF_3"},"MAGDALENA",47245,"EL BANCO",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",1186.3808329999999,7115.1060379999999]
["47245-BF_4","MAGDALENA",47245,"EL BANCO",71,"BF_4","INGRESOS DE CAPITAL",4755.721845,1874.758822]
["47245-BF_4.1","MAGDALENA",47245,"EL BANCO",72,"BF_4.1","    Cofinanciación",2006.6134549999999]
["47245-BF_4.6","MAGDALENA",47245,"EL BANCO",77,"BF_4.6","    Desahorro FONPET",1534.060952,1325.0902920000001]
["47245-BF_4.6.1","MAGDALENA",47245,"EL BANCO",78,"BF_4.6.1","    Salud",1013.778012]
["47245-BF_4.6.3","MAGDALENA",47245,"EL BANCO",80,"BF_4.6.3","    Propósito General",null,811.73532399999999]
["47245-BF_4.6.4","MAGDALENA",47245,"EL BANCO",81,"BF_4.6.4","    Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",520.28294000000005,513.35496799999999]
["47245-BF_4.7","MAGDALENA",47245,"EL BANCO",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",1215.0474380000001,549.66853000000003]
["47245-BF_5","MAGDALENA",47245,"EL BANCO",83,"BF_5","GASTOS DE CAPITAL",12515.024217,8453.9341690000001]
["47245-BF_5.1","MAGDALENA",47245,"EL BANCO",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",11964.030952999999,7764.7716559999999]
["47245-BF_5.1.1","MAGDALENA",47245,"EL BANCO",85,"BF_5.1.1","        Educación",430.96742]
["47245-BF_5.1.2","MAGDALENA",47245,"EL BANCO",86,"BF_5.1.2","        Salud",203.28499299999999,40]
["47245-BF_5.1.3","MAGDALENA",47245,"EL BANCO",87,"BF_5.1.3","        Agua Potable",2733.886426,3820.7435879999998]
["47245-BF_5.1.4","MAGDALENA",47245,"EL BANCO",88,"BF_5.1.4","        Vivienda",418.665145,3]
["47245-BF_5.1.5","MAGDALENA",47245,"EL BANCO",89,"BF_5.1.5","        Vías",3861.5428649999999,370.73850900000002]
["47245-BF_5.1.6","MAGDALENA",47245,"EL BANCO",90,"BF_5.1.6","        Otros Sectores",4315.6841039999999,3530.2895589999998]
["47245-BF_5.2","MAGDALENA",47245,"EL BANCO",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",550.99326399999995,689.16251299999999]
["47245-BF_6","MAGDALENA",47245,"EL BANCO",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-7759.3023720000001,-6579.1753470000003]
["47245-BF_7","MAGDALENA",47245,"EL BANCO",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-6572.9215389999999,535.93069100000002]
["47245-BF_8","MAGDALENA",47245,"EL BANCO",94,"BF_8","FINANCIACIÓN",61.327005999999997]
["47245-BF_8.1","MAGDALENA",47245,"EL BANCO",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-151.98900800000001]
["47245-BF_8.1.1","MAGDALENA",47245,"EL BANCO",96,"BF_8.1.1","        Interno",-151.98900800000001]
["47245-BF_8.1.1.2","MAGDALENA",47245,"EL BANCO",98,"BF_8.1.1.2","             Amortizaciones",151.98900800000001]
["47245-BF_8.2","MAGDALENA",47245,"EL BANCO",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",213.316014]
["47245-BF_9.1","MAGDALENA",47245,"EL BANCO",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-5243.2411490000004,535.93069100000002]
["47245-BF_9.2","MAGDALENA",47245,"EL BANCO",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",-4.696711273]
["47245-BF_10.1","MAGDALENA",47245,"EL BANCO",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",68418.357898000002,74638.423716999998]
["47245-BF_10.2","MAGDALENA",47245,"EL BANCO",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",74929.952430999998,74102.493025999996]
["47245-BF_10.3","MAGDALENA",47245,"EL BANCO",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-6511.5945330000004,535.93069100000002]
["47245-BF_12.1","MAGDALENA",47245,"EL BANCO",114,"BF_12.1","    INGRESOS TOTALES",69513.681094,77126.637443]
["47245-BF_12.2","MAGDALENA",47245,"EL BANCO",115,"BF_12.2","    GASTOS TOTALES",75525.275626999995,75388.909106999999]
["47245-BF_12.3","MAGDALENA",47245,"EL BANCO",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-6011.5945330000004,1737.7283359999999]
["47245-BF_13.1","MAGDALENA",47245,"EL BANCO",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",1095.3231960000001,2488.213726]
["47245-BF_13.3","MAGDALENA",47245,"EL BANCO",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",595.32319600000005,1286.4160810000001]
["47245-BF_13.4","MAGDALENA",47245,"EL BANCO",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",500,1201.7976450000001]
["47258-BF_1","MAGDALENA",47258,"EL PIÑÓN",1,"BF_1","INGRESOS TOTALES",22375.582893999999,22952.730613]
["47258-BF_1.1","MAGDALENA",47258,"EL PIÑÓN",2,"BF_1.1","    INGRESOS CORRIENTES",22158.318175,22952.730613]
["47258-BF_1.1.1","MAGDALENA",47258,"EL PIÑÓN",3,"BF_1.1.1","        TRIBUTARIOS",756.99466099999995,622.33438200000001]
["47258-BF_1.1.1.2","MAGDALENA",47258,"EL PIÑÓN",5,"BF_1.1.1.2","             Impuesto Predial Unificado",76.976939999999999,142.183089]
["47258-BF_1.1.1.3","MAGDALENA",47258,"EL PIÑÓN",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",131.386685,98.491692]
["47258-BF_1.1.1.8","MAGDALENA",47258,"EL PIÑÓN",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",61.000999999999998,77.569999999999993]
["47258-BF_1.1.1.9","MAGDALENA",47258,"EL PIÑÓN",12,"BF_1.1.1.9","             Estampillas",162.31945899999999,98.639336999999998]
["47258-BF_1.1.1.12","MAGDALENA",47258,"EL PIÑÓN",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",325.31057700000002,205.450264]
["47258-BF_1.1.2","MAGDALENA",47258,"EL PIÑÓN",16,"BF_1.1.2","        NO TRIBUTARIOS",7.5895599999999996,0.68371400000000004]
["47258-BF_1.1.2.1","MAGDALENA",47258,"EL PIÑÓN",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",0.60199999999999998,0.68371400000000004]
["47258-BF_1.1.2.2","MAGDALENA",47258,"EL PIÑÓN",18,"BF_1.1.2.2","             Otros No Tributarios",6.9875600000000002]
["47258-BF_1.1.3","MAGDALENA",47258,"EL PIÑÓN",19,"BF_1.1.3","        TRANSFERENCIAS",21393.733953999999,22329.712517]
["47258-BF_1.1.3.1","MAGDALENA",47258,"EL PIÑÓN",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",2112.193174,2034.7345290000001]
["47258-BF_1.1.3.1.1","MAGDALENA",47258,"EL PIÑÓN",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",2112.193174,2034.7345290000001]
["47258-BF_1.1.3.1.1.1","MAGDALENA",47258,"EL PIÑÓN",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",2112.193174,2034.7345290000001]
["47258-BF_1.1.3.2","MAGDALENA",47258,"EL PIÑÓN",28,"BF_1.1.3.2","             Transferencias Para Inversión",19281.540779999999,20294.977987999999]
["47258-BF_1.1.3.2.1","MAGDALENA",47258,"EL PIÑÓN",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",18864.134242,19933.675673000002]
["47258-BF_1.1.3.2.1.1","MAGDALENA",47258,"EL PIÑÓN",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",10665.382664000001,11248.037221]
["47258-BF_1.1.3.2.1.1.1","MAGDALENA",47258,"EL PIÑÓN",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",814.49466800000005,239.64903799999999]
["47258-BF_1.1.3.2.1.1.2","MAGDALENA",47258,"EL PIÑÓN",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",5639.8652050000001,6577.3487020000002]
["47258-BF_1.1.3.2.1.1.3","MAGDALENA",47258,"EL PIÑÓN",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1124.641885,1298.415508]
["47258-BF_1.1.3.2.1.1.4","MAGDALENA",47258,"EL PIÑÓN",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2778.1643549999999,2809.8714930000001]
["47258-BF_1.1.3.2.1.1.5","MAGDALENA",47258,"EL PIÑÓN",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",308.21655099999998,322.75247999999999]
["47258-BF_1.1.3.2.1.2","MAGDALENA",47258,"EL PIÑÓN",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",8175.9152860000004,8685.6384519999992]
["47258-BF_1.1.3.2.1.3","MAGDALENA",47258,"EL PIÑÓN",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",22.836292]
["47258-BF_1.1.3.2.2","MAGDALENA",47258,"EL PIÑÓN",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",417.40653800000001,361.30231500000002]
["47258-BF_2","MAGDALENA",47258,"EL PIÑÓN",43,"BF_2","GASTOS  TOTALES",20933.222178,22051.446506380002]
["47258-BF_2.1","MAGDALENA",47258,"EL PIÑÓN",44,"BF_2.1","    GASTOS CORRIENTES",18956.178414000002,20849.443247769999]
["47258-BF_2.1.1","MAGDALENA",47258,"EL PIÑÓN",45,"BF_2.1.1","        FUNCIONAMIENTO",1653.789675,1563.7396549]
[{"$f":"C807&\"-\"&F807","v":"47258-BF_2.1.1.1"},"MAGDALENA",47258,"EL PIÑÓN",46,"BF_2.1.1.1","             Gastos de Personal  ",921.04151400000001,995.51694978]
["47258-BF_2.1.1.2","MAGDALENA",47258,"EL PIÑÓN",47,"BF_2.1.1.2","             Gastos Generales",145.97126700000001,209.55908312]
["47258-BF_2.1.1.3","MAGDALENA",47258,"EL PIÑÓN",48,"BF_2.1.1.3","             Transferencias",586.77689399999997,358.66362199999998]
["47258-BF_2.1.1.3.4","MAGDALENA",47258,"EL PIÑÓN",52,"BF_2.1.1.3.4","                 A Organismos de Control",276.58438999999998,282.38379600000002]
["47258-BF_2.1.1.3.5","MAGDALENA",47258,"EL PIÑÓN",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",276.54539]
["47258-BF_2.1.1.3.7","MAGDALENA",47258,"EL PIÑÓN",55,"BF_2.1.1.3.7","                 Otras Transferencias",33.647114000000002,76.279826]
["47258-BF_2.1.4","MAGDALENA",47258,"EL PIÑÓN",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",17063.319903,19097.277142080002]
["47258-BF_2.1.4.1","MAGDALENA",47258,"EL PIÑÓN",62,"BF_2.1.4.1","             Educación",1116.2613160000001,174.306163]
["47258-BF_2.1.4.2","MAGDALENA",47258,"EL PIÑÓN",63,"BF_2.1.4.2","             Salud",14584.490237,16257.64760531]
["47258-BF_2.1.4.3","MAGDALENA",47258,"EL PIÑÓN",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",238.202326,765.62801400000001]
["47258-BF_2.1.4.5","MAGDALENA",47258,"EL PIÑÓN",66,"BF_2.1.4.5","             Otros Sectores",1124.3660239999999,1899.6953597700001]
["47258-BF_2.1.5","MAGDALENA",47258,"EL PIÑÓN",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",239.068836,188.42645078999999]
["47258-BF_2.1.5.1","MAGDALENA",47258,"EL PIÑÓN",68,"BF_2.1.5.1","             Interna",239.068836,188.42645078999999]
["47258-BF_3","MAGDALENA",47258,"EL PIÑÓN",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",3202.1397609999999,2103.28736523]
["47258-BF_4","MAGDALENA",47258,"EL PIÑÓN",71,"BF_4","INGRESOS DE CAPITAL",217.26471900000001]
["47258-BF_4.6","MAGDALENA",47258,"EL PIÑÓN",77,"BF_4.6","    Desahorro FONPET",217.26471900000001]
["47258-BF_4.6.1","MAGDALENA",47258,"EL PIÑÓN",78,"BF_4.6.1","    Salud",217.26471900000001]
["47258-BF_5","MAGDALENA",47258,"EL PIÑÓN",83,"BF_5","GASTOS DE CAPITAL",1977.043764,1202.0032586100001]
["47258-BF_5.1","MAGDALENA",47258,"EL PIÑÓN",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",1977.043764,1202.0032586100001]
["47258-BF_5.1.1","MAGDALENA",47258,"EL PIÑÓN",85,"BF_5.1.1","        Educación",23.477267999999999,232.76296761]
["47258-BF_5.1.2","MAGDALENA",47258,"EL PIÑÓN",86,"BF_5.1.2","        Salud",null,38.171283000000003]
["47258-BF_5.1.3","MAGDALENA",47258,"EL PIÑÓN",87,"BF_5.1.3","        Agua Potable",744.83151299999997,87.4]
["47258-BF_5.1.4","MAGDALENA",47258,"EL PIÑÓN",88,"BF_5.1.4","        Vivienda",215.17500000000001,72.480025999999995]
["47258-BF_5.1.5","MAGDALENA",47258,"EL PIÑÓN",89,"BF_5.1.5","        Vías",44.985500000000002,434.91998799999999]
["47258-BF_5.1.6","MAGDALENA",47258,"EL PIÑÓN",90,"BF_5.1.6","        Otros Sectores",948.57448299999999,336.26899400000002]
["47258-BF_6","MAGDALENA",47258,"EL PIÑÓN",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-1759.779045,-1202.0032586100001]
["47258-BF_7","MAGDALENA",47258,"EL PIÑÓN",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",1442.3607159999999,901.28410661999999]
["47258-BF_8","MAGDALENA",47258,"EL PIÑÓN",94,"BF_8","FINANCIACIÓN",191.29026400000001,-316.913252]
["47258-BF_8.1","MAGDALENA",47258,"EL PIÑÓN",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-353.7,-356.63333299999999]
["47258-BF_8.1.1","MAGDALENA",47258,"EL PIÑÓN",96,"BF_8.1.1","        Interno",-353.7,-356.63333299999999]
["47258-BF_8.1.1.2","MAGDALENA",47258,"EL PIÑÓN",98,"BF_8.1.1.2","             Amortizaciones",353.7,356.63333299999999]
["47258-BF_8.2","MAGDALENA",47258,"EL PIÑÓN",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",544.99026400000002,39.720081]
["47258-BF_9.1","MAGDALENA",47258,"EL PIÑÓN",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",2226.4198160000001,1129.43063841]
["47258-BF_9.2","MAGDALENA",47258,"EL PIÑÓN",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",9.3128818179999993,5.9940132269999999]
["47258-BF_10.1","MAGDALENA",47258,"EL PIÑÓN",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",22920.573157999999,22992.450693999999]
["47258-BF_10.2","MAGDALENA",47258,"EL PIÑÓN",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",21286.922178000001,22408.07983938]
["47258-BF_10.3","MAGDALENA",47258,"EL PIÑÓN",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",1633.6509799999999,584.37085462000005]
["47258-BF_12.1","MAGDALENA",47258,"EL PIÑÓN",114,"BF_12.1","    INGRESOS TOTALES",22920.573157999999,22992.450693999999]
["47258-BF_12.2","MAGDALENA",47258,"EL PIÑÓN",115,"BF_12.2","    GASTOS TOTALES",21286.922178000001,22408.07983938]
["47258-BF_12.3","MAGDALENA",47258,"EL PIÑÓN",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",1633.6509799999999,584.37085462000005]
["47268-BF_1","MAGDALENA",47268,"EL RETÉN",1,"BF_1","INGRESOS TOTALES",27083.042217999999,21652.967592000001]
["47268-BF_1.1","MAGDALENA",47268,"EL RETÉN",2,"BF_1.1","    INGRESOS CORRIENTES",22307.777931000001,21448.967592000001]
["47268-BF_1.1.1","MAGDALENA",47268,"EL RETÉN",3,"BF_1.1.1","        TRIBUTARIOS",3629.5951490000002,1472.0803410000001]
["47268-BF_1.1.1.2","MAGDALENA",47268,"EL RETÉN",5,"BF_1.1.1.2","             Impuesto Predial Unificado",1474.060559,232.52955]
["47268-BF_1.1.1.3","MAGDALENA",47268,"EL RETÉN",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",1028.331547,598.874459]
["47268-BF_1.1.1.8","MAGDALENA",47268,"EL RETÉN",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",484.65300000000002,521.56200000000001]
["47268-BF_1.1.1.9","MAGDALENA",47268,"EL RETÉN",12,"BF_1.1.1.9","             Estampillas",310.00383799999997,75.154150999999999]
["47268-BF_1.1.1.12","MAGDALENA",47268,"EL RETÉN",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",332.54620499999999,43.960180999999999]
["47268-BF_1.1.2","MAGDALENA",47268,"EL RETÉN",16,"BF_1.1.2","        NO TRIBUTARIOS",3.568918,7.3031689999999996]
["47268-BF_1.1.2.1","MAGDALENA",47268,"EL RETÉN",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",3.568918,7.3031689999999996]
["47268-BF_1.1.3","MAGDALENA",47268,"EL RETÉN",19,"BF_1.1.3","        TRANSFERENCIAS",18674.613863999999,19969.584082000001]
["47268-BF_1.1.3.1","MAGDALENA",47268,"EL RETÉN",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",2097.545537,1897.972649]
["47268-BF_1.1.3.1.1","MAGDALENA",47268,"EL RETÉN",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",2097.545537,1897.972649]
["47268-BF_1.1.3.1.1.1","MAGDALENA",47268,"EL RETÉN",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",2097.545537,1897.972649]
["47268-BF_1.1.3.2","MAGDALENA",47268,"EL RETÉN",28,"BF_1.1.3.2","             Transferencias Para Inversión",16577.068327000001,18071.611432999998]
["47268-BF_1.1.3.2.1","MAGDALENA",47268,"EL RETÉN",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",16188.827584000001,17656.229832000001]
["47268-BF_1.1.3.2.1.1","MAGDALENA",47268,"EL RETÉN",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",10962.079963,11554.345098]
["47268-BF_1.1.3.2.1.1.1","MAGDALENA",47268,"EL RETÉN",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",1213.0748880000001,1136.62599]
["47268-BF_1.1.3.2.1.1.2","MAGDALENA",47268,"EL RETÉN",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",5314.0300779999998,6027.3278129999999]
["47268-BF_1.1.3.2.1.1.3","MAGDALENA",47268,"EL RETÉN",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1390.862089,1477.4964660000001]
["47268-BF_1.1.3.2.1.1.4","MAGDALENA",47268,"EL RETÉN",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2764.9470940000001,2621.0098509999998]
["47268-BF_1.1.3.2.1.1.5","MAGDALENA",47268,"EL RETÉN",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",279.16581400000001,291.88497799999999]
["47268-BF_1.1.3.2.1.2","MAGDALENA",47268,"EL RETÉN",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",5226.7476210000004,6101.8847340000002]
["47268-BF_1.1.3.2.2","MAGDALENA",47268,"EL RETÉN",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",388.24074300000001,415.38160099999999]
[{"$f":"C871&\"-\"&F871","v":"47268-BF_2"},"MAGDALENA",47268,"EL RETÉN",43,"BF_2","GASTOS  TOTALES",28328.255051709999,20758.361584220002]
["47268-BF_2.1","MAGDALENA",47268,"EL RETÉN",44,"BF_2.1","    GASTOS CORRIENTES",21687.921968710001,18618.406195219999]
["47268-BF_2.1.1","MAGDALENA",47268,"EL RETÉN",45,"BF_2.1.1","        FUNCIONAMIENTO",3290.995758,2132.7306830000002]
["47268-BF_2.1.1.1","MAGDALENA",47268,"EL RETÉN",46,"BF_2.1.1.1","             Gastos de Personal  ",2412.2632010000002,1578.798661]
["47268-BF_2.1.1.2","MAGDALENA",47268,"EL RETÉN",47,"BF_2.1.1.2","             Gastos Generales",538.92728099999999,187.251554]
["47268-BF_2.1.1.3","MAGDALENA",47268,"EL RETÉN",48,"BF_2.1.1.3","             Transferencias",339.80527599999999,366.68046800000002]
["47268-BF_2.1.1.3.1","MAGDALENA",47268,"EL RETÉN",49,"BF_2.1.1.3.1","                 Pensiones",29.812176000000001,33.356513999999997]
["47268-BF_2.1.1.3.4","MAGDALENA",47268,"EL RETÉN",52,"BF_2.1.1.3.4","                 A Organismos de Control",294.49429900000001,307.89532100000002]
["47268-BF_2.1.1.3.7","MAGDALENA",47268,"EL RETÉN",55,"BF_2.1.1.3.7","                 Otras Transferencias",15.498801,25.428633000000001]
["47268-BF_2.1.4","MAGDALENA",47268,"EL RETÉN",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",17973.219429479999,16124.62882951]
["47268-BF_2.1.4.1","MAGDALENA",47268,"EL RETÉN",62,"BF_2.1.4.1","             Educación",2176.3391000000001,1251.9613589999999]
["47268-BF_2.1.4.2","MAGDALENA",47268,"EL RETÉN",63,"BF_2.1.4.2","             Salud",12543.70298948,12521.005394510001]
["47268-BF_2.1.4.3","MAGDALENA",47268,"EL RETÉN",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",618.637517,766.68388600000003]
["47268-BF_2.1.4.5","MAGDALENA",47268,"EL RETÉN",66,"BF_2.1.4.5","             Otros Sectores",2634.5398230000001,1584.97819]
["47268-BF_2.1.5","MAGDALENA",47268,"EL RETÉN",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",423.70678122999999,361.04668271000003]
["47268-BF_2.1.5.1","MAGDALENA",47268,"EL RETÉN",68,"BF_2.1.5.1","             Interna",423.70678122999999,361.04668271000003]
["47268-BF_3","MAGDALENA",47268,"EL RETÉN",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",619.85596228999998,2830.56139678]
["47268-BF_4","MAGDALENA",47268,"EL RETÉN",71,"BF_4","INGRESOS DE CAPITAL",4775.264287,204]
["47268-BF_4.1","MAGDALENA",47268,"EL RETÉN",72,"BF_4.1","    Cofinanciación",3692.831604,204]
["47268-BF_4.6","MAGDALENA",47268,"EL RETÉN",77,"BF_4.6","    Desahorro FONPET",1082.432683]
["47268-BF_4.6.1","MAGDALENA",47268,"EL RETÉN",78,"BF_4.6.1","    Salud",613.72382900000002]
["47268-BF_4.6.3","MAGDALENA",47268,"EL RETÉN",80,"BF_4.6.3","    Propósito General",468.70885399999997]
["47268-BF_5","MAGDALENA",47268,"EL RETÉN",83,"BF_5","GASTOS DE CAPITAL",6640.3330830000004,2139.9553890000002]
["47268-BF_5.1","MAGDALENA",47268,"EL RETÉN",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",6509.5367219999998,2139.9553890000002]
["47268-BF_5.1.1","MAGDALENA",47268,"EL RETÉN",85,"BF_5.1.1","        Educación",244.53145499999999,399.99400000000003]
["47268-BF_5.1.3","MAGDALENA",47268,"EL RETÉN",87,"BF_5.1.3","        Agua Potable",793.15044499999999,694.99988900000005]
["47268-BF_5.1.4","MAGDALENA",47268,"EL RETÉN",88,"BF_5.1.4","        Vivienda",null,13.85]
["47268-BF_5.1.5","MAGDALENA",47268,"EL RETÉN",89,"BF_5.1.5","        Vías",5229.0237029999998,292.86500000000001]
["47268-BF_5.1.6","MAGDALENA",47268,"EL RETÉN",90,"BF_5.1.6","        Otros Sectores",242.831119,738.24649999999997]
["47268-BF_5.2","MAGDALENA",47268,"EL RETÉN",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",130.79636099999999]
["47268-BF_6","MAGDALENA",47268,"EL RETÉN",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-1865.068796,-1935.955389]
["47268-BF_7","MAGDALENA",47268,"EL RETÉN",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-1245.21283371,894.60600778000003]
["47268-BF_8","MAGDALENA",47268,"EL RETÉN",94,"BF_8","FINANCIACIÓN",-602.85456799999997,525.53407700000002]
["47268-BF_8.1","MAGDALENA",47268,"EL RETÉN",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-720.77556800000002,-490.09153300000003]
["47268-BF_8.1.1","MAGDALENA",47268,"EL RETÉN",96,"BF_8.1.1","        Interno",-720.77556800000002,-490.09153300000003]
["47268-BF_8.1.1.1","MAGDALENA",47268,"EL RETÉN",97,"BF_8.1.1.1","             Desembolsos",null,2970]
["47268-BF_8.1.1.2","MAGDALENA",47268,"EL RETÉN",98,"BF_8.1.1.2","             Amortizaciones",720.77556800000002,3460.0915329999998]
["47268-BF_8.2","MAGDALENA",47268,"EL RETÉN",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",117.92100000000001,1015.6256100000001]
["47268-BF_9.1","MAGDALENA",47268,"EL RETÉN",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-703.58505247999994,2271.2783004900002]
["47268-BF_9.2","MAGDALENA",47268,"EL RETÉN",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",-1.6605470659999999,6.2908161439999999]
["47268-BF_10.1","MAGDALENA",47268,"EL RETÉN",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",27200.963218000001,25638.593202]
["47268-BF_10.2","MAGDALENA",47268,"EL RETÉN",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",29049.03061971,24218.45311722]
["47268-BF_10.3","MAGDALENA",47268,"EL RETÉN",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-1848.06740171,1420.1400847800001]
["47268-BF_12.1","MAGDALENA",47268,"EL RETÉN",114,"BF_12.1","    INGRESOS TOTALES",36146.009880999998,26729.814487259999]
["47268-BF_12.2","MAGDALENA",47268,"EL RETÉN",115,"BF_12.2","    GASTOS TOTALES",37994.077282710001,24294.098792479999]
["47268-BF_12.3","MAGDALENA",47268,"EL RETÉN",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-1848.06740171,2435.7156947799999]
["47268-BF_13.1","MAGDALENA",47268,"EL RETÉN",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",8945.0466629999992,1091.2212852600001]
["47268-BF_13.2","MAGDALENA",47268,"EL RETÉN",119,"BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",null,28.709298319999998]
["47268-BF_13.3","MAGDALENA",47268,"EL RETÉN",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",8945.0466629999992,46.936376940000002]
["47268-BF_13.4","MAGDALENA",47268,"EL RETÉN",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",null,1015.57561]
["47288-BF_1","MAGDALENA",47288,"FUNDACIÓN",1,"BF_1","INGRESOS TOTALES",65613.433409999998,72559.217050000007]
["47288-BF_1.1","MAGDALENA",47288,"FUNDACIÓN",2,"BF_1.1","    INGRESOS CORRIENTES",63093.101585999997,70646.888510000004]
["47288-BF_1.1.1","MAGDALENA",47288,"FUNDACIÓN",3,"BF_1.1.1","        TRIBUTARIOS",6459.7532789999996,5030.1965140000002]
["47288-BF_1.1.1.2","MAGDALENA",47288,"FUNDACIÓN",5,"BF_1.1.1.2","             Impuesto Predial Unificado",698.15376800000001,536.39801999999997]
["47288-BF_1.1.1.3","MAGDALENA",47288,"FUNDACIÓN",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",1959.194782,1717.1539640000001]
["47288-BF_1.1.1.8","MAGDALENA",47288,"FUNDACIÓN",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",1171.153,1117.21]
["47288-BF_1.1.1.9","MAGDALENA",47288,"FUNDACIÓN",12,"BF_1.1.1.9","             Estampillas",203.92652699999999,179.127917]
["47288-BF_1.1.1.12","MAGDALENA",47288,"FUNDACIÓN",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",2427.325202,1480.306613]
["47288-BF_1.1.2","MAGDALENA",47288,"FUNDACIÓN",16,"BF_1.1.2","        NO TRIBUTARIOS",51.787723,10.040582000000001]
["47288-BF_1.1.2.1","MAGDALENA",47288,"FUNDACIÓN",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",51.787723,10.040582000000001]
["47288-BF_1.1.3","MAGDALENA",47288,"FUNDACIÓN",19,"BF_1.1.3","        TRANSFERENCIAS",56581.560583999999,65606.651414000007]
["47288-BF_1.1.3.1","MAGDALENA",47288,"FUNDACIÓN",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1450.4892500000001,2118.7189090000002]
["47288-BF_1.1.3.1.1","MAGDALENA",47288,"FUNDACIÓN",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1450.4892500000001,2118.7189090000002]
["47288-BF_1.1.3.1.1.1","MAGDALENA",47288,"FUNDACIÓN",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1450.4892500000001,2118.7189090000002]
[{"$f":"C935&\"-\"&F935","v":"47288-BF_1.1.3.2"},"MAGDALENA",47288,"FUNDACIÓN",28,"BF_1.1.3.2","             Transferencias Para Inversión",55131.071334,63487.932504999997]
["47288-BF_1.1.3.2.1","MAGDALENA",47288,"FUNDACIÓN",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",55131.071334,61734.839531999998]
["47288-BF_1.1.3.2.1.1","MAGDALENA",47288,"FUNDACIÓN",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",30914.684276,34024.963718999999]
["47288-BF_1.1.3.2.1.1.1","MAGDALENA",47288,"FUNDACIÓN",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",2532.0701300000001,2612.5379440000002]
["47288-BF_1.1.3.2.1.1.2","MAGDALENA",47288,"FUNDACIÓN",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",23162.052490999999,24700.535981000001]
["47288-BF_1.1.3.2.1.1.3","MAGDALENA",47288,"FUNDACIÓN",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",2890.8381330000002,3490.9648320000001]
["47288-BF_1.1.3.2.1.1.4","MAGDALENA",47288,"FUNDACIÓN",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",1802.7509239999999,2633.2649329999999]
["47288-BF_1.1.3.2.1.1.5","MAGDALENA",47288,"FUNDACIÓN",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",526.97259799999995,587.66002900000001]
["47288-BF_1.1.3.2.1.2","MAGDALENA",47288,"FUNDACIÓN",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",24216.387058,27709.875812999999]
["47288-BF_1.1.3.2.2","MAGDALENA",47288,"FUNDACIÓN",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",null,1753.092973]
["47288-BF_2","MAGDALENA",47288,"FUNDACIÓN",43,"BF_2","GASTOS  TOTALES",72106.00779797,72864.9321834]
["47288-BF_2.1","MAGDALENA",47288,"FUNDACIÓN",44,"BF_2.1","    GASTOS CORRIENTES",62437.381118919999,67937.884522869994]
["47288-BF_2.1.1","MAGDALENA",47288,"FUNDACIÓN",45,"BF_2.1.1","        FUNCIONAMIENTO",3725.3505590200002,3832.7044306600001]
["47288-BF_2.1.1.1","MAGDALENA",47288,"FUNDACIÓN",46,"BF_2.1.1.1","             Gastos de Personal  ",2128.8331531899998,2390.9075626600002]
["47288-BF_2.1.1.2","MAGDALENA",47288,"FUNDACIÓN",47,"BF_2.1.1.2","             Gastos Generales",654.43205899999998,514.97731690000001]
["47288-BF_2.1.1.3","MAGDALENA",47288,"FUNDACIÓN",48,"BF_2.1.1.3","             Transferencias",942.08534683000005,926.81955110000001]
["47288-BF_2.1.1.3.1","MAGDALENA",47288,"FUNDACIÓN",49,"BF_2.1.1.3.1","                 Pensiones",364.04390983000002,285.52203409999998]
["47288-BF_2.1.1.3.4","MAGDALENA",47288,"FUNDACIÓN",52,"BF_2.1.1.3.4","                 A Organismos de Control",351.47300899999999,383.11567200000002]
["47288-BF_2.1.1.3.7","MAGDALENA",47288,"FUNDACIÓN",55,"BF_2.1.1.3.7","                 Otras Transferencias",226.56842800000001,258.18184500000001]
["47288-BF_2.1.2","MAGDALENA",47288,"FUNDACIÓN",59,"BF_2.1.2","        PAGO DE BONOS PENSIONALES Y CUOTAS PARTES DE BONO PENSIONAL",null,60.927999999999997]
["47288-BF_2.1.4","MAGDALENA",47288,"FUNDACIÓN",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",58418.931260899997,63746.129048939998]
["47288-BF_2.1.4.1","MAGDALENA",47288,"FUNDACIÓN",62,"BF_2.1.4.1","             Educación",3160.3951900000002,3310.9831060000001]
["47288-BF_2.1.4.2","MAGDALENA",47288,"FUNDACIÓN",63,"BF_2.1.4.2","             Salud",49772.635938790001,54345.347009420002]
["47288-BF_2.1.4.3","MAGDALENA",47288,"FUNDACIÓN",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",2068.6894000000002,2744.6061589999999]
["47288-BF_2.1.4.5","MAGDALENA",47288,"FUNDACIÓN",66,"BF_2.1.4.5","             Otros Sectores",3417.2107321100002,3345.1927745200001]
["47288-BF_2.1.5","MAGDALENA",47288,"FUNDACIÓN",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",293.09929899999997,298.12304326999998]
["47288-BF_2.1.5.1","MAGDALENA",47288,"FUNDACIÓN",68,"BF_2.1.5.1","             Interna",293.09929899999997,298.12304326999998]
["47288-BF_3","MAGDALENA",47288,"FUNDACIÓN",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",655.72046708000005,2709.00398713]
["47288-BF_4","MAGDALENA",47288,"FUNDACIÓN",71,"BF_4","INGRESOS DE CAPITAL",2520.3318239999999,1912.32854]
["47288-BF_4.1","MAGDALENA",47288,"FUNDACIÓN",72,"BF_4.1","    Cofinanciación",2126.5073630000002,1874.622615]
["47288-BF_4.4","MAGDALENA",47288,"FUNDACIÓN",75,"BF_4.4","    Rendimientos Financieros",75.654066,22.287935000000001]
["47288-BF_4.6","MAGDALENA",47288,"FUNDACIÓN",77,"BF_4.6","    Desahorro FONPET",316.65155299999998]
["47288-BF_4.6.1","MAGDALENA",47288,"FUNDACIÓN",78,"BF_4.6.1","    Salud",316.65155299999998]
["47288-BF_4.7","MAGDALENA",47288,"FUNDACIÓN",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",1.518842,15.41799]
["47288-BF_5","MAGDALENA",47288,"FUNDACIÓN",83,"BF_5","GASTOS DE CAPITAL",9668.6266790499994,4927.04766053]
["47288-BF_5.1","MAGDALENA",47288,"FUNDACIÓN",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",8343.6046568199999,3767.8151540099998]
["47288-BF_5.1.1","MAGDALENA",47288,"FUNDACIÓN",85,"BF_5.1.1","        Educación",991.01481813999999,335.89360025000002]
["47288-BF_5.1.3","MAGDALENA",47288,"FUNDACIÓN",87,"BF_5.1.3","        Agua Potable",157.82210000000001,107.99645276]
["47288-BF_5.1.5","MAGDALENA",47288,"FUNDACIÓN",89,"BF_5.1.5","        Vías",2301.1611266800001,1699.0384280000001]
["47288-BF_5.1.6","MAGDALENA",47288,"FUNDACIÓN",90,"BF_5.1.6","        Otros Sectores",4893.6066119999996,1624.886673]
["47288-BF_5.2","MAGDALENA",47288,"FUNDACIÓN",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",1325.0220222299999,1159.23250652]
["47288-BF_6","MAGDALENA",47288,"FUNDACIÓN",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-7148.2948550499996,-3014.7191205300001]
["47288-BF_7","MAGDALENA",47288,"FUNDACIÓN",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-6492.5743879700003,-305.71513340000001]
["47288-BF_8","MAGDALENA",47288,"FUNDACIÓN",94,"BF_8","FINANCIACIÓN",3010.1361390000002,628.70780600000001]
["47288-BF_8.1","MAGDALENA",47288,"FUNDACIÓN",95,"BF_8.1","    RECURSOS DEL CRÉDITO",1309.5714359999999,-571.35237600000005]
["47288-BF_8.1.1","MAGDALENA",47288,"FUNDACIÓN",96,"BF_8.1.1","        Interno",1309.5714359999999,-571.35237600000005]
["47288-BF_8.1.1.1","MAGDALENA",47288,"FUNDACIÓN",97,"BF_8.1.1.1","             Desembolsos",2000]
["47288-BF_8.1.1.2","MAGDALENA",47288,"FUNDACIÓN",98,"BF_8.1.1.2","             Amortizaciones",690.42856400000005,571.35237600000005]
["47288-BF_8.2","MAGDALENA",47288,"FUNDACIÓN",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",1700.564703,1200.0601819999999]
["47288-BF_9.1","MAGDALENA",47288,"FUNDACIÓN",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-4498.9103859699999,1192.4680918700001]
["47288-BF_9.2","MAGDALENA",47288,"FUNDACIÓN",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",-15.349440961999999,3.9999192240000001]
["47288-BF_10.1","MAGDALENA",47288,"FUNDACIÓN",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",69313.998112999994,73759.277231999993]
["47288-BF_10.2","MAGDALENA",47288,"FUNDACIÓN",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",72796.436361970002,73436.284559399995]
["47288-BF_10.3","MAGDALENA",47288,"FUNDACIÓN",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-3482.4382489700001,322.99267259999999]
["47288-BF_12.1","MAGDALENA",47288,"FUNDACIÓN",114,"BF_12.1","    INGRESOS TOTALES",73001.771466000006,78412.548185000007]
["47288-BF_12.2","MAGDALENA",47288,"FUNDACIÓN",115,"BF_12.2","    GASTOS TOTALES",73466.43304797,73501.144559399996]
["47288-BF_12.3","MAGDALENA",47288,"FUNDACIÓN",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-464.66158196999999,4911.4036255999999]
["47288-BF_13.1","MAGDALENA",47288,"FUNDACIÓN",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",3687.773353,4653.2709530000002]
["47288-BF_13.3","MAGDALENA",47288,"FUNDACIÓN",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",669.99668599999995,64.86]
["47288-BF_13.4","MAGDALENA",47288,"FUNDACIÓN",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",3017.7766670000001,4588.4109529999996]
["47318-BF_1","MAGDALENA",47318,"GUAMAL - MAGDALENA",1,"BF_1","INGRESOS TOTALES",25200.140324,32103.044849999998]
["47318-BF_1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",2,"BF_1.1","    INGRESOS CORRIENTES",25200.140324,31949.044849999998]
["47318-BF_1.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",3,"BF_1.1.1","        TRIBUTARIOS",1192.322218,1810.5526279999999]
["47318-BF_1.1.1.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",5,"BF_1.1.1.2","             Impuesto Predial Unificado",56.883096000000002,91.209361000000001]
[{"$f":"C999&\"-\"&F999","v":"47318-BF_1.1.1.3"},"MAGDALENA",47318,"GUAMAL - MAGDALENA",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",44.160145,58.704225000000001]
["47318-BF_1.1.1.8","MAGDALENA",47318,"GUAMAL - MAGDALENA",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",353.42349999999999,288.24025999999998]
["47318-BF_1.1.1.9","MAGDALENA",47318,"GUAMAL - MAGDALENA",12,"BF_1.1.1.9","             Estampillas",644.87038600000005,574.7346]
["47318-BF_1.1.1.10","MAGDALENA",47318,"GUAMAL - MAGDALENA",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",null,603.43803400000002]
["47318-BF_1.1.1.12","MAGDALENA",47318,"GUAMAL - MAGDALENA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",92.985090999999997,194.22614799999999]
["47318-BF_1.1.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",16,"BF_1.1.2","        NO TRIBUTARIOS",6.1720100000000002,121.92559300000001]
["47318-BF_1.1.2.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",6.1720100000000002,119.264593]
["47318-BF_1.1.2.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",18,"BF_1.1.2.2","             Otros No Tributarios",null,2.661]
["47318-BF_1.1.3","MAGDALENA",47318,"GUAMAL - MAGDALENA",19,"BF_1.1.3","        TRANSFERENCIAS",24001.646096,30016.566629000001]
["47318-BF_1.1.3.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1211.6422709999999,1029.436424]
["47318-BF_1.1.3.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1211.6422709999999,1029.436424]
["47318-BF_1.1.3.1.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1211.6422709999999,1029.436424]
["47318-BF_1.1.3.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",28,"BF_1.1.3.2","             Transferencias Para Inversión",22790.003825,28987.130205000001]
["47318-BF_1.1.3.2.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",22656.440555000001,28317.409615]
["47318-BF_1.1.3.2.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",12803.651658999999,14918.532321999999]
["47318-BF_1.1.3.2.1.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",826.06367999999998,1343.1572639999999]
["47318-BF_1.1.3.2.1.1.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",8220.7273389999991,9573.4223430000002]
["47318-BF_1.1.3.2.1.1.3","MAGDALENA",47318,"GUAMAL - MAGDALENA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1762.985752,1790.5449490000001]
["47318-BF_1.1.3.2.1.1.4","MAGDALENA",47318,"GUAMAL - MAGDALENA",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",1505.8982510000001,1853.5420019999999]
["47318-BF_1.1.3.2.1.1.5","MAGDALENA",47318,"GUAMAL - MAGDALENA",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",487.97663699999998,357.86576400000001]
["47318-BF_1.1.3.2.1.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",9852.788896,13398.877293]
["47318-BF_1.1.3.2.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",133.56326999999999,669.72059000000002]
["47318-BF_2","MAGDALENA",47318,"GUAMAL - MAGDALENA",43,"BF_2","GASTOS  TOTALES",26420.567770000001,32825.500271999997]
["47318-BF_2.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",44,"BF_2.1","    GASTOS CORRIENTES",22233.156981,29161.630765000002]
["47318-BF_2.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",45,"BF_2.1.1","        FUNCIONAMIENTO",1475.5583730000001,2182.0028339999999]
["47318-BF_2.1.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",46,"BF_2.1.1.1","             Gastos de Personal  ",708.45764399999996,711.32899899999995]
["47318-BF_2.1.1.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",47,"BF_2.1.1.2","             Gastos Generales",207.485557,398.81734]
["47318-BF_2.1.1.3","MAGDALENA",47318,"GUAMAL - MAGDALENA",48,"BF_2.1.1.3","             Transferencias",559.61517200000003,779.38290700000005]
["47318-BF_2.1.1.3.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",49,"BF_2.1.1.3.1","                 Pensiones",157.23861400000001,166.96550400000001]
["47318-BF_2.1.1.3.4","MAGDALENA",47318,"GUAMAL - MAGDALENA",52,"BF_2.1.1.3.4","                 A Organismos de Control",308.36300199999999,325.059752]
["47318-BF_2.1.1.3.5","MAGDALENA",47318,"GUAMAL - MAGDALENA",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",42.880192000000001,205.63107199999999]
["47318-BF_2.1.1.3.6","MAGDALENA",47318,"GUAMAL - MAGDALENA",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",51.133364,64.440534]
["47318-BF_2.1.1.3.7","MAGDALENA",47318,"GUAMAL - MAGDALENA",55,"BF_2.1.1.3.7","                 Otras Transferencias",null,17.286045000000001]
["47318-BF_2.1.1.4","MAGDALENA",47318,"GUAMAL - MAGDALENA",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",null,53.51867]
["47318-BF_2.1.1.5","MAGDALENA",47318,"GUAMAL - MAGDALENA",57,"BF_2.1.1.5","             Costos y Gastos Asociados a la Operación, Producción y Comercialización",null,205.02019799999999]
["47318-BF_2.1.1.6","MAGDALENA",47318,"GUAMAL - MAGDALENA",58,"BF_2.1.1.6","             Otros Gastos de Funcionamiento",null,33.934719999999999]
["47318-BF_2.1.4","MAGDALENA",47318,"GUAMAL - MAGDALENA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",20592.538682999999,26857.408137999999]
["47318-BF_2.1.4.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",62,"BF_2.1.4.1","             Educación",1032.9130709999999,1208.7055230000001]
["47318-BF_2.1.4.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",63,"BF_2.1.4.2","             Salud",17982.323595999998,23699.529362000001]
["47318-BF_2.1.4.3","MAGDALENA",47318,"GUAMAL - MAGDALENA",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",325.00449800000001,267.245454]
["47318-BF_2.1.4.5","MAGDALENA",47318,"GUAMAL - MAGDALENA",66,"BF_2.1.4.5","             Otros Sectores",1252.2975180000001,1681.9277990000001]
["47318-BF_2.1.5","MAGDALENA",47318,"GUAMAL - MAGDALENA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",165.05992499999999,122.219793]
["47318-BF_2.1.5.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",68,"BF_2.1.5.1","             Interna",165.05992499999999,122.219793]
["47318-BF_3","MAGDALENA",47318,"GUAMAL - MAGDALENA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",2966.9833429999999,2787.4140849999999]
["47318-BF_4","MAGDALENA",47318,"GUAMAL - MAGDALENA",71,"BF_4","INGRESOS DE CAPITAL",null,154]
["47318-BF_4.7","MAGDALENA",47318,"GUAMAL - MAGDALENA",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",null,154]
["47318-BF_5","MAGDALENA",47318,"GUAMAL - MAGDALENA",83,"BF_5","GASTOS DE CAPITAL",4187.4107889999996,3663.8695069999999]
["47318-BF_5.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",4166.4107889999996,3636.804768]
["47318-BF_5.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",85,"BF_5.1.1","        Educación",522.84218799999996,729.52810099999999]
["47318-BF_5.1.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",86,"BF_5.1.2","        Salud",34.65]
["47318-BF_5.1.3","MAGDALENA",47318,"GUAMAL - MAGDALENA",87,"BF_5.1.3","        Agua Potable",1988.9174599999999,1577.444896]
["47318-BF_5.1.5","MAGDALENA",47318,"GUAMAL - MAGDALENA",89,"BF_5.1.5","        Vías",302.83300000000003,559.408006]
["47318-BF_5.1.6","MAGDALENA",47318,"GUAMAL - MAGDALENA",90,"BF_5.1.6","        Otros Sectores",1317.1681410000001,770.423765]
["47318-BF_5.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",21,27.064738999999999]
["47318-BF_6","MAGDALENA",47318,"GUAMAL - MAGDALENA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-4187.4107889999996,-3509.8695069999999]
["47318-BF_7","MAGDALENA",47318,"GUAMAL - MAGDALENA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-1220.4274459999999,-722.455422]
["47318-BF_8","MAGDALENA",47318,"GUAMAL - MAGDALENA",94,"BF_8","FINANCIACIÓN",2147.1301790000002,922.62973199999999]
["47318-BF_8.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-106.283838,-141.71178599999999]
["47318-BF_8.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",96,"BF_8.1.1","        Interno",-106.283838,-141.71178599999999]
["47318-BF_8.1.1.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",98,"BF_8.1.1.2","             Amortizaciones",106.283838,141.71178599999999]
["47318-BF_8.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",2253.4140170000001,1064.341518]
["47318-BF_9.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",1198.0464959999999,464.10588899999999]
["47318-BF_9.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",7.258251789,3.7973054739999998]
["47318-BF_10.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",27453.554340999999,33167.386367999999]
[{"$f":"C1063&\"-\"&F1063","v":"47318-BF_10.2"},"MAGDALENA",47318,"GUAMAL - MAGDALENA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",26526.851608000001,32967.212057999997]
["47318-BF_10.3","MAGDALENA",47318,"GUAMAL - MAGDALENA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",926.70273299999997,200.17430999999999]
["47318-BF_12.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",114,"BF_12.1","    INGRESOS TOTALES",27453.554340999999,34506.977611000002]
["47318-BF_12.2","MAGDALENA",47318,"GUAMAL - MAGDALENA",115,"BF_12.2","    GASTOS TOTALES",26526.851608000001,32967.212057999997]
["47318-BF_12.3","MAGDALENA",47318,"GUAMAL - MAGDALENA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",926.70273299999997,1539.765553]
["47318-BF_13.1","MAGDALENA",47318,"GUAMAL - MAGDALENA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",null,1339.5912430000001]
["47318-BF_13.4","MAGDALENA",47318,"GUAMAL - MAGDALENA",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",null,1339.5912430000001]
["47460-BF_1","MAGDALENA",47460,"NUEVA GRANADA",1,"BF_1","INGRESOS TOTALES",28825.006404,27397.478713]
["47460-BF_1.1","MAGDALENA",47460,"NUEVA GRANADA",2,"BF_1.1","    INGRESOS CORRIENTES",25361.716775000001,27090.867778]
["47460-BF_1.1.1","MAGDALENA",47460,"NUEVA GRANADA",3,"BF_1.1.1","        TRIBUTARIOS",2866.940548,2813.4979870000002]
["47460-BF_1.1.1.2","MAGDALENA",47460,"NUEVA GRANADA",5,"BF_1.1.1.2","             Impuesto Predial Unificado",553.70470699999998,339.81476800000002]
["47460-BF_1.1.1.3","MAGDALENA",47460,"NUEVA GRANADA",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",447.957897,948.54370600000004]
["47460-BF_1.1.1.8","MAGDALENA",47460,"NUEVA GRANADA",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",359.99299999999999,436.53699999999998]
["47460-BF_1.1.1.9","MAGDALENA",47460,"NUEVA GRANADA",12,"BF_1.1.1.9","             Estampillas",581.79337699999996,342.05796800000002]
["47460-BF_1.1.1.12","MAGDALENA",47460,"NUEVA GRANADA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",923.49156700000003,746.54454499999997]
["47460-BF_1.1.2","MAGDALENA",47460,"NUEVA GRANADA",16,"BF_1.1.2","        NO TRIBUTARIOS",1.44,1.728]
["47460-BF_1.1.2.1","MAGDALENA",47460,"NUEVA GRANADA",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",1.44,1.728]
["47460-BF_1.1.3","MAGDALENA",47460,"NUEVA GRANADA",19,"BF_1.1.3","        TRANSFERENCIAS",22493.336227,24275.641790999998]
["47460-BF_1.1.3.1","MAGDALENA",47460,"NUEVA GRANADA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",2490.6609760000001,2680.9996529999999]
["47460-BF_1.1.3.1.1","MAGDALENA",47460,"NUEVA GRANADA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",2490.6609760000001,2680.9996529999999]
["47460-BF_1.1.3.1.1.1","MAGDALENA",47460,"NUEVA GRANADA",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",2490.6609760000001,2680.9996529999999]
["47460-BF_1.1.3.2","MAGDALENA",47460,"NUEVA GRANADA",28,"BF_1.1.3.2","             Transferencias Para Inversión",20002.675251000001,21594.642137999999]
["47460-BF_1.1.3.2.1","MAGDALENA",47460,"NUEVA GRANADA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",19498.411511999999,21093.501088000001]
["47460-BF_1.1.3.2.1.1","MAGDALENA",47460,"NUEVA GRANADA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",13193.752789,14728.23805]
["47460-BF_1.1.3.2.1.1.1","MAGDALENA",47460,"NUEVA GRANADA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",1252.000151,1180.054619]
["47460-BF_1.1.3.2.1.1.2","MAGDALENA",47460,"NUEVA GRANADA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",6398.0368989999997,7129.519123]
["47460-BF_1.1.3.2.1.1.3","MAGDALENA",47460,"NUEVA GRANADA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1783.5644380000001,1969.7175420000001]
["47460-BF_1.1.3.2.1.1.4","MAGDALENA",47460,"NUEVA GRANADA",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",3439.4841879999999,3702.3328529999999]
["47460-BF_1.1.3.2.1.1.5","MAGDALENA",47460,"NUEVA GRANADA",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",320.66711299999997,746.61391300000003]
["47460-BF_1.1.3.2.1.2","MAGDALENA",47460,"NUEVA GRANADA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",6304.6587229999996,6365.2630380000001]
["47460-BF_1.1.3.2.2","MAGDALENA",47460,"NUEVA GRANADA",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",504.26373899999999,501.14105000000001]
["47460-BF_2","MAGDALENA",47460,"NUEVA GRANADA",43,"BF_2","GASTOS  TOTALES",29093.825110459999,26156.488992459999]
["47460-BF_2.1","MAGDALENA",47460,"NUEVA GRANADA",44,"BF_2.1","    GASTOS CORRIENTES",20882.85065534,22552.08057097]
["47460-BF_2.1.1","MAGDALENA",47460,"NUEVA GRANADA",45,"BF_2.1.1","        FUNCIONAMIENTO",2562.5554068900001,3132.5268150400002]
["47460-BF_2.1.1.1","MAGDALENA",47460,"NUEVA GRANADA",46,"BF_2.1.1.1","             Gastos de Personal  ",1643.06929109,2101.676872]
["47460-BF_2.1.1.2","MAGDALENA",47460,"NUEVA GRANADA",47,"BF_2.1.1.2","             Gastos Generales",496.77982379999997,460.47986903999998]
["47460-BF_2.1.1.3","MAGDALENA",47460,"NUEVA GRANADA",48,"BF_2.1.1.3","             Transferencias",378.189346,570.37007400000005]
["47460-BF_2.1.1.3.2","MAGDALENA",47460,"NUEVA GRANADA",50,"BF_2.1.1.3.2","                 A Fonpet",17.746676999999998]
["47460-BF_2.1.1.3.4","MAGDALENA",47460,"NUEVA GRANADA",52,"BF_2.1.1.3.4","                 A Organismos de Control",298.64301899999998,314.42424899999997]
["47460-BF_2.1.1.3.6","MAGDALENA",47460,"NUEVA GRANADA",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",61.79965,32.961224999999999]
["47460-BF_2.1.1.3.7","MAGDALENA",47460,"NUEVA GRANADA",55,"BF_2.1.1.3.7","                 Otras Transferencias",null,222.9846]
["47460-BF_2.1.1.4","MAGDALENA",47460,"NUEVA GRANADA",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",12.853736]
["47460-BF_2.1.1.6","MAGDALENA",47460,"NUEVA GRANADA",58,"BF_2.1.1.6","             Otros Gastos de Funcionamiento",31.663209999999999]
["47460-BF_2.1.4","MAGDALENA",47460,"NUEVA GRANADA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",17622.46877245,18058.45259655]
["47460-BF_2.1.4.1","MAGDALENA",47460,"NUEVA GRANADA",62,"BF_2.1.4.1","             Educación",2203.4660946200001,1741.2770009999999]
["47460-BF_2.1.4.2","MAGDALENA",47460,"NUEVA GRANADA",63,"BF_2.1.4.2","             Salud",13207.519347830001,14654.356217]
["47460-BF_2.1.4.3","MAGDALENA",47460,"NUEVA GRANADA",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",717.060338,575.74905999999999]
["47460-BF_2.1.4.5","MAGDALENA",47460,"NUEVA GRANADA",66,"BF_2.1.4.5","             Otros Sectores",1494.422992,1087.0703185499999]
["47460-BF_2.1.5","MAGDALENA",47460,"NUEVA GRANADA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",697.82647599999996,1361.1011593799999]
["47460-BF_2.1.5.1","MAGDALENA",47460,"NUEVA GRANADA",68,"BF_2.1.5.1","             Interna",697.82647599999996,1361.1011593799999]
["47460-BF_3","MAGDALENA",47460,"NUEVA GRANADA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",4478.8661196599996,4538.78720703]
["47460-BF_4","MAGDALENA",47460,"NUEVA GRANADA",71,"BF_4","INGRESOS DE CAPITAL",3463.2896289999999,306.61093499999998]
["47460-BF_4.1","MAGDALENA",47460,"NUEVA GRANADA",72,"BF_4.1","    Cofinanciación",36.650204000000002]
["47460-BF_4.4","MAGDALENA",47460,"NUEVA GRANADA",75,"BF_4.4","    Rendimientos Financieros",3186.7904210000002,23.321477999999999]
["47460-BF_4.7","MAGDALENA",47460,"NUEVA GRANADA",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",239.84900400000001,283.28945700000003]
["47460-BF_5","MAGDALENA",47460,"NUEVA GRANADA",83,"BF_5","GASTOS DE CAPITAL",8210.9744551200001,3604.4084214899999]
["47460-BF_5.1","MAGDALENA",47460,"NUEVA GRANADA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",7660.55249912,3604.4084214899999]
["47460-BF_5.1.1","MAGDALENA",47460,"NUEVA GRANADA",85,"BF_5.1.1","        Educación",373.89268805,505.35514519999998]
["47460-BF_5.1.2","MAGDALENA",47460,"NUEVA GRANADA",86,"BF_5.1.2","        Salud",173.11250164]
["47460-BF_5.1.3","MAGDALENA",47460,"NUEVA GRANADA",87,"BF_5.1.3","        Agua Potable",6072.7257929999996,1137.9230380900001]
["47460-BF_5.1.4","MAGDALENA",47460,"NUEVA GRANADA",88,"BF_5.1.4","        Vivienda",51.217066000000003]
["47460-BF_5.1.5","MAGDALENA",47460,"NUEVA GRANADA",89,"BF_5.1.5","        Vías",208.098242,638.02921041000002]
["47460-BF_5.1.6","MAGDALENA",47460,"NUEVA GRANADA",90,"BF_5.1.6","        Otros Sectores",781.50620843000002,1323.10102779]
["47460-BF_5.2","MAGDALENA",47460,"NUEVA GRANADA",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",550.42195600000002]
[{"$f":"C1127&\"-\"&F1127","v":"47460-BF_6"},"MAGDALENA",47460,"NUEVA GRANADA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-4747.6848261200003,-3297.7974864900002]
["47460-BF_7","MAGDALENA",47460,"NUEVA GRANADA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-268.81870645999999,1240.98972054]
["47460-BF_8","MAGDALENA",47460,"NUEVA GRANADA",94,"BF_8","FINANCIACIÓN",-847.16061999999999,177.38078300000001]
["47460-BF_8.1","MAGDALENA",47460,"NUEVA GRANADA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-1022.063953]
["47460-BF_8.1.1","MAGDALENA",47460,"NUEVA GRANADA",96,"BF_8.1.1","        Interno",-1022.063953]
["47460-BF_8.1.1.2","MAGDALENA",47460,"NUEVA GRANADA",98,"BF_8.1.1.2","             Amortizaciones",1022.063953]
["47460-BF_8.2","MAGDALENA",47460,"NUEVA GRANADA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",174.903333,177.38078300000001]
["47460-BF_9.1","MAGDALENA",47460,"NUEVA GRANADA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",603.91110254,2779.4716629200002]
["47460-BF_9.2","MAGDALENA",47460,"NUEVA GRANADA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",0.86541729700000003,2.0420757439999999]
["47460-BF_10.1","MAGDALENA",47460,"NUEVA GRANADA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",28999.909737000002,27574.859496000001]
["47460-BF_10.2","MAGDALENA",47460,"NUEVA GRANADA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",30115.889063459999,26156.488992459999]
["47460-BF_10.3","MAGDALENA",47460,"NUEVA GRANADA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-1115.97932646,1418.3705035400001]
["47460-BF_12.1","MAGDALENA",47460,"NUEVA GRANADA",114,"BF_12.1","    INGRESOS TOTALES",29684.903854050001,27980.694538]
["47460-BF_12.2","MAGDALENA",47460,"NUEVA GRANADA",115,"BF_12.2","    GASTOS TOTALES",30737.860359509999,26342.005137460001]
["47460-BF_12.3","MAGDALENA",47460,"NUEVA GRANADA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-1052.95650546,1638.68940054]
["47460-BF_13.1","MAGDALENA",47460,"NUEVA GRANADA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",684.99411705,405.83504199999999]
["47460-BF_13.2","MAGDALENA",47460,"NUEVA GRANADA",119,"BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",22.434200000000001,0.74]
["47460-BF_13.3","MAGDALENA",47460,"NUEVA GRANADA",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",599.53709604999995,184.77614500000001]
["47460-BF_13.4","MAGDALENA",47460,"NUEVA GRANADA",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",63.022821,220.31889699999999]
["47541-BF_1","MAGDALENA",47541,"PEDRAZA",1,"BF_1","INGRESOS TOTALES",16013.315984000001,14530.262944]
["47541-BF_1.1","MAGDALENA",47541,"PEDRAZA",2,"BF_1.1","    INGRESOS CORRIENTES",14424.357732,14370.038565999999]
["47541-BF_1.1.1","MAGDALENA",47541,"PEDRAZA",3,"BF_1.1.1","        TRIBUTARIOS",374.14816999999999,244.51814999999999]
["47541-BF_1.1.1.2","MAGDALENA",47541,"PEDRAZA",5,"BF_1.1.1.2","             Impuesto Predial Unificado",5.5495390000000002,5.1453829999999998]
["47541-BF_1.1.1.3","MAGDALENA",47541,"PEDRAZA",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",41.378059999999998,41.223759999999999]
["47541-BF_1.1.1.8","MAGDALENA",47541,"PEDRAZA",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",30.835000000000001,22.545000000000002]
["47541-BF_1.1.1.9","MAGDALENA",47541,"PEDRAZA",12,"BF_1.1.1.9","             Estampillas",213.37241599999999,96.478211999999999]
["47541-BF_1.1.1.12","MAGDALENA",47541,"PEDRAZA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",83.013154999999998,79.125794999999997]
["47541-BF_1.1.3","MAGDALENA",47541,"PEDRAZA",19,"BF_1.1.3","        TRANSFERENCIAS",14050.209562,14125.520415999999]
["47541-BF_1.1.3.1","MAGDALENA",47541,"PEDRAZA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1858.8194289999999,1645.2225639999999]
["47541-BF_1.1.3.1.1","MAGDALENA",47541,"PEDRAZA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1858.8194289999999,1645.2225639999999]
["47541-BF_1.1.3.1.1.1","MAGDALENA",47541,"PEDRAZA",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1858.8194289999999,1645.2225639999999]
["47541-BF_1.1.3.2","MAGDALENA",47541,"PEDRAZA",28,"BF_1.1.3.2","             Transferencias Para Inversión",12191.390133000001,12480.297852]
["47541-BF_1.1.3.2.1","MAGDALENA",47541,"PEDRAZA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",11870.285603,12234.585961999999]
["47541-BF_1.1.3.2.1.1","MAGDALENA",47541,"PEDRAZA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",7252.5727479999996,7408.443174]
["47541-BF_1.1.3.2.1.1.1","MAGDALENA",47541,"PEDRAZA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",454.26053100000001,421.11542700000001]
["47541-BF_1.1.3.2.1.1.2","MAGDALENA",47541,"PEDRAZA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",2955.0779729999999,3402.6272319999998]
["47541-BF_1.1.3.2.1.1.3","MAGDALENA",47541,"PEDRAZA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",842.52955299999996,884.90088000000003]
["47541-BF_1.1.3.2.1.1.4","MAGDALENA",47541,"PEDRAZA",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2581.1966980000002,2271.9740160000001]
["47541-BF_1.1.3.2.1.1.5","MAGDALENA",47541,"PEDRAZA",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",419.507993,427.82561900000002]
["47541-BF_1.1.3.2.1.2","MAGDALENA",47541,"PEDRAZA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",4330.2332900000001,4811.2673059999997]
["47541-BF_1.1.3.2.1.3","MAGDALENA",47541,"PEDRAZA",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",287.47956499999998,14.875482]
["47541-BF_1.1.3.2.2","MAGDALENA",47541,"PEDRAZA",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",321.10453000000001,245.71189000000001]
["47541-BF_2","MAGDALENA",47541,"PEDRAZA",43,"BF_2","GASTOS  TOTALES",16117.434265,14087.951236000001]
["47541-BF_2.1","MAGDALENA",47541,"PEDRAZA",44,"BF_2.1","    GASTOS CORRIENTES",12967.13688,12605.414788]
["47541-BF_2.1.1","MAGDALENA",47541,"PEDRAZA",45,"BF_2.1.1","        FUNCIONAMIENTO",1818.674078,1585.944655]
["47541-BF_2.1.1.1","MAGDALENA",47541,"PEDRAZA",46,"BF_2.1.1.1","             Gastos de Personal  ",1080.7870499999999,1100.6752770000001]
["47541-BF_2.1.1.2","MAGDALENA",47541,"PEDRAZA",47,"BF_2.1.1.2","             Gastos Generales",254.228522,127.026775]
["47541-BF_2.1.1.3","MAGDALENA",47541,"PEDRAZA",48,"BF_2.1.1.3","             Transferencias",417.55538899999999,358.24260299999997]
["47541-BF_2.1.1.3.2","MAGDALENA",47541,"PEDRAZA",50,"BF_2.1.1.3.2","                 A Fonpet",162.192396,98.680342999999993]
["47541-BF_2.1.1.3.4","MAGDALENA",47541,"PEDRAZA",52,"BF_2.1.1.3.4","                 A Organismos de Control",254.01732899999999,258.03909700000003]
["47541-BF_2.1.1.3.7","MAGDALENA",47541,"PEDRAZA",55,"BF_2.1.1.3.7","                 Otras Transferencias",1.345664,1.523163]
["47541-BF_2.1.1.4","MAGDALENA",47541,"PEDRAZA",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",66.103116999999997]
["47541-BF_2.1.4","MAGDALENA",47541,"PEDRAZA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",10859.389064000001,10805.417471999999]
["47541-BF_2.1.4.1","MAGDALENA",47541,"PEDRAZA",62,"BF_2.1.4.1","             Educación",438.91935100000001,306.96324700000002]
["47541-BF_2.1.4.2","MAGDALENA",47541,"PEDRAZA",63,"BF_2.1.4.2","             Salud",7853.0687879999996,8452.9707419999995]
["47541-BF_2.1.4.3","MAGDALENA",47541,"PEDRAZA",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",444.13094899999999,384.92]
["47541-BF_2.1.4.5","MAGDALENA",47541,"PEDRAZA",66,"BF_2.1.4.5","             Otros Sectores",2123.269976,1660.5634829999999]
["47541-BF_2.1.5","MAGDALENA",47541,"PEDRAZA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",289.07373799999999,214.052661]
["47541-BF_2.1.5.1","MAGDALENA",47541,"PEDRAZA",68,"BF_2.1.5.1","             Interna",289.07373799999999,214.052661]
["47541-BF_3","MAGDALENA",47541,"PEDRAZA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",1457.2208519999999,1764.6237779999999]
["47541-BF_4","MAGDALENA",47541,"PEDRAZA",71,"BF_4","INGRESOS DE CAPITAL",1588.9582519999999,160.224378]
["47541-BF_4.1","MAGDALENA",47541,"PEDRAZA",72,"BF_4.1","    Cofinanciación",1587.933773]
["47541-BF_4.4","MAGDALENA",47541,"PEDRAZA",75,"BF_4.4","    Rendimientos Financieros",1.0244789999999999,3.1852070000000001]
["47541-BF_4.7","MAGDALENA",47541,"PEDRAZA",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",null,157.03917100000001]
[{"$f":"C1191&\"-\"&F1191","v":"47541-BF_5"},"MAGDALENA",47541,"PEDRAZA",83,"BF_5","GASTOS DE CAPITAL",3150.2973849999998,1482.5364480000001]
["47541-BF_5.1","MAGDALENA",47541,"PEDRAZA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",3036.2980739999998,1421.5239309999999]
["47541-BF_5.1.1","MAGDALENA",47541,"PEDRAZA",85,"BF_5.1.1","        Educación",165.46559999999999,154.26595]
["47541-BF_5.1.3","MAGDALENA",47541,"PEDRAZA",87,"BF_5.1.3","        Agua Potable",199.02909700000001,392.40820600000001]
["47541-BF_5.1.5","MAGDALENA",47541,"PEDRAZA",89,"BF_5.1.5","        Vías",269.05950000000001]
["47541-BF_5.1.6","MAGDALENA",47541,"PEDRAZA",90,"BF_5.1.6","        Otros Sectores",2402.7438769999999,874.84977500000002]
["47541-BF_5.2","MAGDALENA",47541,"PEDRAZA",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",113.99931100000001,61.012517000000003]
["47541-BF_6","MAGDALENA",47541,"PEDRAZA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-1561.3391329999999,-1322.3120699999999]
["47541-BF_7","MAGDALENA",47541,"PEDRAZA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-104.118281,442.31170800000001]
["47541-BF_8","MAGDALENA",47541,"PEDRAZA",94,"BF_8","FINANCIACIÓN",-152.09249500000001,-277.75468799999999]
["47541-BF_8.1","MAGDALENA",47541,"PEDRAZA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-304.55895099999998,-291.22526099999999]
["47541-BF_8.1.1","MAGDALENA",47541,"PEDRAZA",96,"BF_8.1.1","        Interno",-304.55895099999998,-291.22526099999999]
["47541-BF_8.1.1.2","MAGDALENA",47541,"PEDRAZA",98,"BF_8.1.1.2","             Amortizaciones",304.55895099999998,291.22526099999999]
["47541-BF_8.2","MAGDALENA",47541,"PEDRAZA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",152.46645599999999,13.470573]
["47541-BF_9.1","MAGDALENA",47541,"PEDRAZA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",337.42191300000002,669.83494199999996]
["47541-BF_9.2","MAGDALENA",47541,"PEDRAZA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",1.167252049,3.1292997659999999]
["47541-BF_10.1","MAGDALENA",47541,"PEDRAZA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",16165.782440000001,14543.733517000001]
["47541-BF_10.2","MAGDALENA",47541,"PEDRAZA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",16421.993215999999,14379.176497]
["47541-BF_10.3","MAGDALENA",47541,"PEDRAZA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-256.21077600000001,164.55701999999999]
["47541-BF_12.1","MAGDALENA",47541,"PEDRAZA",114,"BF_12.1","    INGRESOS TOTALES",16169.782440000001,14562.190939]
["47541-BF_12.2","MAGDALENA",47541,"PEDRAZA",115,"BF_12.2","    GASTOS TOTALES",16425.993215999999,14397.633919]
["47541-BF_12.3","MAGDALENA",47541,"PEDRAZA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-256.21077600000001,164.55701999999999]
["47541-BF_13.1","MAGDALENA",47541,"PEDRAZA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",4,18.457422000000001]
["47541-BF_13.3","MAGDALENA",47541,"PEDRAZA",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",4,18.457422000000001]
["47545-BF_1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",1,"BF_1","INGRESOS TOTALES",20041.154480000001,19114.596762000001]
["47545-BF_1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",2,"BF_1.1","    INGRESOS CORRIENTES",17329.440992,18825.932112999999]
["47545-BF_1.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",3,"BF_1.1.1","        TRIBUTARIOS",1582.498542,1771.960867]
["47545-BF_1.1.1.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",5,"BF_1.1.1.2","             Impuesto Predial Unificado",250.455535,258.30627800000002]
["47545-BF_1.1.1.3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",177.23555300000001,402.37036899999998]
["47545-BF_1.1.1.8","MAGDALENA",47545,"PIJIÑO DEL CARMEN",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",156.18299999999999,153.97800000000001]
["47545-BF_1.1.1.9","MAGDALENA",47545,"PIJIÑO DEL CARMEN",12,"BF_1.1.1.9","             Estampillas",554.86610199999996,455.960667]
["47545-BF_1.1.1.10","MAGDALENA",47545,"PIJIÑO DEL CARMEN",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",49.129496000000003,120.982798]
["47545-BF_1.1.1.12","MAGDALENA",47545,"PIJIÑO DEL CARMEN",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",394.62885599999998,380.36275499999999]
["47545-BF_1.1.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",16,"BF_1.1.2","        NO TRIBUTARIOS",15.206685999999999,2.7204999999999999]
["47545-BF_1.1.2.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",14.997686,2.3965000000000001]
["47545-BF_1.1.2.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",18,"BF_1.1.2.2","             Otros No Tributarios",0.20899999999999999,0.32400000000000001]
["47545-BF_1.1.3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",19,"BF_1.1.3","        TRANSFERENCIAS",15731.735763999999,17051.250746000002]
["47545-BF_1.1.3.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",2144.4020869999999,2301.6224790000001]
["47545-BF_1.1.3.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",2144.4020869999999,2301.6224790000001]
["47545-BF_1.1.3.1.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",2144.4020869999999,2251.3591919999999]
["47545-BF_1.1.3.1.1.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",23,"BF_1.1.3.1.1.2","                     Otras Transferencias de la Nación",null,50.263286999999998]
["47545-BF_1.1.3.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",28,"BF_1.1.3.2","             Transferencias Para Inversión",13587.333677000001,14749.628267]
["47545-BF_1.1.3.2.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",13327.479427,14476.686711]
["47545-BF_1.1.3.2.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",9061.8857690000004,9533.0836760000002]
["47545-BF_1.1.3.2.1.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",869.302682,781.05318399999999]
["47545-BF_1.1.3.2.1.1.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",3808.3778790000001,3999.6648300000002]
["47545-BF_1.1.3.2.1.1.3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1317.1026750000001,1380.6199360000001]
["47545-BF_1.1.3.2.1.1.4","MAGDALENA",47545,"PIJIÑO DEL CARMEN",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2834.0122900000001,3109.019839]
["47545-BF_1.1.3.2.1.1.5","MAGDALENA",47545,"PIJIÑO DEL CARMEN",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",233.09024299999999,262.725887]
["47545-BF_1.1.3.2.1.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",4265.5936579999998,4943.6030350000001]
["47545-BF_1.1.3.2.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",259.85424999999998,272.94155599999999]
["47545-BF_2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",43,"BF_2","GASTOS  TOTALES",21429.96422654,17972.551449179999]
["47545-BF_2.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",44,"BF_2.1","    GASTOS CORRIENTES",15095.62508906,16157.84727018]
["47545-BF_2.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",45,"BF_2.1.1","        FUNCIONAMIENTO",1993.09902349,2366.0312761700002]
["47545-BF_2.1.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",46,"BF_2.1.1.1","             Gastos de Personal  ",1280.1503785800001,1312.0137917300001]
["47545-BF_2.1.1.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",47,"BF_2.1.1.2","             Gastos Generales",389.48361475000002,454.76854230999999]
["47545-BF_2.1.1.3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",48,"BF_2.1.1.3","             Transferencias",323.46503016000003,593.89076312999998]
["47545-BF_2.1.1.3.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",49,"BF_2.1.1.3.1","                 Pensiones",7.4530440000000002,11.411439]
["47545-BF_2.1.1.3.4","MAGDALENA",47545,"PIJIÑO DEL CARMEN",52,"BF_2.1.1.3.4","                 A Organismos de Control",274.73036316000002,300.85527013000001]
["47545-BF_2.1.1.3.5","MAGDALENA",47545,"PIJIÑO DEL CARMEN",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",null,174.981638]
["47545-BF_2.1.1.3.6","MAGDALENA",47545,"PIJIÑO DEL CARMEN",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",2.4843479999999998,68.304599999999994]
["47545-BF_2.1.1.3.7","MAGDALENA",47545,"PIJIÑO DEL CARMEN",55,"BF_2.1.1.3.7","                 Otras Transferencias",38.797274999999999,38.337815999999997]
["47545-BF_2.1.1.6","MAGDALENA",47545,"PIJIÑO DEL CARMEN",58,"BF_2.1.1.6","             Otros Gastos de Funcionamiento",null,5.3581789999999998]
["47545-BF_2.1.4","MAGDALENA",47545,"PIJIÑO DEL CARMEN",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",12826.122569560001,13556.38028963]
[{"$f":"C1255&\"-\"&F1255","v":"47545-BF_2.1.4.1"},"MAGDALENA",47545,"PIJIÑO DEL CARMEN",62,"BF_2.1.4.1","             Educación",1000.79102,854.32462799999996]
["47545-BF_2.1.4.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",63,"BF_2.1.4.2","             Salud",8499.1080779299991,9380.3932265000003]
["47545-BF_2.1.4.3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",525.57469272000003,632.54878808000001]
["47545-BF_2.1.4.5","MAGDALENA",47545,"PIJIÑO DEL CARMEN",66,"BF_2.1.4.5","             Otros Sectores",2800.6487789100001,2689.1136470500001]
["47545-BF_2.1.5","MAGDALENA",47545,"PIJIÑO DEL CARMEN",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",276.40349601000003,235.43570438]
["47545-BF_2.1.5.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",68,"BF_2.1.5.1","             Interna",276.40349601000003,235.43570438]
["47545-BF_3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",2233.8159029399999,2668.0848428200002]
["47545-BF_4","MAGDALENA",47545,"PIJIÑO DEL CARMEN",71,"BF_4","INGRESOS DE CAPITAL",2711.7134879999999,288.664649]
["47545-BF_4.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",72,"BF_4.1","    Cofinanciación",2184.326364,130.12570099999999]
["47545-BF_4.4","MAGDALENA",47545,"PIJIÑO DEL CARMEN",75,"BF_4.4","    Rendimientos Financieros",14.615316999999999,8.5389479999999995]
["47545-BF_4.6","MAGDALENA",47545,"PIJIÑO DEL CARMEN",77,"BF_4.6","    Desahorro FONPET",512.77180699999997]
["47545-BF_4.6.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",78,"BF_4.6.1","    Salud",154.71919700000001]
["47545-BF_4.6.3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",80,"BF_4.6.3","    Propósito General",358.05261000000002]
["47545-BF_4.7","MAGDALENA",47545,"PIJIÑO DEL CARMEN",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",null,150]
["47545-BF_5","MAGDALENA",47545,"PIJIÑO DEL CARMEN",83,"BF_5","GASTOS DE CAPITAL",6334.3391374800003,1814.7041790000001]
["47545-BF_5.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",6334.3391374800003,1814.7041790000001]
["47545-BF_5.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",85,"BF_5.1.1","        Educación",219.999302,19.475318999999999]
["47545-BF_5.1.3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",87,"BF_5.1.3","        Agua Potable",887.83071800000005,540.50404100000003]
["47545-BF_5.1.4","MAGDALENA",47545,"PIJIÑO DEL CARMEN",88,"BF_5.1.4","        Vivienda",null,8.7859999999999996]
["47545-BF_5.1.5","MAGDALENA",47545,"PIJIÑO DEL CARMEN",89,"BF_5.1.5","        Vías",3859.5833924799999,789.04263500000002]
["47545-BF_5.1.6","MAGDALENA",47545,"PIJIÑO DEL CARMEN",90,"BF_5.1.6","        Otros Sectores",1366.9257250000001,456.89618400000001]
["47545-BF_6","MAGDALENA",47545,"PIJIÑO DEL CARMEN",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-3622.62564948,-1526.03953]
["47545-BF_7","MAGDALENA",47545,"PIJIÑO DEL CARMEN",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-1388.8097465400001,1142.0453128199999]
["47545-BF_8","MAGDALENA",47545,"PIJIÑO DEL CARMEN",94,"BF_8","FINANCIACIÓN",2051.8337246800002,689.36423867999997]
["47545-BF_8.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-107.79619031999999,-607.79619432000004]
["47545-BF_8.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",96,"BF_8.1.1","        Interno",-107.79619031999999,-607.79619432000004]
["47545-BF_8.1.1.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",98,"BF_8.1.1.2","             Amortizaciones",107.79619031999999,607.79619432000004]
["47545-BF_8.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",2159.629915,1297.160433]
["47545-BF_9.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",1047.2236644699999,2674.6414501999998]
["47545-BF_9.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",3.788749707,11.360390121]
["47545-BF_10.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",22200.784394999999,20411.757194999998]
["47545-BF_10.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",21537.760416860001,18580.347643500001]
["47545-BF_10.3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",663.02397814000005,1831.4095514999999]
["47545-BF_12.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",114,"BF_12.1","    INGRESOS TOTALES",27763.78008411,23433.4786575]
["47545-BF_12.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",115,"BF_12.2","    GASTOS TOTALES",27063.362448960001,19337.403821600001]
["47545-BF_12.3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",700.41763515000002,4096.0748358999999]
["47545-BF_13.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",5562.9956891100001,3021.7214625000001]
["47545-BF_13.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN",119,"BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",21.8]
["47545-BF_13.3","MAGDALENA",47545,"PIJIÑO DEL CARMEN",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",5503.8020321000004,757.05617810000001]
["47545-BF_13.4","MAGDALENA",47545,"PIJIÑO DEL CARMEN",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",37.393657009999998,2264.6652844]
["47551-BF_1","MAGDALENA",47551,"PIVIJAY",1,"BF_1","INGRESOS TOTALES",40018.634549000002,41099.114930999996]
["47551-BF_1.1","MAGDALENA",47551,"PIVIJAY",2,"BF_1.1","    INGRESOS CORRIENTES",37903.464797000001,40951.215163000001]
["47551-BF_1.1.1","MAGDALENA",47551,"PIVIJAY",3,"BF_1.1.1","        TRIBUTARIOS",4717.90524,4223.6883159999998]
["47551-BF_1.1.1.2","MAGDALENA",47551,"PIVIJAY",5,"BF_1.1.1.2","             Impuesto Predial Unificado",866.99086399999999,1178.5060920000001]
["47551-BF_1.1.1.3","MAGDALENA",47551,"PIVIJAY",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",1061.7418230000001,841.18003199999998]
["47551-BF_1.1.1.8","MAGDALENA",47551,"PIVIJAY",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",612.38699999999994,592.36300000000006]
["47551-BF_1.1.1.9","MAGDALENA",47551,"PIVIJAY",12,"BF_1.1.1.9","             Estampillas",1053.4220049999999,248.78707299999999]
["47551-BF_1.1.1.12","MAGDALENA",47551,"PIVIJAY",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",1123.363548,1362.8521189999999]
["47551-BF_1.1.2","MAGDALENA",47551,"PIVIJAY",16,"BF_1.1.2","        NO TRIBUTARIOS",50.714120999999999,274.02477199999998]
["47551-BF_1.1.2.1","MAGDALENA",47551,"PIVIJAY",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",50.714120999999999,58.592376999999999]
["47551-BF_1.1.2.2","MAGDALENA",47551,"PIVIJAY",18,"BF_1.1.2.2","             Otros No Tributarios",null,215.43239500000001]
["47551-BF_1.1.3","MAGDALENA",47551,"PIVIJAY",19,"BF_1.1.3","        TRANSFERENCIAS",33134.845436000003,36453.502074999997]
["47551-BF_1.1.3.1","MAGDALENA",47551,"PIVIJAY",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1183.926211,1231.7675119999999]
["47551-BF_1.1.3.1.1","MAGDALENA",47551,"PIVIJAY",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1183.926211,1231.7675119999999]
["47551-BF_1.1.3.1.1.1","MAGDALENA",47551,"PIVIJAY",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1183.926211,1231.7675119999999]
["47551-BF_1.1.3.2","MAGDALENA",47551,"PIVIJAY",28,"BF_1.1.3.2","             Transferencias Para Inversión",31950.919225000001,35221.734562999998]
["47551-BF_1.1.3.2.1","MAGDALENA",47551,"PIVIJAY",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",31061.479968,34282.373126999999]
["47551-BF_1.1.3.2.1.1","MAGDALENA",47551,"PIVIJAY",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",17140.604544000002,18653.93982]
["47551-BF_1.1.3.2.1.1.1","MAGDALENA",47551,"PIVIJAY",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",1555.70517,1483.0773489999999]
["47551-BF_1.1.3.2.1.1.2","MAGDALENA",47551,"PIVIJAY",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",12025.97572,13339.213892]
["47551-BF_1.1.3.2.1.1.3","MAGDALENA",47551,"PIVIJAY",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1782.059385,1973.023839]
["47551-BF_1.1.3.2.1.1.4","MAGDALENA",47551,"PIVIJAY",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",1471.4511560000001,1530.911049]
["47551-BF_1.1.3.2.1.1.5","MAGDALENA",47551,"PIVIJAY",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",305.41311300000001,327.71369099999998]
["47551-BF_1.1.3.2.1.2","MAGDALENA",47551,"PIVIJAY",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",13840.776922999999,15434.725908]
[{"$f":"C1319&\"-\"&F1319","v":"47551-BF_1.1.3.2.1.3"},"MAGDALENA",47551,"PIVIJAY",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",80.098500999999999,193.70739900000001]
["47551-BF_1.1.3.2.2","MAGDALENA",47551,"PIVIJAY",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",889.439257,939.36143600000003]
["47551-BF_2","MAGDALENA",47551,"PIVIJAY",43,"BF_2","GASTOS  TOTALES",46126.357584199999,40427.451338639999]
["47551-BF_2.1","MAGDALENA",47551,"PIVIJAY",44,"BF_2.1","    GASTOS CORRIENTES",38754.097927199997,38805.997409570002]
["47551-BF_2.1.1","MAGDALENA",47551,"PIVIJAY",45,"BF_2.1.1","        FUNCIONAMIENTO",3745.5086190000002,3642.7063865800001]
["47551-BF_2.1.1.1","MAGDALENA",47551,"PIVIJAY",46,"BF_2.1.1.1","             Gastos de Personal  ",1634.674845,1903.84417263]
["47551-BF_2.1.1.2","MAGDALENA",47551,"PIVIJAY",47,"BF_2.1.1.2","             Gastos Generales",508.407802,267.79500999999999]
["47551-BF_2.1.1.3","MAGDALENA",47551,"PIVIJAY",48,"BF_2.1.1.3","             Transferencias",1327.080115,1213.9379386200001]
["47551-BF_2.1.1.3.1","MAGDALENA",47551,"PIVIJAY",49,"BF_2.1.1.3.1","                 Pensiones",167.33820499999999,185.318399]
["47551-BF_2.1.1.3.4","MAGDALENA",47551,"PIVIJAY",52,"BF_2.1.1.3.4","                 A Organismos de Control",345.89422500000001,340.56676499999998]
["47551-BF_2.1.1.3.5","MAGDALENA",47551,"PIVIJAY",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",425.49770799999999,215.43239478000001]
["47551-BF_2.1.1.3.6","MAGDALENA",47551,"PIVIJAY",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",null,4.2870999999999997]
["47551-BF_2.1.1.3.7","MAGDALENA",47551,"PIVIJAY",55,"BF_2.1.1.3.7","                 Otras Transferencias",388.34997700000002,468.33327983999999]
["47551-BF_2.1.1.4","MAGDALENA",47551,"PIVIJAY",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",275.34585700000002,257.12926533000001]
["47551-BF_2.1.4","MAGDALENA",47551,"PIVIJAY",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",34686.078026000003,34938.893694999999]
["47551-BF_2.1.4.1","MAGDALENA",47551,"PIVIJAY",62,"BF_2.1.4.1","             Educación",2522.2141000000001,1753.1446860000001]
["47551-BF_2.1.4.2","MAGDALENA",47551,"PIVIJAY",63,"BF_2.1.4.2","             Salud",28409.867418999998,29898.96169498]
["47551-BF_2.1.4.3","MAGDALENA",47551,"PIVIJAY",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",1473.769493,1629.9713535400001]
["47551-BF_2.1.4.5","MAGDALENA",47551,"PIVIJAY",66,"BF_2.1.4.5","             Otros Sectores",2280.2270140000001,1656.8159604800001]
["47551-BF_2.1.5","MAGDALENA",47551,"PIVIJAY",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",322.51128219999998,224.39732799000001]
["47551-BF_2.1.5.1","MAGDALENA",47551,"PIVIJAY",68,"BF_2.1.5.1","             Interna",322.51128219999998,224.39732799000001]
["47551-BF_3","MAGDALENA",47551,"PIVIJAY",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",-850.63313019999998,2145.2177534299999]
["47551-BF_4","MAGDALENA",47551,"PIVIJAY",71,"BF_4","INGRESOS DE CAPITAL",2115.1697519999998,147.89976799999999]
["47551-BF_4.1","MAGDALENA",47551,"PIVIJAY",72,"BF_4.1","    Cofinanciación",491.67688900000002]
["47551-BF_4.6","MAGDALENA",47551,"PIVIJAY",77,"BF_4.6","    Desahorro FONPET",1462.9071960000001,147.89976799999999]
["47551-BF_4.6.1","MAGDALENA",47551,"PIVIJAY",78,"BF_4.6.1","    Salud",1462.9071960000001]
["47551-BF_4.6.4","MAGDALENA",47551,"PIVIJAY",81,"BF_4.6.4","    Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",null,147.89976799999999]
["47551-BF_4.7","MAGDALENA",47551,"PIVIJAY",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",160.585667]
["47551-BF_5","MAGDALENA",47551,"PIVIJAY",83,"BF_5","GASTOS DE CAPITAL",7372.2596569999996,1621.45392907]
["47551-BF_5.1","MAGDALENA",47551,"PIVIJAY",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",7176.3994990000001,1594.10278107]
["47551-BF_5.1.1","MAGDALENA",47551,"PIVIJAY",85,"BF_5.1.1","        Educación",115]
["47551-BF_5.1.3","MAGDALENA",47551,"PIVIJAY",87,"BF_5.1.3","        Agua Potable",56.20299,96.000784999999993]
["47551-BF_5.1.4","MAGDALENA",47551,"PIVIJAY",88,"BF_5.1.4","        Vivienda",5,28.626666]
["47551-BF_5.1.5","MAGDALENA",47551,"PIVIJAY",89,"BF_5.1.5","        Vías",2794.8213500000002,1057.35623807]
["47551-BF_5.1.6","MAGDALENA",47551,"PIVIJAY",90,"BF_5.1.6","        Otros Sectores",4205.3751590000002,412.11909200000002]
["47551-BF_5.2","MAGDALENA",47551,"PIVIJAY",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",195.86015800000001,27.351147999999998]
["47551-BF_6","MAGDALENA",47551,"PIVIJAY",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-5257.0899049999998,-1473.55416107]
["47551-BF_7","MAGDALENA",47551,"PIVIJAY",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-6107.7230351999997,671.66359236000005]
["47551-BF_8","MAGDALENA",47551,"PIVIJAY",94,"BF_8","FINANCIACIÓN",4351.3120371200002,-371.77231988]
["47551-BF_8.1","MAGDALENA",47551,"PIVIJAY",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-804.09903487999998,-882.93778387999998]
["47551-BF_8.1.1","MAGDALENA",47551,"PIVIJAY",96,"BF_8.1.1","        Interno",-804.09903487999998,-882.93778387999998]
["47551-BF_8.1.1.2","MAGDALENA",47551,"PIVIJAY",98,"BF_8.1.1.2","             Amortizaciones",804.09903487999998,882.93778387999998]
["47551-BF_8.2","MAGDALENA",47551,"PIVIJAY",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",5155.4110719999999,511.16546399999999]
["47551-BF_9.1","MAGDALENA",47551,"PIVIJAY",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-629.80068100000005,1407.22638435]
["47551-BF_9.2","MAGDALENA",47551,"PIVIJAY",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",-1.9528020129999999,6.2711369909999997]
["47551-BF_10.1","MAGDALENA",47551,"PIVIJAY",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",45174.045620999997,41610.280395000002]
["47551-BF_10.2","MAGDALENA",47551,"PIVIJAY",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",46930.456619080003,41310.389122519999]
["47551-BF_10.3","MAGDALENA",47551,"PIVIJAY",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-1756.4109980799999,299.89127248]
["47551-BF_12.1","MAGDALENA",47551,"PIVIJAY",114,"BF_12.1","    INGRESOS TOTALES",62502.224464339997,41804.967183989997]
["47551-BF_12.2","MAGDALENA",47551,"PIVIJAY",115,"BF_12.2","    GASTOS TOTALES",61020.602747019999,41310.389122519999]
["47551-BF_12.3","MAGDALENA",47551,"PIVIJAY",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",1481.62171732,494.57806147000002]
["47551-BF_13.1","MAGDALENA",47551,"PIVIJAY",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",17328.17884334,194.68678899]
["47551-BF_13.3","MAGDALENA",47551,"PIVIJAY",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",14090.146127939999]
["47551-BF_13.4","MAGDALENA",47551,"PIVIJAY",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",3238.0327154000001,194.68678899]
["47555-BF_1","MAGDALENA",47555,"PLATO",1,"BF_1","INGRESOS TOTALES",58986.611869,21093.520605000002]
["47555-BF_1.1","MAGDALENA",47555,"PLATO",2,"BF_1.1","    INGRESOS CORRIENTES",58986.611869,21093.520605000002]
["47555-BF_1.1.1","MAGDALENA",47555,"PLATO",3,"BF_1.1.1","        TRIBUTARIOS",4455.5735590000004,1907.7219379999999]
["47555-BF_1.1.1.2","MAGDALENA",47555,"PLATO",5,"BF_1.1.1.2","             Impuesto Predial Unificado",342.79550699999999,343.01433300000002]
["47555-BF_1.1.1.3","MAGDALENA",47555,"PLATO",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",1751.9008289999999,304.30369300000001]
["47555-BF_1.1.1.8","MAGDALENA",47555,"PLATO",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",1077.5219999999999,265.178]
["47555-BF_1.1.1.9","MAGDALENA",47555,"PLATO",12,"BF_1.1.1.9","             Estampillas",450.86886500000003,249.12804600000001]
["47555-BF_1.1.1.12","MAGDALENA",47555,"PLATO",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",832.486358,746.09786599999995]
["47555-BF_1.1.2","MAGDALENA",47555,"PLATO",16,"BF_1.1.2","        NO TRIBUTARIOS",242.544838,3353.8866360000002]
["47555-BF_1.1.2.1","MAGDALENA",47555,"PLATO",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",242.544838,3353.8866360000002]
[{"$f":"C1383&\"-\"&F1383","v":"47555-BF_1.1.3"},"MAGDALENA",47555,"PLATO",19,"BF_1.1.3","        TRANSFERENCIAS",54288.493472000002,15831.912031]
["47555-BF_1.1.3.1","MAGDALENA",47555,"PLATO",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",2361.6300620000002,635.40953300000001]
["47555-BF_1.1.3.1.1","MAGDALENA",47555,"PLATO",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",2361.6300620000002,635.40953300000001]
["47555-BF_1.1.3.1.1.1","MAGDALENA",47555,"PLATO",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",2361.6300620000002,635.40953300000001]
["47555-BF_1.1.3.2","MAGDALENA",47555,"PLATO",28,"BF_1.1.3.2","             Transferencias Para Inversión",51926.863409999998,15196.502498]
["47555-BF_1.1.3.2.1","MAGDALENA",47555,"PLATO",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",51797.535485,15097.524271]
["47555-BF_1.1.3.2.1.1","MAGDALENA",47555,"PLATO",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",30731.910543999998,6031.6714590000001]
["47555-BF_1.1.3.2.1.1.1","MAGDALENA",47555,"PLATO",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",2916.0644510000002,498.03922799999998]
["47555-BF_1.1.3.2.1.1.2","MAGDALENA",47555,"PLATO",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",20765.971434999999,3644.318882]
["47555-BF_1.1.3.2.1.1.3","MAGDALENA",47555,"PLATO",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",3016.1916620000002,803.38374299999998]
["47555-BF_1.1.3.2.1.1.4","MAGDALENA",47555,"PLATO",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2935.1687980000002,789.72327700000005]
["47555-BF_1.1.3.2.1.1.5","MAGDALENA",47555,"PLATO",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",1098.5141980000001,296.20632899999998]
["47555-BF_1.1.3.2.1.2","MAGDALENA",47555,"PLATO",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",20739.495074999999,8156.8884029999999]
["47555-BF_1.1.3.2.1.3","MAGDALENA",47555,"PLATO",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",326.12986599999999,908.96440900000005]
["47555-BF_1.1.3.2.2","MAGDALENA",47555,"PLATO",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",129.32792499999999,98.978227000000004]
["47555-BF_2","MAGDALENA",47555,"PLATO",43,"BF_2","GASTOS  TOTALES",62624.914456619998,66774.247035520006]
["47555-BF_2.1","MAGDALENA",47555,"PLATO",44,"BF_2.1","    GASTOS CORRIENTES",56750.719723889997,62974.061296740001]
["47555-BF_2.1.1","MAGDALENA",47555,"PLATO",45,"BF_2.1.1","        FUNCIONAMIENTO",4017.7680006999999,4936.6656684400004]
["47555-BF_2.1.1.1","MAGDALENA",47555,"PLATO",46,"BF_2.1.1.1","             Gastos de Personal  ",1598.3735541999999,1822.09274048]
["47555-BF_2.1.1.2","MAGDALENA",47555,"PLATO",47,"BF_2.1.1.2","             Gastos Generales",806.82449350000002,585.28691061999996]
["47555-BF_2.1.1.3","MAGDALENA",47555,"PLATO",48,"BF_2.1.1.3","             Transferencias",1612.5699529999999,2235.6764053400002]
["47555-BF_2.1.1.3.1","MAGDALENA",47555,"PLATO",49,"BF_2.1.1.3.1","                 Pensiones",726.85340699999995,803.76200200000005]
["47555-BF_2.1.1.3.4","MAGDALENA",47555,"PLATO",52,"BF_2.1.1.3.4","                 A Organismos de Control",349.57368500000001,358.75030800000002]
["47555-BF_2.1.1.3.5","MAGDALENA",47555,"PLATO",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",79.894784999999999,116.901893]
["47555-BF_2.1.1.3.6","MAGDALENA",47555,"PLATO",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",418.39235100000002,793.90906933999997]
["47555-BF_2.1.1.3.7","MAGDALENA",47555,"PLATO",55,"BF_2.1.1.3.7","                 Otras Transferencias",37.855725,162.35313300000001]
["47555-BF_2.1.1.4","MAGDALENA",47555,"PLATO",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",null,293.60961200000003]
["47555-BF_2.1.4","MAGDALENA",47555,"PLATO",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",52732.951723190003,58037.395628300001]
["47555-BF_2.1.4.1","MAGDALENA",47555,"PLATO",62,"BF_2.1.4.1","             Educación",4943.356417,3246.80384]
["47555-BF_2.1.4.2","MAGDALENA",47555,"PLATO",63,"BF_2.1.4.2","             Salud",42195.819132750003,46477.727928799999]
["47555-BF_2.1.4.3","MAGDALENA",47555,"PLATO",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",2370.4542631600002,3172.4038489999998]
["47555-BF_2.1.4.5","MAGDALENA",47555,"PLATO",66,"BF_2.1.4.5","             Otros Sectores",3223.3219102799999,5140.4600105]
["47555-BF_3","MAGDALENA",47555,"PLATO",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",2235.89214511,-41880.540691740003]
["47555-BF_5","MAGDALENA",47555,"PLATO",83,"BF_5","GASTOS DE CAPITAL",5874.1947327300004,3800.1857387800001]
["47555-BF_5.1","MAGDALENA",47555,"PLATO",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",5509.0029757299999,3717.17056]
["47555-BF_5.1.1","MAGDALENA",47555,"PLATO",85,"BF_5.1.1","        Educación",35.600484999999999,27.077165999999998]
["47555-BF_5.1.2","MAGDALENA",47555,"PLATO",86,"BF_5.1.2","        Salud",175,45.097163999999999]
["47555-BF_5.1.3","MAGDALENA",47555,"PLATO",87,"BF_5.1.3","        Agua Potable",18.82,2901.4314330000002]
["47555-BF_5.1.5","MAGDALENA",47555,"PLATO",89,"BF_5.1.5","        Vías",4276.5344065099998,196.218403]
["47555-BF_5.1.6","MAGDALENA",47555,"PLATO",90,"BF_5.1.6","        Otros Sectores",1003.04808422,547.34639400000003]
["47555-BF_5.2","MAGDALENA",47555,"PLATO",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",365.191757,83.015178779999999]
["47555-BF_6","MAGDALENA",47555,"PLATO",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-5874.1947327300004,-3800.1857387800001]
["47555-BF_7","MAGDALENA",47555,"PLATO",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-3638.3025876199999,-45680.726430520001]
["47555-BF_8","MAGDALENA",47555,"PLATO",94,"BF_8","FINANCIACIÓN",1305.3432640000001,86.873450000000005]
["47555-BF_8.2","MAGDALENA",47555,"PLATO",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",1305.3432640000001,86.873450000000005]
["47555-BF_9.1","MAGDALENA",47555,"PLATO",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-2332.9593236199999,-45593.852980520001]
["47555-BF_10.1","MAGDALENA",47555,"PLATO",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",60291.955133000003,21180.394055000001]
["47555-BF_10.2","MAGDALENA",47555,"PLATO",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",62624.914456619998,66774.247035520006]
["47555-BF_10.3","MAGDALENA",47555,"PLATO",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-2332.9593236199999,-45593.852980520001]
["47555-BF_12.1","MAGDALENA",47555,"PLATO",114,"BF_12.1","    INGRESOS TOTALES",60291.955133000003,34214.323450000004]
["47555-BF_12.2","MAGDALENA",47555,"PLATO",115,"BF_12.2","    GASTOS TOTALES",62624.914456619998,79808.176430520005]
["47555-BF_12.3","MAGDALENA",47555,"PLATO",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-2332.9593236199999,-45593.852980520001]
["47555-BF_13.1","MAGDALENA",47555,"PLATO",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",null,13033.929394999999]
["47555-BF_13.3","MAGDALENA",47555,"PLATO",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",null,13033.929394999999]
["47570-BF_1","MAGDALENA",47570,"PUEBLOVIEJO",1,"BF_1","INGRESOS TOTALES",28906.458048,28984.240944000001]
["47570-BF_1.1","MAGDALENA",47570,"PUEBLOVIEJO",2,"BF_1.1","    INGRESOS CORRIENTES",26541.125421000001,28977.771245]
["47570-BF_1.1.1","MAGDALENA",47570,"PUEBLOVIEJO",3,"BF_1.1.1","        TRIBUTARIOS",2568.5752299999999,2098.8946719999999]
["47570-BF_1.1.1.2","MAGDALENA",47570,"PUEBLOVIEJO",5,"BF_1.1.1.2","             Impuesto Predial Unificado",141.62989999999999,299.28488900000002]
["47570-BF_1.1.1.3","MAGDALENA",47570,"PUEBLOVIEJO",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",322.62079,239.10909000000001]
["47570-BF_1.1.1.8","MAGDALENA",47570,"PUEBLOVIEJO",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",289.44099999999997,338.673]
["47570-BF_1.1.1.9","MAGDALENA",47570,"PUEBLOVIEJO",12,"BF_1.1.1.9","             Estampillas",701.35683100000006,542.554756]
["47570-BF_1.1.1.10","MAGDALENA",47570,"PUEBLOVIEJO",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",793.41470100000004,521.31030399999997]
["47570-BF_1.1.1.12","MAGDALENA",47570,"PUEBLOVIEJO",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",320.112008,157.96263300000001]
["47570-BF_1.1.2","MAGDALENA",47570,"PUEBLOVIEJO",16,"BF_1.1.2","        NO TRIBUTARIOS",87.104128000000003,24.192011999999998]
[{"$f":"C1447&\"-\"&F1447","v":"47570-BF_1.1.2.1"},"MAGDALENA",47570,"PUEBLOVIEJO",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",87.104128000000003,24.192011999999998]
["47570-BF_1.1.3","MAGDALENA",47570,"PUEBLOVIEJO",19,"BF_1.1.3","        TRANSFERENCIAS",23885.446062999999,26854.684560999998]
["47570-BF_1.1.3.1","MAGDALENA",47570,"PUEBLOVIEJO",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1263.4157640000001,1471.6659540000001]
["47570-BF_1.1.3.1.1","MAGDALENA",47570,"PUEBLOVIEJO",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1263.4157640000001,1471.6659540000001]
["47570-BF_1.1.3.1.1.1","MAGDALENA",47570,"PUEBLOVIEJO",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1263.4157640000001,1471.6659540000001]
["47570-BF_1.1.3.2","MAGDALENA",47570,"PUEBLOVIEJO",28,"BF_1.1.3.2","             Transferencias Para Inversión",22622.030298999998,25383.018607000002]
["47570-BF_1.1.3.2.1","MAGDALENA",47570,"PUEBLOVIEJO",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",21960.990762000001,24725.973875]
["47570-BF_1.1.3.2.1.1","MAGDALENA",47570,"PUEBLOVIEJO",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",13154.057150000001,14886.807612000001]
["47570-BF_1.1.3.2.1.1.1","MAGDALENA",47570,"PUEBLOVIEJO",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",1205.3854470000001,1298.994406]
["47570-BF_1.1.3.2.1.1.2","MAGDALENA",47570,"PUEBLOVIEJO",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",8229.0702519999995,9479.8135829999992]
["47570-BF_1.1.3.2.1.1.3","MAGDALENA",47570,"PUEBLOVIEJO",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1839.973027,1940.20226]
["47570-BF_1.1.3.2.1.1.4","MAGDALENA",47570,"PUEBLOVIEJO",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",1582.958656,1841.480225]
["47570-BF_1.1.3.2.1.1.5","MAGDALENA",47570,"PUEBLOVIEJO",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",296.66976799999998,326.317138]
["47570-BF_1.1.3.2.1.2","MAGDALENA",47570,"PUEBLOVIEJO",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",8806.9336120000007,9839.1662629999992]
["47570-BF_1.1.3.2.2","MAGDALENA",47570,"PUEBLOVIEJO",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",661.039537,657.04473199999995]
["47570-BF_2","MAGDALENA",47570,"PUEBLOVIEJO",43,"BF_2","GASTOS  TOTALES",29309.384248999999,27911.23977711]
["47570-BF_2.1","MAGDALENA",47570,"PUEBLOVIEJO",44,"BF_2.1","    GASTOS CORRIENTES",25233.691920000001,26579.471309109998]
["47570-BF_2.1.1","MAGDALENA",47570,"PUEBLOVIEJO",45,"BF_2.1.1","        FUNCIONAMIENTO",1529.0655320000001,1815.174338]
["47570-BF_2.1.1.1","MAGDALENA",47570,"PUEBLOVIEJO",46,"BF_2.1.1.1","             Gastos de Personal  ",1008.098744,1239.4356379999999]
["47570-BF_2.1.1.2","MAGDALENA",47570,"PUEBLOVIEJO",47,"BF_2.1.1.2","             Gastos Generales",181.30399199999999,146.83678499999999]
["47570-BF_2.1.1.3","MAGDALENA",47570,"PUEBLOVIEJO",48,"BF_2.1.1.3","             Transferencias",339.66279600000001,428.90191499999997]
["47570-BF_2.1.1.3.1","MAGDALENA",47570,"PUEBLOVIEJO",49,"BF_2.1.1.3.1","                 Pensiones",10.634722999999999,11.184469999999999]
["47570-BF_2.1.1.3.4","MAGDALENA",47570,"PUEBLOVIEJO",52,"BF_2.1.1.3.4","                 A Organismos de Control",248.64744400000001,286.46138999999999]
["47570-BF_2.1.1.3.7","MAGDALENA",47570,"PUEBLOVIEJO",55,"BF_2.1.1.3.7","                 Otras Transferencias",80.380628999999999,131.256055]
["47570-BF_2.1.4","MAGDALENA",47570,"PUEBLOVIEJO",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",23089.147266,24531.15189927]
["47570-BF_2.1.4.1","MAGDALENA",47570,"PUEBLOVIEJO",62,"BF_2.1.4.1","             Educación",2181.4939720000002,1256.7611039999999]
["47570-BF_2.1.4.2","MAGDALENA",47570,"PUEBLOVIEJO",63,"BF_2.1.4.2","             Salud",18512.820382000002,19987.922732269999]
["47570-BF_2.1.4.3","MAGDALENA",47570,"PUEBLOVIEJO",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",879.89968699999997,981.323534]
["47570-BF_2.1.4.5","MAGDALENA",47570,"PUEBLOVIEJO",66,"BF_2.1.4.5","             Otros Sectores",1514.933225,2305.1445290000001]
["47570-BF_2.1.5","MAGDALENA",47570,"PUEBLOVIEJO",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",615.47912199999996,233.14507184000001]
["47570-BF_2.1.5.1","MAGDALENA",47570,"PUEBLOVIEJO",68,"BF_2.1.5.1","             Interna",615.47912199999996,233.14507184000001]
["47570-BF_3","MAGDALENA",47570,"PUEBLOVIEJO",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",1307.433501,2398.2999358900001]
["47570-BF_4","MAGDALENA",47570,"PUEBLOVIEJO",71,"BF_4","INGRESOS DE CAPITAL",2365.3326269999998,6.4696990000000003]
["47570-BF_4.1","MAGDALENA",47570,"PUEBLOVIEJO",72,"BF_4.1","    Cofinanciación",61.272773000000001]
["47570-BF_4.4","MAGDALENA",47570,"PUEBLOVIEJO",75,"BF_4.4","    Rendimientos Financieros",7.9387660000000002,6.4696990000000003]
["47570-BF_4.6","MAGDALENA",47570,"PUEBLOVIEJO",77,"BF_4.6","    Desahorro FONPET",2296.1210879999999]
["47570-BF_4.6.1","MAGDALENA",47570,"PUEBLOVIEJO",78,"BF_4.6.1","    Salud",289.33483699999999]
["47570-BF_4.6.3","MAGDALENA",47570,"PUEBLOVIEJO",80,"BF_4.6.3","    Propósito General",2006.786251]
["47570-BF_5","MAGDALENA",47570,"PUEBLOVIEJO",83,"BF_5","GASTOS DE CAPITAL",4075.692329,1331.768468]
["47570-BF_5.1","MAGDALENA",47570,"PUEBLOVIEJO",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",4025.7671959999998,1331.768468]
["47570-BF_5.1.1","MAGDALENA",47570,"PUEBLOVIEJO",85,"BF_5.1.1","        Educación",1475.1138089999999,24.5]
["47570-BF_5.1.3","MAGDALENA",47570,"PUEBLOVIEJO",87,"BF_5.1.3","        Agua Potable",791.12501199999997,700.679483]
["47570-BF_5.1.4","MAGDALENA",47570,"PUEBLOVIEJO",88,"BF_5.1.4","        Vivienda",null,100]
["47570-BF_5.1.6","MAGDALENA",47570,"PUEBLOVIEJO",90,"BF_5.1.6","        Otros Sectores",1759.5283750000001,506.58898499999998]
["47570-BF_5.2","MAGDALENA",47570,"PUEBLOVIEJO",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",49.925133000000002]
["47570-BF_6","MAGDALENA",47570,"PUEBLOVIEJO",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-1710.359702,-1325.298769]
["47570-BF_7","MAGDALENA",47570,"PUEBLOVIEJO",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-402.92620099999999,1073.0011668899999]
["47570-BF_8","MAGDALENA",47570,"PUEBLOVIEJO",94,"BF_8","FINANCIACIÓN",157.81232499999999,-43.117436159999997]
["47570-BF_8.1","MAGDALENA",47570,"PUEBLOVIEJO",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-424.19396499999999,-538.63009116000001]
["47570-BF_8.1.1","MAGDALENA",47570,"PUEBLOVIEJO",96,"BF_8.1.1","        Interno",-424.19396499999999,-538.63009116000001]
["47570-BF_8.1.1.2","MAGDALENA",47570,"PUEBLOVIEJO",98,"BF_8.1.1.2","             Amortizaciones",424.19396499999999,538.63009116000001]
["47570-BF_8.2","MAGDALENA",47570,"PUEBLOVIEJO",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",582.00629000000004,495.512655]
["47570-BF_9.1","MAGDALENA",47570,"PUEBLOVIEJO",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",794.559211,1801.65889373]
["47570-BF_9.2","MAGDALENA",47570,"PUEBLOVIEJO",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",1.2909604610000001,7.7276301810000003]
["47570-BF_10.1","MAGDALENA",47570,"PUEBLOVIEJO",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",29488.464338000002,29479.753599]
["47570-BF_10.2","MAGDALENA",47570,"PUEBLOVIEJO",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",29733.578214000001,28449.869868270001]
["47570-BF_10.3","MAGDALENA",47570,"PUEBLOVIEJO",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-245.113876,1029.88373073]
["47570-BF_12.1","MAGDALENA",47570,"PUEBLOVIEJO",114,"BF_12.1","    INGRESOS TOTALES",29494.599264,29485.888524999998]
["47570-BF_12.2","MAGDALENA",47570,"PUEBLOVIEJO",115,"BF_12.2","    GASTOS TOTALES",29733.578214000001,28453.148794270001]
["47570-BF_12.3","MAGDALENA",47570,"PUEBLOVIEJO",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-238.97895,1032.73973073]
["47570-BF_13.1","MAGDALENA",47570,"PUEBLOVIEJO",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",6.1349260000000001,6.1349260000000001]
["47570-BF_13.3","MAGDALENA",47570,"PUEBLOVIEJO",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",null,3.2789259999999998]
["47570-BF_13.4","MAGDALENA",47570,"PUEBLOVIEJO",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",6.1349260000000001,2.8559999999999999]
["47605-BF_1","MAGDALENA",47605,"REMOLINO",1,"BF_1","INGRESOS TOTALES",11929.047839999999,10584.32634]
[{"$f":"C1511&\"-\"&F1511","v":"47605-BF_1.1"},"MAGDALENA",47605,"REMOLINO",2,"BF_1.1","    INGRESOS CORRIENTES",11929.047839999999,10584.32634]
["47605-BF_1.1.1","MAGDALENA",47605,"REMOLINO",3,"BF_1.1.1","        TRIBUTARIOS",774.64496299999996,617.528325]
["47605-BF_1.1.1.2","MAGDALENA",47605,"REMOLINO",5,"BF_1.1.1.2","             Impuesto Predial Unificado",336.91520700000001,210.64529999999999]
["47605-BF_1.1.1.3","MAGDALENA",47605,"REMOLINO",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",273.85857800000002,271.73777000000001]
["47605-BF_1.1.1.8","MAGDALENA",47605,"REMOLINO",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",null,1.0506]
["47605-BF_1.1.1.9","MAGDALENA",47605,"REMOLINO",12,"BF_1.1.1.9","             Estampillas",77.25,78.795000000000002]
["47605-BF_1.1.1.12","MAGDALENA",47605,"REMOLINO",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",86.621178,55.299655000000001]
["47605-BF_1.1.2","MAGDALENA",47605,"REMOLINO",16,"BF_1.1.2","        NO TRIBUTARIOS",202.381519,21.363876999999999]
["47605-BF_1.1.2.1","MAGDALENA",47605,"REMOLINO",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",202.381519,21.363876999999999]
["47605-BF_1.1.3","MAGDALENA",47605,"REMOLINO",19,"BF_1.1.3","        TRANSFERENCIAS",10952.021358,9945.4341380000005]
["47605-BF_1.1.3.1","MAGDALENA",47605,"REMOLINO",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",2046.2058489999999,1494.605859]
["47605-BF_1.1.3.1.1","MAGDALENA",47605,"REMOLINO",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",2046.2058489999999,1494.605859]
["47605-BF_1.1.3.1.1.1","MAGDALENA",47605,"REMOLINO",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",2046.2058489999999,1494.605859]
["47605-BF_1.1.3.2","MAGDALENA",47605,"REMOLINO",28,"BF_1.1.3.2","             Transferencias Para Inversión",8905.815509,8450.8282789999994]
["47605-BF_1.1.3.2.1","MAGDALENA",47605,"REMOLINO",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",8905.815509,8450.8282789999994]
["47605-BF_1.1.3.2.1.1","MAGDALENA",47605,"REMOLINO",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",6270.0518140000004,5762.3493099999996]
["47605-BF_1.1.3.2.1.1.1","MAGDALENA",47605,"REMOLINO",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",338.82889799999998,290.166471]
["47605-BF_1.1.3.2.1.1.2","MAGDALENA",47605,"REMOLINO",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",2711.8012349999999,2876.6910910000001]
["47605-BF_1.1.3.2.1.1.3","MAGDALENA",47605,"REMOLINO",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",326.512247,364.01755600000001]
["47605-BF_1.1.3.2.1.1.4","MAGDALENA",47605,"REMOLINO",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2652.1223749999999,1977.968687]
["47605-BF_1.1.3.2.1.1.5","MAGDALENA",47605,"REMOLINO",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",240.787059,253.505505]
["47605-BF_1.1.3.2.1.2","MAGDALENA",47605,"REMOLINO",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",2635.7636950000001,2688.4789689999998]
["47605-BF_2","MAGDALENA",47605,"REMOLINO",43,"BF_2","GASTOS  TOTALES",12170.654377000001,10798.319546999999]
["47605-BF_2.1","MAGDALENA",47605,"REMOLINO",44,"BF_2.1","    GASTOS CORRIENTES",8566.2548540000007,8770.2368100000003]
["47605-BF_2.1.1","MAGDALENA",47605,"REMOLINO",45,"BF_2.1.1","        FUNCIONAMIENTO",1284.5219910000001,1019.698498]
["47605-BF_2.1.1.1","MAGDALENA",47605,"REMOLINO",46,"BF_2.1.1.1","             Gastos de Personal  ",804.85263999999995,543.25186699999995]
["47605-BF_2.1.1.2","MAGDALENA",47605,"REMOLINO",47,"BF_2.1.1.2","             Gastos Generales",190.11304200000001,199.660472]
["47605-BF_2.1.1.3","MAGDALENA",47605,"REMOLINO",48,"BF_2.1.1.3","             Transferencias",289.556309,276.786159]
["47605-BF_2.1.1.3.4","MAGDALENA",47605,"REMOLINO",52,"BF_2.1.1.3.4","                 A Organismos de Control",263.806309,276.786159]
["47605-BF_2.1.1.3.5","MAGDALENA",47605,"REMOLINO",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",25.75]
["47605-BF_2.1.4","MAGDALENA",47605,"REMOLINO",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",7281.7328630000002,7485.4959259999996]
["47605-BF_2.1.4.1","MAGDALENA",47605,"REMOLINO",62,"BF_2.1.4.1","             Educación",246.06772699999999,230.582808]
["47605-BF_2.1.4.2","MAGDALENA",47605,"REMOLINO",63,"BF_2.1.4.2","             Salud",5383.5353919999998,5750.4267579999996]
["47605-BF_2.1.4.3","MAGDALENA",47605,"REMOLINO",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",142.937073,90.776551999999995]
["47605-BF_2.1.4.5","MAGDALENA",47605,"REMOLINO",66,"BF_2.1.4.5","             Otros Sectores",1509.192671,1413.7098080000001]
["47605-BF_2.1.5","MAGDALENA",47605,"REMOLINO",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",null,265.04238600000002]
["47605-BF_2.1.5.1","MAGDALENA",47605,"REMOLINO",68,"BF_2.1.5.1","             Interna",null,265.04238600000002]
["47605-BF_3","MAGDALENA",47605,"REMOLINO",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",3362.7929859999999,1814.08953]
["47605-BF_5","MAGDALENA",47605,"REMOLINO",83,"BF_5","GASTOS DE CAPITAL",3604.399523,2028.082737]
["47605-BF_5.1","MAGDALENA",47605,"REMOLINO",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",3604.399523,2028.082737]
["47605-BF_5.1.1","MAGDALENA",47605,"REMOLINO",85,"BF_5.1.1","        Educación",105.860704,27.958749999999998]
["47605-BF_5.1.3","MAGDALENA",47605,"REMOLINO",87,"BF_5.1.3","        Agua Potable",475.28073799999999,298.76031999999998]
["47605-BF_5.1.4","MAGDALENA",47605,"REMOLINO",88,"BF_5.1.4","        Vivienda",85,46.363557]
["47605-BF_5.1.5","MAGDALENA",47605,"REMOLINO",89,"BF_5.1.5","        Vías",2148.4003189999999,874.41569600000003]
["47605-BF_5.1.6","MAGDALENA",47605,"REMOLINO",90,"BF_5.1.6","        Otros Sectores",789.85776199999998,780.58441400000004]
["47605-BF_6","MAGDALENA",47605,"REMOLINO",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-3604.399523,-2028.082737]
["47605-BF_7","MAGDALENA",47605,"REMOLINO",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-241.606537,-213.99320700000001]
["47605-BF_8","MAGDALENA",47605,"REMOLINO",94,"BF_8","FINANCIACIÓN",1051.2283359999999,711.93479400000001]
["47605-BF_8.1","MAGDALENA",47605,"REMOLINO",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-399.07052399999998,265.04238600000002]
["47605-BF_8.1.1","MAGDALENA",47605,"REMOLINO",96,"BF_8.1.1","        Interno",-399.07052399999998,265.04238600000002]
["47605-BF_8.1.1.1","MAGDALENA",47605,"REMOLINO",97,"BF_8.1.1.1","             Desembolsos",null,444.910347]
["47605-BF_8.1.1.2","MAGDALENA",47605,"REMOLINO",98,"BF_8.1.1.2","             Amortizaciones",399.07052399999998,179.86796100000001]
["47605-BF_8.2","MAGDALENA",47605,"REMOLINO",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",1450.2988600000001,446.89240799999999]
["47605-BF_9.1","MAGDALENA",47605,"REMOLINO",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",1208.692323,497.94158700000003]
["47605-BF_9.2","MAGDALENA",47605,"REMOLINO",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",null,1.8787243600000001]
["47605-BF_10.1","MAGDALENA",47605,"REMOLINO",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",13379.3467,11476.129095]
["47605-BF_10.2","MAGDALENA",47605,"REMOLINO",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",12569.724901,10978.187508000001]
["47605-BF_10.3","MAGDALENA",47605,"REMOLINO",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",809.62179900000001,497.94158700000003]
["47605-BF_12.1","MAGDALENA",47605,"REMOLINO",114,"BF_12.1","    INGRESOS TOTALES",13379.3467,11476.129095]
["47605-BF_12.2","MAGDALENA",47605,"REMOLINO",115,"BF_12.2","    GASTOS TOTALES",12569.724901,10978.187508000001]
["47605-BF_12.3","MAGDALENA",47605,"REMOLINO",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",809.62179900000001,497.94158700000003]
["47660-BF_1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",1,"BF_1","INGRESOS TOTALES",20997.553666,21753.974243000001]
["47660-BF_1.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",2,"BF_1.1","    INGRESOS CORRIENTES",18206.810482000001,20910.483568]
["47660-BF_1.1.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",3,"BF_1.1.1","        TRIBUTARIOS",847.22148300000003,789.39856099999997]
[{"$f":"C1575&\"-\"&F1575","v":"47660-BF_1.1.1.2"},"MAGDALENA",47660,"SABANAS DE SAN ANGEL",5,"BF_1.1.1.2","             Impuesto Predial Unificado",277.48491000000001,293.03317600000003]
["47660-BF_1.1.1.3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",124.732904,105.31134900000001]
["47660-BF_1.1.1.8","MAGDALENA",47660,"SABANAS DE SAN ANGEL",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",62.844999999999999]
["47660-BF_1.1.1.9","MAGDALENA",47660,"SABANAS DE SAN ANGEL",12,"BF_1.1.1.9","             Estampillas",262.99713400000002,227.96566200000001]
["47660-BF_1.1.1.12","MAGDALENA",47660,"SABANAS DE SAN ANGEL",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",119.161535,163.08837399999999]
["47660-BF_1.1.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",16,"BF_1.1.2","        NO TRIBUTARIOS",0.86624400000000001,75.3476]
["47660-BF_1.1.2.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",0.86624400000000001,75.3476]
["47660-BF_1.1.3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",19,"BF_1.1.3","        TRANSFERENCIAS",17358.722754999999,20045.737407000001]
["47660-BF_1.1.3.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1826.9815390000001,2314.235964]
["47660-BF_1.1.3.1.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1826.9815390000001,2314.235964]
["47660-BF_1.1.3.1.1.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1826.9815390000001,2314.235964]
["47660-BF_1.1.3.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",28,"BF_1.1.3.2","             Transferencias Para Inversión",15531.741216,17731.501443000001]
["47660-BF_1.1.3.2.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",15205.846917000001,17386.191384000002]
["47660-BF_1.1.3.2.1.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",9525.9242849999991,11137.477392000001]
["47660-BF_1.1.3.2.1.1.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",944.05395099999998,982.83089800000005]
["47660-BF_1.1.3.2.1.1.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",4315.1245589999999,5054.6295220000002]
["47660-BF_1.1.3.2.1.1.3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1483.400654,1582.8341290000001]
["47660-BF_1.1.3.2.1.1.4","MAGDALENA",47660,"SABANAS DE SAN ANGEL",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2522.9745069999999,3195.8496650000002]
["47660-BF_1.1.3.2.1.1.5","MAGDALENA",47660,"SABANAS DE SAN ANGEL",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",260.37061399999999,321.33317799999998]
["47660-BF_1.1.3.2.1.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",5679.9226319999998,6248.713992]
["47660-BF_1.1.3.2.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",325.89429899999999,345.31005900000002]
["47660-BF_2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",43,"BF_2","GASTOS  TOTALES",20481.623721,21219.128804]
["47660-BF_2.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",44,"BF_2.1","    GASTOS CORRIENTES",19543.560518999999,18888.551303]
["47660-BF_2.1.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",45,"BF_2.1.1","        FUNCIONAMIENTO",2063.8222719999999,2349.866528]
["47660-BF_2.1.1.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",46,"BF_2.1.1.1","             Gastos de Personal  ",1225.848019,1344.096198]
["47660-BF_2.1.1.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",47,"BF_2.1.1.2","             Gastos Generales",557.51126799999997,611.10861799999998]
["47660-BF_2.1.1.3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",48,"BF_2.1.1.3","             Transferencias",280.462985,394.66171200000002]
["47660-BF_2.1.1.3.4","MAGDALENA",47660,"SABANAS DE SAN ANGEL",52,"BF_2.1.1.3.4","                 A Organismos de Control",280.462985,299.25410299999999]
["47660-BF_2.1.1.3.7","MAGDALENA",47660,"SABANAS DE SAN ANGEL",55,"BF_2.1.1.3.7","                 Otras Transferencias",null,95.407608999999994]
["47660-BF_2.1.4","MAGDALENA",47660,"SABANAS DE SAN ANGEL",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",17479.738247000001,16538.684775000002]
["47660-BF_2.1.4.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",62,"BF_2.1.4.1","             Educación",1182.493667,879.11848499999996]
["47660-BF_2.1.4.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",63,"BF_2.1.4.2","             Salud",10707.654051,11998.363912000001]
["47660-BF_2.1.4.3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",889.91553899999997,1067.0197479999999]
["47660-BF_2.1.4.5","MAGDALENA",47660,"SABANAS DE SAN ANGEL",66,"BF_2.1.4.5","             Otros Sectores",4699.6749900000004,2594.1826299999998]
["47660-BF_3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",-1336.750037,2021.9322649999999]
["47660-BF_4","MAGDALENA",47660,"SABANAS DE SAN ANGEL",71,"BF_4","INGRESOS DE CAPITAL",2790.7431839999999,843.49067500000001]
["47660-BF_4.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",72,"BF_4.1","    Cofinanciación",45.139657999999997,828.518913]
["47660-BF_4.4","MAGDALENA",47660,"SABANAS DE SAN ANGEL",75,"BF_4.4","    Rendimientos Financieros",21.733519000000001,14.971762]
["47660-BF_4.6","MAGDALENA",47660,"SABANAS DE SAN ANGEL",77,"BF_4.6","    Desahorro FONPET",2482.355587]
["47660-BF_4.6.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",78,"BF_4.6.1","    Salud",505.41041200000001]
["47660-BF_4.6.3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",80,"BF_4.6.3","    Propósito General",1976.9451750000001]
["47660-BF_4.7","MAGDALENA",47660,"SABANAS DE SAN ANGEL",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",241.51442]
["47660-BF_5","MAGDALENA",47660,"SABANAS DE SAN ANGEL",83,"BF_5","GASTOS DE CAPITAL",938.06320200000005,2330.5775010000002]
["47660-BF_5.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",938.06320200000005,2330.5775010000002]
["47660-BF_5.1.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",85,"BF_5.1.1","        Educación",293.44531799999999]
["47660-BF_5.1.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",86,"BF_5.1.2","        Salud",null,9]
["47660-BF_5.1.3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",87,"BF_5.1.3","        Agua Potable",593.48511499999995,516.42778099999998]
["47660-BF_5.1.4","MAGDALENA",47660,"SABANAS DE SAN ANGEL",88,"BF_5.1.4","        Vivienda",null,4]
["47660-BF_5.1.5","MAGDALENA",47660,"SABANAS DE SAN ANGEL",89,"BF_5.1.5","        Vías",14.283519,1428.5531410000001]
["47660-BF_5.1.6","MAGDALENA",47660,"SABANAS DE SAN ANGEL",90,"BF_5.1.6","        Otros Sectores",36.849249999999998,372.59657900000002]
["47660-BF_6","MAGDALENA",47660,"SABANAS DE SAN ANGEL",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",1852.6799820000001,-1487.086826]
["47660-BF_7","MAGDALENA",47660,"SABANAS DE SAN ANGEL",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",515.92994499999998,534.84543900000006]
["47660-BF_8","MAGDALENA",47660,"SABANAS DE SAN ANGEL",94,"BF_8","FINANCIACIÓN",1.204,30.822787999999999]
["47660-BF_8.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",1.204,30.822787999999999]
["47660-BF_9.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",517.13394500000004,565.668227]
["47660-BF_10.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",20998.757666000001,21784.797030999998]
["47660-BF_10.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",20481.623721,21219.128804]
["47660-BF_10.3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",517.13394500000004,565.668227]
["47660-BF_12.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",114,"BF_12.1","    INGRESOS TOTALES",21839.139881200001,23615.044296]
["47660-BF_12.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL",115,"BF_12.2","    GASTOS TOTALES",21322.005936199999,23049.376069000002]
["47660-BF_12.3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",517.13394500000004,565.668227]
["47660-BF_13.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",840.38221520000002,1830.247265]
["47660-BF_13.3","MAGDALENA",47660,"SABANAS DE SAN ANGEL",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",840.38221520000002,1830.247265]
["47675-BF_1","MAGDALENA",47675,"SALAMINA - MAGDALENA",1,"BF_1","INGRESOS TOTALES",19276.795319000001,15372.873223000001]
[{"$f":"C1639&\"-\"&F1639","v":"47675-BF_1.1"},"MAGDALENA",47675,"SALAMINA - MAGDALENA",2,"BF_1.1","    INGRESOS CORRIENTES",14334.622869999999,14099.970051]
["47675-BF_1.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",3,"BF_1.1.1","        TRIBUTARIOS",2035.5444070000001,844.93545600000004]
["47675-BF_1.1.1.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",5,"BF_1.1.1.2","             Impuesto Predial Unificado",136.90945500000001,311.941575]
["47675-BF_1.1.1.3","MAGDALENA",47675,"SALAMINA - MAGDALENA",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",370.03117400000002,71.203395999999998]
["47675-BF_1.1.1.8","MAGDALENA",47675,"SALAMINA - MAGDALENA",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",83.643000000000001,85.301000000000002]
["47675-BF_1.1.1.9","MAGDALENA",47675,"SALAMINA - MAGDALENA",12,"BF_1.1.1.9","             Estampillas",803.44146899999998,191.98613599999999]
["47675-BF_1.1.1.12","MAGDALENA",47675,"SALAMINA - MAGDALENA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",641.51930900000002,184.50334899999999]
["47675-BF_1.1.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",16,"BF_1.1.2","        NO TRIBUTARIOS",261.39915100000002,56.287002000000001]
["47675-BF_1.1.2.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",261.39915100000002,56.287002000000001]
["47675-BF_1.1.3","MAGDALENA",47675,"SALAMINA - MAGDALENA",19,"BF_1.1.3","        TRANSFERENCIAS",12037.679312,13198.747593]
["47675-BF_1.1.3.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1555.290002,1600.7687800000001]
["47675-BF_1.1.3.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1555.263402,1600.7081800000001]
["47675-BF_1.1.3.1.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1555.263402,1600.7081800000001]
["47675-BF_1.1.3.1.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",24,"BF_1.1.3.1.2","                 Del Nivel Departamental",2.6599999999999999E-2,6.0600000000000001E-2]
["47675-BF_1.1.3.1.2.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",25,"BF_1.1.3.1.2.1","                     De Vehículos Automotores",2.6599999999999999E-2,6.0600000000000001E-2]
["47675-BF_1.1.3.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",28,"BF_1.1.3.2","             Transferencias Para Inversión",10482.38931,11597.978813]
["47675-BF_1.1.3.2.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",10256.840254000001,11358.158891999999]
["47675-BF_1.1.3.2.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",6542.5062289999996,7258.8990460000005]
["47675-BF_1.1.3.2.1.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",428.88375300000001,360.64614999999998]
["47675-BF_1.1.3.2.1.1.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",3042.0680170000001,3641.115237]
["47675-BF_1.1.3.2.1.1.3","MAGDALENA",47675,"SALAMINA - MAGDALENA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",660.11011099999996,767.06512399999997]
["47675-BF_1.1.3.2.1.1.4","MAGDALENA",47675,"SALAMINA - MAGDALENA",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2147.7446970000001,2210.5017720000001]
["47675-BF_1.1.3.2.1.1.5","MAGDALENA",47675,"SALAMINA - MAGDALENA",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",263.69965100000002,279.570763]
["47675-BF_1.1.3.2.1.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",3714.3340250000001,4099.2598459999999]
["47675-BF_1.1.3.2.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",225.54905600000001,239.81992099999999]
["47675-BF_2","MAGDALENA",47675,"SALAMINA - MAGDALENA",43,"BF_2","GASTOS  TOTALES",20334.479532900001,15237.02787399]
["47675-BF_2.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",44,"BF_2.1","    GASTOS CORRIENTES",13755.35179957,14085.567375639999]
["47675-BF_2.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",45,"BF_2.1.1","        FUNCIONAMIENTO",1740.1832451099999,2086.3343025600002]
["47675-BF_2.1.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",46,"BF_2.1.1.1","             Gastos de Personal  ",949.46702049999999,934.91977208000003]
["47675-BF_2.1.1.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",47,"BF_2.1.1.2","             Gastos Generales",341.24502249,247.562782]
["47675-BF_2.1.1.3","MAGDALENA",47675,"SALAMINA - MAGDALENA",48,"BF_2.1.1.3","             Transferencias",449.47120211999999,826.01951414999996]
["47675-BF_2.1.1.3.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",49,"BF_2.1.1.3.1","                 Pensiones",34.246346000000003,42.897765999999997]
["47675-BF_2.1.1.3.4","MAGDALENA",47675,"SALAMINA - MAGDALENA",52,"BF_2.1.1.3.4","                 A Organismos de Control",261.16202712,264.45674400000001]
["47675-BF_2.1.1.3.6","MAGDALENA",47675,"SALAMINA - MAGDALENA",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",94.343760000000003,72.248172150000002]
["47675-BF_2.1.1.3.7","MAGDALENA",47675,"SALAMINA - MAGDALENA",55,"BF_2.1.1.3.7","                 Otras Transferencias",59.719068999999998,446.416832]
["47675-BF_2.1.1.4","MAGDALENA",47675,"SALAMINA - MAGDALENA",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",null,71.808074329999997]
["47675-BF_2.1.1.6","MAGDALENA",47675,"SALAMINA - MAGDALENA",58,"BF_2.1.1.6","             Otros Gastos de Funcionamiento",null,6.0241600000000002]
["47675-BF_2.1.4","MAGDALENA",47675,"SALAMINA - MAGDALENA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",11859.136658609999,11892.703302080001]
["47675-BF_2.1.4.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",62,"BF_2.1.4.1","             Educación",552.09827399999995,436.597508]
["47675-BF_2.1.4.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",63,"BF_2.1.4.2","             Salud",7421.7279406099997,8080.3829561800003]
["47675-BF_2.1.4.3","MAGDALENA",47675,"SALAMINA - MAGDALENA",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",605.02761799999996,673.49370399999998]
["47675-BF_2.1.4.5","MAGDALENA",47675,"SALAMINA - MAGDALENA",66,"BF_2.1.4.5","             Otros Sectores",3280.2828260000001,2702.2291338999999]
["47675-BF_2.1.5","MAGDALENA",47675,"SALAMINA - MAGDALENA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",156.03189585000001,106.529771]
["47675-BF_2.1.5.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",68,"BF_2.1.5.1","             Interna",156.03189585000001,106.529771]
["47675-BF_3","MAGDALENA",47675,"SALAMINA - MAGDALENA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",579.27107043000001,14.40267536]
["47675-BF_4","MAGDALENA",47675,"SALAMINA - MAGDALENA",71,"BF_4","INGRESOS DE CAPITAL",4942.1724489999997,1272.903172]
["47675-BF_4.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",72,"BF_4.1","    Cofinanciación",4184.8718010000002,945.58070499999997]
["47675-BF_4.4","MAGDALENA",47675,"SALAMINA - MAGDALENA",75,"BF_4.4","    Rendimientos Financieros",4.1188929999999999,4.5179369999999999]
["47675-BF_4.6","MAGDALENA",47675,"SALAMINA - MAGDALENA",77,"BF_4.6","    Desahorro FONPET",753.18175499999995,322.80453]
["47675-BF_4.6.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",78,"BF_4.6.1","    Salud",58.301448999999998]
["47675-BF_4.6.3","MAGDALENA",47675,"SALAMINA - MAGDALENA",80,"BF_4.6.3","    Propósito General",694.88030600000002]
["47675-BF_4.6.4","MAGDALENA",47675,"SALAMINA - MAGDALENA",81,"BF_4.6.4","    Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",null,322.80453]
["47675-BF_5","MAGDALENA",47675,"SALAMINA - MAGDALENA",83,"BF_5","GASTOS DE CAPITAL",6579.1277333300004,1151.4604983500001]
["47675-BF_5.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",6460.9884834699997,1115.15090455]
["47675-BF_5.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",85,"BF_5.1.1","        Educación",28.973500000000001,41.391604999999998]
["47675-BF_5.1.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",86,"BF_5.1.2","        Salud",null,39]
["47675-BF_5.1.3","MAGDALENA",47675,"SALAMINA - MAGDALENA",87,"BF_5.1.3","        Agua Potable",156.70687699999999,320.05649434999998]
["47675-BF_5.1.4","MAGDALENA",47675,"SALAMINA - MAGDALENA",88,"BF_5.1.4","        Vivienda",56.266328000000001,8.5]
["47675-BF_5.1.5","MAGDALENA",47675,"SALAMINA - MAGDALENA",89,"BF_5.1.5","        Vías",5690.6177724700001,95.411098999999993]
["47675-BF_5.1.6","MAGDALENA",47675,"SALAMINA - MAGDALENA",90,"BF_5.1.6","        Otros Sectores",528.42400599999996,610.79170620000002]
["47675-BF_5.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",118.13924986000001,36.309593800000002]
["47675-BF_6","MAGDALENA",47675,"SALAMINA - MAGDALENA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-1636.95528433,121.44267365]
["47675-BF_7","MAGDALENA",47675,"SALAMINA - MAGDALENA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-1057.6842139,135.84534901000001]
["47675-BF_8","MAGDALENA",47675,"SALAMINA - MAGDALENA",94,"BF_8","FINANCIACIÓN",244.92492799999999,146.24192500000001]
[{"$f":"C1703&\"-\"&F1703","v":"47675-BF_8.1"},"MAGDALENA",47675,"SALAMINA - MAGDALENA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-366.66666800000002,-406.66666800000002]
["47675-BF_8.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",96,"BF_8.1.1","        Interno",-366.66666800000002,-406.66666800000002]
["47675-BF_8.1.1.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",98,"BF_8.1.1.2","             Amortizaciones",366.66666800000002,406.66666800000002]
["47675-BF_8.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",611.59159599999998,552.908593]
["47675-BF_9.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-290.06072204999998,795.28371301000004]
["47675-BF_9.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",-1.8589835139999999,7.4653658370000002]
["47675-BF_10.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",19888.386914999999,15925.781816000001]
["47675-BF_10.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",20701.146200899999,15643.69454199]
["47675-BF_10.3","MAGDALENA",47675,"SALAMINA - MAGDALENA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-812.75928590000001,282.08727400999999]
["47675-BF_12.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",114,"BF_12.1","    INGRESOS TOTALES",22642.38191276,15925.781816000001]
["47675-BF_12.2","MAGDALENA",47675,"SALAMINA - MAGDALENA",115,"BF_12.2","    GASTOS TOTALES",23347.562127280002,15643.69454199]
["47675-BF_12.3","MAGDALENA",47675,"SALAMINA - MAGDALENA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-705.18021452000005,282.08727400999999]
["47675-BF_13.1","MAGDALENA",47675,"SALAMINA - MAGDALENA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",2753.9949977599999]
["47675-BF_13.3","MAGDALENA",47675,"SALAMINA - MAGDALENA",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",2646.4159263800002]
["47675-BF_13.4","MAGDALENA",47675,"SALAMINA - MAGDALENA",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",107.57907138]
["47692-BF_1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",1,"BF_1","INGRESOS TOTALES",26302.186739000001,31450.541728]
["47692-BF_1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",2,"BF_1.1","    INGRESOS CORRIENTES",25278.705010000001,29049.427646]
["47692-BF_1.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",3,"BF_1.1.1","        TRIBUTARIOS",944.90095299999996,1532.235561]
["47692-BF_1.1.1.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",5,"BF_1.1.1.2","             Impuesto Predial Unificado",61.622422999999998,42.219588000000002]
["47692-BF_1.1.1.3","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",179.03016299999999,296.56209100000001]
["47692-BF_1.1.1.8","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",45.427,206.10900000000001]
["47692-BF_1.1.1.9","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",12,"BF_1.1.1.9","             Estampillas",304.486942,231.49190400000001]
["47692-BF_1.1.1.10","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",261.08546200000001,622.87193300000001]
["47692-BF_1.1.1.12","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",93.248963000000003,132.98104499999999]
["47692-BF_1.1.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",16,"BF_1.1.2","        NO TRIBUTARIOS",53.024394000000001,37.005969999999998]
["47692-BF_1.1.2.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",53.024394000000001,37.005969999999998]
["47692-BF_1.1.3","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",19,"BF_1.1.3","        TRANSFERENCIAS",24280.779663000001,27480.186115]
["47692-BF_1.1.3.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1842.3179379999999,2113.3261600000001]
["47692-BF_1.1.3.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1842.3179379999999,2113.3261600000001]
["47692-BF_1.1.3.1.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1842.3179379999999,2113.3261600000001]
["47692-BF_1.1.3.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",28,"BF_1.1.3.2","             Transferencias Para Inversión",22438.461725000001,25366.859955]
["47692-BF_1.1.3.2.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",21976.898546,24852.680602]
["47692-BF_1.1.3.2.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",11881.273623999999,13334.010617]
["47692-BF_1.1.3.2.1.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",1235.4851349999999,1233.560395]
["47692-BF_1.1.3.2.1.1.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",6540.3282470000004,7407.7317119999998]
["47692-BF_1.1.3.2.1.1.3","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1235.7754640000001,1397.5698580000001]
["47692-BF_1.1.3.2.1.1.4","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2440.5199510000002,2806.1773539999999]
["47692-BF_1.1.3.2.1.1.5","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",429.164827,488.97129799999999]
["47692-BF_1.1.3.2.1.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",10095.624922000001,11518.669985]
["47692-BF_1.1.3.2.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",461.56317899999999,514.17935299999999]
["47692-BF_2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",43,"BF_2","GASTOS  TOTALES",28235.445157999999,27430.881207999999]
["47692-BF_2.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",44,"BF_2.1","    GASTOS CORRIENTES",22860.275597,22685.309407000001]
["47692-BF_2.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",45,"BF_2.1.1","        FUNCIONAMIENTO",1939.344235]
["47692-BF_2.1.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",46,"BF_2.1.1.1","             Gastos de Personal  ",1119.893697]
["47692-BF_2.1.1.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",47,"BF_2.1.1.2","             Gastos Generales",305.716882]
["47692-BF_2.1.1.3","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",48,"BF_2.1.1.3","             Transferencias",510.36954100000003]
["47692-BF_2.1.1.3.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",49,"BF_2.1.1.3.1","                 Pensiones",11.179565999999999]
["47692-BF_2.1.1.3.4","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",52,"BF_2.1.1.3.4","                 A Organismos de Control",277.65045099999998]
["47692-BF_2.1.1.3.5","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",90.798181]
["47692-BF_2.1.1.3.6","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",16.756236000000001]
["47692-BF_2.1.1.3.7","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",55,"BF_2.1.1.3.7","                 Otras Transferencias",113.985107]
["47692-BF_2.1.1.4","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",3.364115]
["47692-BF_2.1.4","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",20920.931361999999,22555.232392000002]
["47692-BF_2.1.4.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",62,"BF_2.1.4.1","             Educación",1452.134787,1004.3222029999999]
["47692-BF_2.1.4.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",63,"BF_2.1.4.2","             Salud",17848.864098999999,19505.731798000001]
["47692-BF_2.1.4.3","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",216.438615,467.52884699999998]
["47692-BF_2.1.4.5","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",66,"BF_2.1.4.5","             Otros Sectores",1403.4938609999999,1577.6495440000001]
["47692-BF_2.1.5","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",null,130.07701499999999]
["47692-BF_2.1.5.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",68,"BF_2.1.5.1","             Interna",null,130.07701499999999]
["47692-BF_3","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",2418.4294129999998,6364.1182390000004]
["47692-BF_4","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",71,"BF_4","INGRESOS DE CAPITAL",1023.481729,2401.1140820000001]
["47692-BF_4.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",72,"BF_4.1","    Cofinanciación",1023.481729,2388.9842760000001]
["47692-BF_4.4","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",75,"BF_4.4","    Rendimientos Financieros",null,12.129806]
["47692-BF_5","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",83,"BF_5","GASTOS DE CAPITAL",5375.1695609999997,4745.5718010000001]
[{"$f":"C1767&\"-\"&F1767","v":"47692-BF_5.1"},"MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",5157.1086910000004,4629.4303669999999]
["47692-BF_5.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",85,"BF_5.1.1","        Educación",170.74907099999999,390.15940599999999]
["47692-BF_5.1.3","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",87,"BF_5.1.3","        Agua Potable",944.39055199999996,479.10806200000002]
["47692-BF_5.1.4","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",88,"BF_5.1.4","        Vivienda",null,1785.714266]
["47692-BF_5.1.5","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",89,"BF_5.1.5","        Vías",2476.2114040000001,1419.6722159999999]
["47692-BF_5.1.6","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",90,"BF_5.1.6","        Otros Sectores",1565.757664,554.77641700000004]
["47692-BF_5.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",218.06086999999999,116.141434]
["47692-BF_6","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-4351.6878319999996,-2344.457719]
["47692-BF_7","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-1933.258419,4019.6605199999999]
["47692-BF_8","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",94,"BF_8","FINANCIACIÓN",2901.6638010000001,-493.57586700000002]
["47692-BF_8.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",2000,-575]
["47692-BF_8.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",96,"BF_8.1.1","        Interno",2000,-575]
["47692-BF_8.1.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",97,"BF_8.1.1.1","             Desembolsos",2000]
["47692-BF_8.1.1.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",98,"BF_8.1.1.2","             Amortizaciones",null,575]
["47692-BF_8.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",901.66380100000003,81.424132999999998]
["47692-BF_9.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-1031.5946180000001,4231.1616679999997]
["47692-BF_9.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",null,32.528127032999997]
["47692-BF_10.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",29203.850539999999,31531.965861000001]
["47692-BF_10.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",28235.445157999999,28005.881207999999]
["47692-BF_10.3","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",968.40538200000003,3526.0846529999999]
["47692-BF_12.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",114,"BF_12.1","    INGRESOS TOTALES",30702.923736000001,31531.965861000001]
["47692-BF_12.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",115,"BF_12.2","    GASTOS TOTALES",28235.445157999999,28005.881207999999]
["47692-BF_12.3","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",2467.4785780000002,3526.0846529999999]
["47692-BF_13.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",1499.0731960000001]
["47692-BF_13.4","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",1499.0731960000001]
["47703-BF_1","MAGDALENA",47703,"SAN ZENÓN",1,"BF_1","INGRESOS TOTALES",14348.783871,16913.872565999998]
["47703-BF_1.1","MAGDALENA",47703,"SAN ZENÓN",2,"BF_1.1","    INGRESOS CORRIENTES",14348.783871,15846.10161]
["47703-BF_1.1.1","MAGDALENA",47703,"SAN ZENÓN",3,"BF_1.1.1","        TRIBUTARIOS",503.60754100000003,823.97267099999999]
["47703-BF_1.1.1.2","MAGDALENA",47703,"SAN ZENÓN",5,"BF_1.1.1.2","             Impuesto Predial Unificado",124.6164,70.269952000000004]
["47703-BF_1.1.1.3","MAGDALENA",47703,"SAN ZENÓN",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",146.09875099999999,316.076773]
["47703-BF_1.1.1.9","MAGDALENA",47703,"SAN ZENÓN",12,"BF_1.1.1.9","             Estampillas",69.308999999999997,164.63933499999999]
["47703-BF_1.1.1.10","MAGDALENA",47703,"SAN ZENÓN",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",null,88.220123000000001]
["47703-BF_1.1.1.12","MAGDALENA",47703,"SAN ZENÓN",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",163.58339000000001,184.76648800000001]
["47703-BF_1.1.2","MAGDALENA",47703,"SAN ZENÓN",16,"BF_1.1.2","        NO TRIBUTARIOS",null,89.610194000000007]
["47703-BF_1.1.2.1","MAGDALENA",47703,"SAN ZENÓN",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",null,89.610194000000007]
["47703-BF_1.1.3","MAGDALENA",47703,"SAN ZENÓN",19,"BF_1.1.3","        TRANSFERENCIAS",13845.17633,14932.518744999999]
["47703-BF_1.1.3.1","MAGDALENA",47703,"SAN ZENÓN",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1692.3601610000001,1746.6949030000001]
["47703-BF_1.1.3.1.1","MAGDALENA",47703,"SAN ZENÓN",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1692.3601610000001,1746.6949030000001]
["47703-BF_1.1.3.1.1.1","MAGDALENA",47703,"SAN ZENÓN",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1692.3601610000001,1746.6949030000001]
["47703-BF_1.1.3.2","MAGDALENA",47703,"SAN ZENÓN",28,"BF_1.1.3.2","             Transferencias Para Inversión",12152.816169,13185.823842]
["47703-BF_1.1.3.2.1","MAGDALENA",47703,"SAN ZENÓN",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",11921.807548000001,12939.463341000001]
["47703-BF_1.1.3.2.1.1","MAGDALENA",47703,"SAN ZENÓN",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",7410.5106349999996,7810.9974620000003]
["47703-BF_1.1.3.2.1.1.1","MAGDALENA",47703,"SAN ZENÓN",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",673.68282499999998,605.29167900000004]
["47703-BF_1.1.3.2.1.1.2","MAGDALENA",47703,"SAN ZENÓN",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",3269.7362050000002,3535.862971]
["47703-BF_1.1.3.2.1.1.3","MAGDALENA",47703,"SAN ZENÓN",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",907.76033900000004,1017.364588]
["47703-BF_1.1.3.2.1.1.4","MAGDALENA",47703,"SAN ZENÓN",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2232.5392919999999,2309.6876539999998]
["47703-BF_1.1.3.2.1.1.5","MAGDALENA",47703,"SAN ZENÓN",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",326.79197399999998,342.79057]
["47703-BF_1.1.3.2.1.2","MAGDALENA",47703,"SAN ZENÓN",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",4511.2969130000001,5128.4658790000003]
["47703-BF_1.1.3.2.2","MAGDALENA",47703,"SAN ZENÓN",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",231.00862100000001,246.360501]
["47703-BF_2","MAGDALENA",47703,"SAN ZENÓN",43,"BF_2","GASTOS  TOTALES",16221.506849720001,16378.73571157]
["47703-BF_2.1","MAGDALENA",47703,"SAN ZENÓN",44,"BF_2.1","    GASTOS CORRIENTES",13181.62962555,13921.85401752]
["47703-BF_2.1.1","MAGDALENA",47703,"SAN ZENÓN",45,"BF_2.1.1","        FUNCIONAMIENTO",1393.69169474,1475.3179304]
["47703-BF_2.1.1.1","MAGDALENA",47703,"SAN ZENÓN",46,"BF_2.1.1.1","             Gastos de Personal  ",724.96367414999997,800.67604289999997]
["47703-BF_2.1.1.2","MAGDALENA",47703,"SAN ZENÓN",47,"BF_2.1.1.2","             Gastos Generales",356.43187759,368.53579200000001]
["47703-BF_2.1.1.3","MAGDALENA",47703,"SAN ZENÓN",48,"BF_2.1.1.3","             Transferencias",312.29614299999997,306.10609549999998]
["47703-BF_2.1.1.3.1","MAGDALENA",47703,"SAN ZENÓN",49,"BF_2.1.1.3.1","                 Pensiones",44.751257000000003,40.087502999999998]
["47703-BF_2.1.1.3.4","MAGDALENA",47703,"SAN ZENÓN",52,"BF_2.1.1.3.4","                 A Organismos de Control",240.66037,205.08194800000001]
["47703-BF_2.1.1.3.5","MAGDALENA",47703,"SAN ZENÓN",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",null,60.673999999999999]
["47703-BF_2.1.1.3.6","MAGDALENA",47703,"SAN ZENÓN",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",20.384516000000001]
["47703-BF_2.1.1.3.7","MAGDALENA",47703,"SAN ZENÓN",55,"BF_2.1.1.3.7","                 Otras Transferencias",6.5,0.2626445]
["47703-BF_2.1.4","MAGDALENA",47703,"SAN ZENÓN",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",11474.432793,12209.348477]
["47703-BF_2.1.4.1","MAGDALENA",47703,"SAN ZENÓN",62,"BF_2.1.4.1","             Educación",762.08406500000001,695.30400099999997]
["47703-BF_2.1.4.2","MAGDALENA",47703,"SAN ZENÓN",63,"BF_2.1.4.2","             Salud",8147.1614341900004,8867.2133990000002]
["47703-BF_2.1.4.3","MAGDALENA",47703,"SAN ZENÓN",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",476.26803845000001,485.96462000000002]
[{"$f":"C1831&\"-\"&F1831","v":"47703-BF_2.1.4.5"},"MAGDALENA",47703,"SAN ZENÓN",66,"BF_2.1.4.5","             Otros Sectores",2088.9192553600001,2160.8664570000001]
["47703-BF_2.1.5","MAGDALENA",47703,"SAN ZENÓN",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",313.50513781000001,237.18761011999999]
["47703-BF_2.1.5.1","MAGDALENA",47703,"SAN ZENÓN",68,"BF_2.1.5.1","             Interna",null,237.18761011999999]
["47703-BF_2.1.5.2","MAGDALENA",47703,"SAN ZENÓN",69,"BF_2.1.5.2","             Externa",313.50513781000001]
["47703-BF_3","MAGDALENA",47703,"SAN ZENÓN",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",1167.15424545,1924.2475924800001]
["47703-BF_4","MAGDALENA",47703,"SAN ZENÓN",71,"BF_4","INGRESOS DE CAPITAL",null,1067.7709560000001]
["47703-BF_4.1","MAGDALENA",47703,"SAN ZENÓN",72,"BF_4.1","    Cofinanciación",null,793]
["47703-BF_4.7","MAGDALENA",47703,"SAN ZENÓN",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",null,274.77095600000001]
["47703-BF_5","MAGDALENA",47703,"SAN ZENÓN",83,"BF_5","GASTOS DE CAPITAL",3039.8772241699999,2456.8816940500001]
["47703-BF_5.1","MAGDALENA",47703,"SAN ZENÓN",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",3039.8772241699999,2456.8816940500001]
["47703-BF_5.1.1","MAGDALENA",47703,"SAN ZENÓN",85,"BF_5.1.1","        Educación",112.39886,91.203299999999999]
["47703-BF_5.1.2","MAGDALENA",47703,"SAN ZENÓN",86,"BF_5.1.2","        Salud",null,148.32697400000001]
["47703-BF_5.1.3","MAGDALENA",47703,"SAN ZENÓN",87,"BF_5.1.3","        Agua Potable",215,535.23227699999995]
["47703-BF_5.1.5","MAGDALENA",47703,"SAN ZENÓN",89,"BF_5.1.5","        Vías",1855.90962517,1239.015954]
["47703-BF_5.1.6","MAGDALENA",47703,"SAN ZENÓN",90,"BF_5.1.6","        Otros Sectores",856.56873900000005,443.10318905000003]
["47703-BF_6","MAGDALENA",47703,"SAN ZENÓN",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-3039.8772241699999,-1389.11073805]
["47703-BF_7","MAGDALENA",47703,"SAN ZENÓN",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-1872.7229787199999,535.13685442999997]
["47703-BF_8","MAGDALENA",47703,"SAN ZENÓN",94,"BF_8","FINANCIACIÓN",-94.987014740000006,-102.12303799999999]
["47703-BF_8.1","MAGDALENA",47703,"SAN ZENÓN",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-94.987014740000006,-102.12303799999999]
["47703-BF_8.1.1","MAGDALENA",47703,"SAN ZENÓN",96,"BF_8.1.1","        Interno",null,-102.12303799999999]
["47703-BF_8.1.1.2","MAGDALENA",47703,"SAN ZENÓN",98,"BF_8.1.1.2","             Amortizaciones",null,102.12303799999999]
["47703-BF_8.1.2","MAGDALENA",47703,"SAN ZENÓN",99,"BF_8.1.2","        Externo",-94.987014740000006]
["47703-BF_8.1.2.2","MAGDALENA",47703,"SAN ZENÓN",101,"BF_8.1.2.2","             Amortizaciones",94.987014740000006]
["47703-BF_9.1","MAGDALENA",47703,"SAN ZENÓN",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-1559.2178409099999,772.32446455000002]
["47703-BF_9.2","MAGDALENA",47703,"SAN ZENÓN",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",-4.9735001209999998,3.2561754139999999]
["47703-BF_10.1","MAGDALENA",47703,"SAN ZENÓN",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",14348.783871,16913.872565999998]
["47703-BF_10.2","MAGDALENA",47703,"SAN ZENÓN",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",16316.493864460001,16480.858749570001]
["47703-BF_10.3","MAGDALENA",47703,"SAN ZENÓN",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-1967.7099934600001,433.01381643000002]
["47703-BF_12.1","MAGDALENA",47703,"SAN ZENÓN",114,"BF_12.1","    INGRESOS TOTALES",15888.804468,18453.893163000001]
["47703-BF_12.2","MAGDALENA",47703,"SAN ZENÓN",115,"BF_12.2","    GASTOS TOTALES",16316.493864460001,18020.87934657]
["47703-BF_12.3","MAGDALENA",47703,"SAN ZENÓN",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-427.68939646000001,433.01381643000002]
["47703-BF_13.1","MAGDALENA",47703,"SAN ZENÓN",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",1540.020597,1540.020597]
["47703-BF_13.3","MAGDALENA",47703,"SAN ZENÓN",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",null,1540.020597]
["47703-BF_13.4","MAGDALENA",47703,"SAN ZENÓN",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",1540.020597]
["47707-BF_1","MAGDALENA",47707,"SANTA ANA",1,"BF_1","INGRESOS TOTALES",27296.987861000001,30861.811684]
["47707-BF_1.1","MAGDALENA",47707,"SANTA ANA",2,"BF_1.1","    INGRESOS CORRIENTES",25703.813228999999,26910.661773]
["47707-BF_1.1.1","MAGDALENA",47707,"SANTA ANA",3,"BF_1.1.1","        TRIBUTARIOS",2934.4446760000001,2386.7510900000002]
["47707-BF_1.1.1.1","MAGDALENA",47707,"SANTA ANA",4,"BF_1.1.1.1","             Vehículos Automotores",0.69220300000000001,1.900952]
["47707-BF_1.1.1.2","MAGDALENA",47707,"SANTA ANA",5,"BF_1.1.1.2","             Impuesto Predial Unificado",325.12052299999999,440.13158099999998]
["47707-BF_1.1.1.3","MAGDALENA",47707,"SANTA ANA",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",275.47484100000003,426.87720100000001]
["47707-BF_1.1.1.8","MAGDALENA",47707,"SANTA ANA",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",551.01499999999999,541.89772600000003]
["47707-BF_1.1.1.9","MAGDALENA",47707,"SANTA ANA",12,"BF_1.1.1.9","             Estampillas",1051.8298560000001,435.86390799999998]
["47707-BF_1.1.1.10","MAGDALENA",47707,"SANTA ANA",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",46.816806,140.54400999999999]
["47707-BF_1.1.1.12","MAGDALENA",47707,"SANTA ANA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",683.49544700000001,399.53571199999999]
["47707-BF_1.1.2","MAGDALENA",47707,"SANTA ANA",16,"BF_1.1.2","        NO TRIBUTARIOS",678.931376,1123.154186]
["47707-BF_1.1.2.1","MAGDALENA",47707,"SANTA ANA",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",678.931376,1123.154186]
["47707-BF_1.1.3","MAGDALENA",47707,"SANTA ANA",19,"BF_1.1.3","        TRANSFERENCIAS",22090.437177,23400.756496999998]
["47707-BF_1.1.3.1","MAGDALENA",47707,"SANTA ANA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1342.5751029999999,1329.3594860000001]
["47707-BF_1.1.3.1.1","MAGDALENA",47707,"SANTA ANA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1342.5751029999999,1329.3594860000001]
["47707-BF_1.1.3.1.1.1","MAGDALENA",47707,"SANTA ANA",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1342.5751029999999,1329.3594860000001]
["47707-BF_1.1.3.2","MAGDALENA",47707,"SANTA ANA",28,"BF_1.1.3.2","             Transferencias Para Inversión",20747.862074000001,22071.397011000001]
["47707-BF_1.1.3.2.1","MAGDALENA",47707,"SANTA ANA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",20046.222312999998,21514.170878000001]
["47707-BF_1.1.3.2.1.1","MAGDALENA",47707,"SANTA ANA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",12719.217601,13106.450640999999]
["47707-BF_1.1.3.2.1.1.1","MAGDALENA",47707,"SANTA ANA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",1201.4610359999999,1116.4044349999999]
["47707-BF_1.1.3.2.1.1.2","MAGDALENA",47707,"SANTA ANA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",7584.8832400000001,8028.4721550000004]
["47707-BF_1.1.3.2.1.1.3","MAGDALENA",47707,"SANTA ANA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1618.9218599999999,1644.431384]
["47707-BF_1.1.3.2.1.1.4","MAGDALENA",47707,"SANTA ANA",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",1668.6290509999999,1652.2039360000001]
["47707-BF_1.1.3.2.1.1.5","MAGDALENA",47707,"SANTA ANA",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",645.32241399999998,664.93873099999996]
["47707-BF_1.1.3.2.1.2","MAGDALENA",47707,"SANTA ANA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",7327.0047119999999,8407.7202369999995]
["47707-BF_1.1.3.2.2","MAGDALENA",47707,"SANTA ANA",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",561.44365500000004,557.226133]
["47707-BF_1.1.3.2.4","MAGDALENA",47707,"SANTA ANA",40,"BF_1.1.3.2.4","                 Sector Descentralizado",140.19610599999999]
["47707-BF_2","MAGDALENA",47707,"SANTA ANA",43,"BF_2","GASTOS  TOTALES",25570.044738000001,29767.480962000001]
["47707-BF_2.1","MAGDALENA",47707,"SANTA ANA",44,"BF_2.1","    GASTOS CORRIENTES",22639.474645999999,25012.423645999999]
["47707-BF_2.1.1","MAGDALENA",47707,"SANTA ANA",45,"BF_2.1.1","        FUNCIONAMIENTO",3060.687633,3371.2863809999999]
[{"$f":"C1895&\"-\"&F1895","v":"47707-BF_2.1.1.1"},"MAGDALENA",47707,"SANTA ANA",46,"BF_2.1.1.1","             Gastos de Personal  ",1558.4974050000001,1748.340786]
["47707-BF_2.1.1.2","MAGDALENA",47707,"SANTA ANA",47,"BF_2.1.1.2","             Gastos Generales",780.35570299999995,701.90673400000003]
["47707-BF_2.1.1.3","MAGDALENA",47707,"SANTA ANA",48,"BF_2.1.1.3","             Transferencias",648.80938200000003,781.03967399999999]
["47707-BF_2.1.1.3.1","MAGDALENA",47707,"SANTA ANA",49,"BF_2.1.1.3.1","                 Pensiones",75.375904000000006,78.737460999999996]
["47707-BF_2.1.1.3.4","MAGDALENA",47707,"SANTA ANA",52,"BF_2.1.1.3.4","                 A Organismos de Control",304.04306800000001,324.20682199999999]
["47707-BF_2.1.1.3.5","MAGDALENA",47707,"SANTA ANA",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",null,127.027799]
["47707-BF_2.1.1.3.6","MAGDALENA",47707,"SANTA ANA",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",28,54.335293999999998]
["47707-BF_2.1.1.3.7","MAGDALENA",47707,"SANTA ANA",55,"BF_2.1.1.3.7","                 Otras Transferencias",241.39041,196.73229799999999]
["47707-BF_2.1.1.5","MAGDALENA",47707,"SANTA ANA",57,"BF_2.1.1.5","             Costos y Gastos Asociados a la Operación, Producción y Comercialización",38.825400000000002,139.99918700000001]
["47707-BF_2.1.1.6","MAGDALENA",47707,"SANTA ANA",58,"BF_2.1.1.6","             Otros Gastos de Funcionamiento",34.199742999999998]
["47707-BF_2.1.2","MAGDALENA",47707,"SANTA ANA",59,"BF_2.1.2","        PAGO DE BONOS PENSIONALES Y CUOTAS PARTES DE BONO PENSIONAL",23.792999999999999]
["47707-BF_2.1.4","MAGDALENA",47707,"SANTA ANA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",19061.653395000001,21160.760719000002]
["47707-BF_2.1.4.1","MAGDALENA",47707,"SANTA ANA",62,"BF_2.1.4.1","             Educación",1459.0252860000001,949.45138999999995]
["47707-BF_2.1.4.2","MAGDALENA",47707,"SANTA ANA",63,"BF_2.1.4.2","             Salud",15535.335134999999,17010.432853999999]
["47707-BF_2.1.4.3","MAGDALENA",47707,"SANTA ANA",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",884.905034,1535.1844120000001]
["47707-BF_2.1.4.5","MAGDALENA",47707,"SANTA ANA",66,"BF_2.1.4.5","             Otros Sectores",1182.3879400000001,1665.692063]
["47707-BF_2.1.5","MAGDALENA",47707,"SANTA ANA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",493.34061800000001,480.37654600000002]
["47707-BF_2.1.5.1","MAGDALENA",47707,"SANTA ANA",68,"BF_2.1.5.1","             Interna",493.34061800000001,480.37654600000002]
["47707-BF_3","MAGDALENA",47707,"SANTA ANA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",3064.3385830000002,1898.2381270000001]
["47707-BF_4","MAGDALENA",47707,"SANTA ANA",71,"BF_4","INGRESOS DE CAPITAL",1593.174632,3951.149911]
["47707-BF_4.1","MAGDALENA",47707,"SANTA ANA",72,"BF_4.1","    Cofinanciación",null,3505.188811]
["47707-BF_4.4","MAGDALENA",47707,"SANTA ANA",75,"BF_4.4","    Rendimientos Financieros",28.618199000000001,18.111229000000002]
["47707-BF_4.6","MAGDALENA",47707,"SANTA ANA",77,"BF_4.6","    Desahorro FONPET",357.38392399999998,122.145478]
["47707-BF_4.6.1","MAGDALENA",47707,"SANTA ANA",78,"BF_4.6.1","    Salud",215.60521600000001]
["47707-BF_4.6.4","MAGDALENA",47707,"SANTA ANA",81,"BF_4.6.4","    Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",141.77870799999999,122.145478]
["47707-BF_4.7","MAGDALENA",47707,"SANTA ANA",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",1207.172509,305.70439299999998]
["47707-BF_5","MAGDALENA",47707,"SANTA ANA",83,"BF_5","GASTOS DE CAPITAL",2930.5700919999999,4755.0573160000004]
["47707-BF_5.1","MAGDALENA",47707,"SANTA ANA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",2879.4380820000001,4715.833361]
["47707-BF_5.1.1","MAGDALENA",47707,"SANTA ANA",85,"BF_5.1.1","        Educación",202.981685,163.660031]
["47707-BF_5.1.2","MAGDALENA",47707,"SANTA ANA",86,"BF_5.1.2","        Salud",79.5]
["47707-BF_5.1.3","MAGDALENA",47707,"SANTA ANA",87,"BF_5.1.3","        Agua Potable",595.89600399999995,15]
["47707-BF_5.1.4","MAGDALENA",47707,"SANTA ANA",88,"BF_5.1.4","        Vivienda",155,19.999437]
["47707-BF_5.1.5","MAGDALENA",47707,"SANTA ANA",89,"BF_5.1.5","        Vías",478.29495800000001,335.38406700000002]
["47707-BF_5.1.6","MAGDALENA",47707,"SANTA ANA",90,"BF_5.1.6","        Otros Sectores",1367.765435,4181.7898260000002]
["47707-BF_5.2","MAGDALENA",47707,"SANTA ANA",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",51.132010000000001,39.223954999999997]
["47707-BF_6","MAGDALENA",47707,"SANTA ANA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-1337.39546,-803.90740500000004]
["47707-BF_7","MAGDALENA",47707,"SANTA ANA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",1726.943123,1094.3307219999999]
["47707-BF_8","MAGDALENA",47707,"SANTA ANA",94,"BF_8","FINANCIACIÓN",1479.829023,1844.984731]
["47707-BF_8.1","MAGDALENA",47707,"SANTA ANA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-190.79739599999999,-254.39652799999999]
["47707-BF_8.1.1","MAGDALENA",47707,"SANTA ANA",96,"BF_8.1.1","        Interno",-190.79739599999999,-254.39652799999999]
["47707-BF_8.1.1.2","MAGDALENA",47707,"SANTA ANA",98,"BF_8.1.1.2","             Amortizaciones",190.79739599999999,254.39652799999999]
["47707-BF_8.2","MAGDALENA",47707,"SANTA ANA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",1670.6264189999999,2099.3812589999998]
["47707-BF_9.1","MAGDALENA",47707,"SANTA ANA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",3890.9101599999999,3674.0885269999999]
["47707-BF_9.2","MAGDALENA",47707,"SANTA ANA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",7.8868635950000003,7.6483511890000004]
["47707-BF_10.1","MAGDALENA",47707,"SANTA ANA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",28967.614280000002,32961.192943000002]
["47707-BF_10.2","MAGDALENA",47707,"SANTA ANA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",25760.842133999999,30021.877489999999]
["47707-BF_10.3","MAGDALENA",47707,"SANTA ANA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",3206.7721459999998,2939.3154530000002]
["47707-BF_12.1","MAGDALENA",47707,"SANTA ANA",114,"BF_12.1","    INGRESOS TOTALES",34100.356069000001,33386.591822000002]
["47707-BF_12.2","MAGDALENA",47707,"SANTA ANA",115,"BF_12.2","    GASTOS TOTALES",27634.303154000001,32795.649093]
["47707-BF_12.3","MAGDALENA",47707,"SANTA ANA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",6466.0529150000002,590.94272899999999]
["47707-BF_13.1","MAGDALENA",47707,"SANTA ANA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",5132.7417889999997,425.39887900000002]
["47707-BF_13.3","MAGDALENA",47707,"SANTA ANA",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",1873.46102,2773.7716030000001]
["47707-BF_13.4","MAGDALENA",47707,"SANTA ANA",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",3259.280769,-2348.3727239999998]
["47720-BF_1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",1,"BF_1","INGRESOS TOTALES",14909.020069,15657.100784]
["47720-BF_1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",2,"BF_1.1","    INGRESOS CORRIENTES",14690.746069000001,15395.190784]
["47720-BF_1.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",3,"BF_1.1.1","        TRIBUTARIOS",1063.186062,893.36400000000003]
["47720-BF_1.1.1.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",5,"BF_1.1.1.2","             Impuesto Predial Unificado",454.71106200000003,206.47900000000001]
["47720-BF_1.1.1.3","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",47.755000000000003,46.15]
["47720-BF_1.1.1.8","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",null,37.158000000000001]
["47720-BF_1.1.1.9","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",12,"BF_1.1.1.9","             Estampillas",389.62799999999999,400.12799999999999]
["47720-BF_1.1.1.10","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",59.337000000000003]
["47720-BF_1.1.1.12","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",111.755,203.44900000000001]
["47720-BF_1.1.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",16,"BF_1.1.2","        NO TRIBUTARIOS",21.277000000000001,20.013000000000002]
["47720-BF_1.1.2.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",15.592000000000001,11.788]
[{"$f":"C1959&\"-\"&F1959","v":"47720-BF_1.1.2.2"},"MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",18,"BF_1.1.2.2","             Otros No Tributarios",5.6849999999999996,8.2249999999999996]
["47720-BF_1.1.3","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",19,"BF_1.1.3","        TRANSFERENCIAS",13606.283007,14481.813784]
["47720-BF_1.1.3.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1857.04,1940.6849999999999]
["47720-BF_1.1.3.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1857.04,1940.6849999999999]
["47720-BF_1.1.3.1.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1857.04,1940.6849999999999]
["47720-BF_1.1.3.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",28,"BF_1.1.3.2","             Transferencias Para Inversión",11749.243006999999,12541.128784]
["47720-BF_1.1.3.2.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",11749.243006999999,12541.128784]
["47720-BF_1.1.3.2.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",8077.810007,8684.4577840000002]
["47720-BF_1.1.3.2.1.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",712.26599999999996,580.85199999999998]
["47720-BF_1.1.3.2.1.1.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",3326.0039999999999,3801.7130000000002]
["47720-BF_1.1.3.2.1.1.3","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1174.477007,1194.3277840000001]
["47720-BF_1.1.3.2.1.1.4","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2460.7040000000002,2679.9940000000001]
["47720-BF_1.1.3.2.1.1.5","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",404.35899999999998,427.57100000000003]
["47720-BF_1.1.3.2.1.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",3671.433,3856.6709999999998]
["47720-BF_2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",43,"BF_2","GASTOS  TOTALES",15055.224980999999,14166.377511000001]
["47720-BF_2.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",44,"BF_2.1","    GASTOS CORRIENTES",12331.072980999999,13041.412511]
["47720-BF_2.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",45,"BF_2.1.1","        FUNCIONAMIENTO",1876.201,1929.2249999999999]
["47720-BF_2.1.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",46,"BF_2.1.1.1","             Gastos de Personal  ",1211.73,1227.4459999999999]
["47720-BF_2.1.1.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",47,"BF_2.1.1.2","             Gastos Generales",355.59,402.39499999999998]
["47720-BF_2.1.1.3","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",48,"BF_2.1.1.3","             Transferencias",304.06400000000002,299.38400000000001]
["47720-BF_2.1.1.3.4","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",52,"BF_2.1.1.3.4","                 A Organismos de Control",275.73099999999999,284.08999999999997]
["47720-BF_2.1.1.3.7","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",55,"BF_2.1.1.3.7","                 Otras Transferencias",28.332999999999998,15.294]
["47720-BF_2.1.1.4","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",56,"BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",4.8170000000000002]
["47720-BF_2.1.4","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",10358.444,11040.534]
["47720-BF_2.1.4.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",62,"BF_2.1.4.1","             Educación",685.40099999999995,262.74400000000003]
["47720-BF_2.1.4.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",63,"BF_2.1.4.2","             Salud",6979.741,7597.5339999999997]
["47720-BF_2.1.4.3","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",544.34199999999998,780.53599999999994]
["47720-BF_2.1.4.5","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",66,"BF_2.1.4.5","             Otros Sectores",2148.96,2399.7199999999998]
["47720-BF_2.1.5","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",96.427981000000003,71.653510999999995]
["47720-BF_2.1.5.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",68,"BF_2.1.5.1","             Interna",96.427981000000003,71.653510999999995]
["47720-BF_3","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",2359.673088,2353.7782729999999]
["47720-BF_4","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",71,"BF_4","INGRESOS DE CAPITAL",218.274,261.91000000000003]
["47720-BF_4.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",72,"BF_4.1","    Cofinanciación",218.274,261.91000000000003]
["47720-BF_5","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",83,"BF_5","GASTOS DE CAPITAL",2724.152,1124.9649999999999]
["47720-BF_5.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",2724.152,1124.9649999999999]
["47720-BF_5.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",85,"BF_5.1.1","        Educación",404.93599999999998,116.438]
["47720-BF_5.1.3","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",87,"BF_5.1.3","        Agua Potable",1495.325,133.738]
["47720-BF_5.1.5","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",89,"BF_5.1.5","        Vías",270.59199999999998,177.489]
["47720-BF_5.1.6","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",90,"BF_5.1.6","        Otros Sectores",553.29899999999998,697.3]
["47720-BF_6","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-2505.8780000000002,-863.05499999999995]
["47720-BF_7","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-146.20491200000001,1490.7232730000001]
["47720-BF_8","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",94,"BF_8","FINANCIACIÓN",667.83540400000004,-452.33178400000003]
["47720-BF_8.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",95,"BF_8.1","    RECURSOS DEL CRÉDITO",662.83540400000004,-452.33178400000003]
["47720-BF_8.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",96,"BF_8.1.1","        Interno",662.83540400000004,-452.33178400000003]
["47720-BF_8.1.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",97,"BF_8.1.1.1","             Desembolsos",1150]
["47720-BF_8.1.1.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",98,"BF_8.1.1.2","             Amortizaciones",487.16459600000002,452.33178400000003]
["47720-BF_8.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",5]
["47720-BF_9.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-44.776930999999998,1562.376784]
["47720-BF_9.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",-0.464356202,21.804608904999998]
["47720-BF_10.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",16064.020069,15657.100784]
["47720-BF_10.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",15542.389577,14618.709295000001]
["47720-BF_10.3","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",521.630492,1038.3914890000001]
["47720-BF_12.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",114,"BF_12.1","    INGRESOS TOTALES",17773.932054000001,16167.63854]
["47720-BF_12.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",115,"BF_12.2","    GASTOS TOTALES",15725.076494000001,14924.185965000001]
["47720-BF_12.3","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",2048.85556,1243.452575]
["47720-BF_13.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",1709.911985,510.537756]
["47720-BF_13.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",119,"BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",null,21.589379999999998]
["47720-BF_13.3","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",182.68691699999999,283.88729000000001]
["47720-BF_13.4","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",1527.225068,205.06108599999999]
["47745-BF_1","MAGDALENA",47745,"SITIONUEVO",1,"BF_1","INGRESOS TOTALES",34992.268791000002,33590.417065000001]
["47745-BF_1.1","MAGDALENA",47745,"SITIONUEVO",2,"BF_1.1","    INGRESOS CORRIENTES",34992.268791000002,32772.750082999999]
["47745-BF_1.1.1","MAGDALENA",47745,"SITIONUEVO",3,"BF_1.1.1","        TRIBUTARIOS",13520.708638,8088.1974120000004]
["47745-BF_1.1.1.2","MAGDALENA",47745,"SITIONUEVO",5,"BF_1.1.1.2","             Impuesto Predial Unificado",268.79233199999999,365.20547399999998]
["47745-BF_1.1.1.3","MAGDALENA",47745,"SITIONUEVO",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",7419.572991,4329.3753939999997]
[{"$f":"C2023&\"-\"&F2023","v":"47745-BF_1.1.1.8"},"MAGDALENA",47745,"SITIONUEVO",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",678.38199999999995,640.24400300000002]
["47745-BF_1.1.1.9","MAGDALENA",47745,"SITIONUEVO",12,"BF_1.1.1.9","             Estampillas",714.79908,528.74915399999998]
["47745-BF_1.1.1.10","MAGDALENA",47745,"SITIONUEVO",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",2852.9327870000002,1206.588663]
["47745-BF_1.1.1.12","MAGDALENA",47745,"SITIONUEVO",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",1586.229448,1018.034724]
["47745-BF_1.1.2","MAGDALENA",47745,"SITIONUEVO",16,"BF_1.1.2","        NO TRIBUTARIOS",563.96232599999996,368.55821400000002]
["47745-BF_1.1.2.1","MAGDALENA",47745,"SITIONUEVO",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",563.96232599999996,368.55821400000002]
["47745-BF_1.1.3","MAGDALENA",47745,"SITIONUEVO",19,"BF_1.1.3","        TRANSFERENCIAS",20907.597827000001,24315.994457000001]
["47745-BF_1.1.3.1","MAGDALENA",47745,"SITIONUEVO",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1569.0073580000001,2370.7922610000001]
["47745-BF_1.1.3.1.1","MAGDALENA",47745,"SITIONUEVO",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1569.0073580000001,2370.7922610000001]
["47745-BF_1.1.3.1.1.1","MAGDALENA",47745,"SITIONUEVO",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1521.0996239999999,2370.7922610000001]
["47745-BF_1.1.3.1.1.2","MAGDALENA",47745,"SITIONUEVO",23,"BF_1.1.3.1.1.2","                     Otras Transferencias de la Nación",47.907733999999998]
["47745-BF_1.1.3.2","MAGDALENA",47745,"SITIONUEVO",28,"BF_1.1.3.2","             Transferencias Para Inversión",19338.590468999999,21945.202195999998]
["47745-BF_1.1.3.2.1","MAGDALENA",47745,"SITIONUEVO",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",18763.494941000001,21469.560771]
["47745-BF_1.1.3.2.1.1","MAGDALENA",47745,"SITIONUEVO",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",12256.495589,13987.197133]
["47745-BF_1.1.3.2.1.1.1","MAGDALENA",47745,"SITIONUEVO",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",1067.7461860000001,1120.93238]
["47745-BF_1.1.3.2.1.1.2","MAGDALENA",47745,"SITIONUEVO",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",6501.2699720000001,6954.7591679999996]
["47745-BF_1.1.3.2.1.1.3","MAGDALENA",47745,"SITIONUEVO",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",1970.4953680000001,2061.2683940000002]
["47745-BF_1.1.3.2.1.1.4","MAGDALENA",47745,"SITIONUEVO",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",1890.5095329999999,2946.5560959999998]
["47745-BF_1.1.3.2.1.1.5","MAGDALENA",47745,"SITIONUEVO",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",826.47452999999996,903.68109500000003]
["47745-BF_1.1.3.2.1.2","MAGDALENA",47745,"SITIONUEVO",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",6446.8263059999999,7473.1835609999998]
["47745-BF_1.1.3.2.1.3","MAGDALENA",47745,"SITIONUEVO",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",60.173045999999999,9.1800770000000007]
["47745-BF_1.1.3.2.2","MAGDALENA",47745,"SITIONUEVO",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",575.09552799999994,475.64142500000003]
["47745-BF_2","MAGDALENA",47745,"SITIONUEVO",43,"BF_2","GASTOS  TOTALES",34701.543263719999,34264.617669090003]
["47745-BF_2.1","MAGDALENA",47745,"SITIONUEVO",44,"BF_2.1","    GASTOS CORRIENTES",25489.779678499999,27470.030594719999]
["47745-BF_2.1.1","MAGDALENA",47745,"SITIONUEVO",45,"BF_2.1.1","        FUNCIONAMIENTO",4034.3898466599999,4386.4983766900004]
["47745-BF_2.1.1.1","MAGDALENA",47745,"SITIONUEVO",46,"BF_2.1.1.1","             Gastos de Personal  ",2350.1079497199999,2638.8253147099999]
["47745-BF_2.1.1.2","MAGDALENA",47745,"SITIONUEVO",47,"BF_2.1.1.2","             Gastos Generales",590.39941199999998,479.446415]
["47745-BF_2.1.1.3","MAGDALENA",47745,"SITIONUEVO",48,"BF_2.1.1.3","             Transferencias",1093.88248494,1268.2266469799999]
["47745-BF_2.1.1.3.1","MAGDALENA",47745,"SITIONUEVO",49,"BF_2.1.1.3.1","                 Pensiones",328.08371549999998,303.43170571000002]
["47745-BF_2.1.1.3.3","MAGDALENA",47745,"SITIONUEVO",51,"BF_2.1.1.3.3","                 A Patrimonios Autónomos para Provisión de Pensiones",null,23.226073]
["47745-BF_2.1.1.3.4","MAGDALENA",47745,"SITIONUEVO",52,"BF_2.1.1.3.4","                 A Organismos de Control",375.54736000000003,450.86486300000001]
["47745-BF_2.1.1.3.6","MAGDALENA",47745,"SITIONUEVO",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",287.95661344000001,167.00176529000001]
["47745-BF_2.1.1.3.7","MAGDALENA",47745,"SITIONUEVO",55,"BF_2.1.1.3.7","                 Otras Transferencias",102.29479600000001,323.70223998]
["47745-BF_2.1.4","MAGDALENA",47745,"SITIONUEVO",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",19993.92370739,22019.334768029999]
["47745-BF_2.1.4.1","MAGDALENA",47745,"SITIONUEVO",62,"BF_2.1.4.1","             Educación",1479.62862,1187.735903]
["47745-BF_2.1.4.2","MAGDALENA",47745,"SITIONUEVO",63,"BF_2.1.4.2","             Salud",13344.26557444,14967.004562980001]
["47745-BF_2.1.4.3","MAGDALENA",47745,"SITIONUEVO",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",711.06618890000004,462.94866029999997]
["47745-BF_2.1.4.5","MAGDALENA",47745,"SITIONUEVO",66,"BF_2.1.4.5","             Otros Sectores",4458.9633240499998,5401.6456417500003]
["47745-BF_2.1.5","MAGDALENA",47745,"SITIONUEVO",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",1461.4661244500001,1064.1974499999999]
["47745-BF_2.1.5.1","MAGDALENA",47745,"SITIONUEVO",68,"BF_2.1.5.1","             Interna",1461.4661244500001,1064.1974499999999]
["47745-BF_3","MAGDALENA",47745,"SITIONUEVO",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",9502.4891124999995,5302.7194882800004]
["47745-BF_4","MAGDALENA",47745,"SITIONUEVO",71,"BF_4","INGRESOS DE CAPITAL",null,817.66698199999996]
["47745-BF_4.6","MAGDALENA",47745,"SITIONUEVO",77,"BF_4.6","    Desahorro FONPET",null,357.489238]
["47745-BF_4.6.4","MAGDALENA",47745,"SITIONUEVO",81,"BF_4.6.4","    Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",null,357.489238]
["47745-BF_4.7","MAGDALENA",47745,"SITIONUEVO",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",null,460.17774400000002]
["47745-BF_5","MAGDALENA",47745,"SITIONUEVO",83,"BF_5","GASTOS DE CAPITAL",9211.7635852200001,6794.5870743699998]
["47745-BF_5.1","MAGDALENA",47745,"SITIONUEVO",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",9056.7799962200006,6794.5870743699998]
["47745-BF_5.1.1","MAGDALENA",47745,"SITIONUEVO",85,"BF_5.1.1","        Educación",638.94612800000004,398.85674699999998]
["47745-BF_5.1.3","MAGDALENA",47745,"SITIONUEVO",87,"BF_5.1.3","        Agua Potable",3419.4854154300001,2288.5103494]
["47745-BF_5.1.4","MAGDALENA",47745,"SITIONUEVO",88,"BF_5.1.4","        Vivienda",187.92]
["47745-BF_5.1.5","MAGDALENA",47745,"SITIONUEVO",89,"BF_5.1.5","        Vías",2019.2933169999999,2203.50829613]
["47745-BF_5.1.6","MAGDALENA",47745,"SITIONUEVO",90,"BF_5.1.6","        Otros Sectores",2791.1351357899998,1903.71168184]
["47745-BF_5.2","MAGDALENA",47745,"SITIONUEVO",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",154.98358899999999]
["47745-BF_6","MAGDALENA",47745,"SITIONUEVO",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-9211.7635852200001,-5976.92009237]
["47745-BF_7","MAGDALENA",47745,"SITIONUEVO",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",290.72552727999999,-674.20060408999996]
["47745-BF_8","MAGDALENA",47745,"SITIONUEVO",94,"BF_8","FINANCIACIÓN",null,790.49048200000004]
["47745-BF_8.2","MAGDALENA",47745,"SITIONUEVO",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",null,790.49048200000004]
["47745-BF_9.1","MAGDALENA",47745,"SITIONUEVO",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",1752.1916517300001,1180.48732791]
["47745-BF_9.2","MAGDALENA",47745,"SITIONUEVO",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",1.1989273119999999,1.1092747199999999]
["47745-BF_10.1","MAGDALENA",47745,"SITIONUEVO",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",34992.268791000002,34380.907547000003]
["47745-BF_10.2","MAGDALENA",47745,"SITIONUEVO",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",34701.543263719999,34264.617669090003]
["47745-BF_10.3","MAGDALENA",47745,"SITIONUEVO",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",290.72552727999999,116.28987791]
["47745-BF_12.1","MAGDALENA",47745,"SITIONUEVO",114,"BF_12.1","    INGRESOS TOTALES",37083.316869000002,42084.106326000001]
["47745-BF_12.2","MAGDALENA",47745,"SITIONUEVO",115,"BF_12.2","    GASTOS TOTALES",35915.604503720002,36126.038030980002]
[{"$f":"C2087&\"-\"&F2087","v":"47745-BF_12.3"},"MAGDALENA",47745,"SITIONUEVO",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",1167.7123652800001,5958.0682950199998]
["47745-BF_13.1","MAGDALENA",47745,"SITIONUEVO",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",2091.0480779999998,7703.1987790000003]
["47745-BF_13.2","MAGDALENA",47745,"SITIONUEVO",119,"BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",72.196400999999994,51.877806]
["47745-BF_13.3","MAGDALENA",47745,"SITIONUEVO",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",1141.8648390000001,1809.5425558899999]
["47745-BF_13.4","MAGDALENA",47745,"SITIONUEVO",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",876.98683800000003,5841.7784171100002]
["47798-BF_1","MAGDALENA",47798,"TENERIFE",1,"BF_1","INGRESOS TOTALES",16040.251093999999,26886.667229999999]
["47798-BF_1.1","MAGDALENA",47798,"TENERIFE",2,"BF_1.1","    INGRESOS CORRIENTES",16040.251093999999,26886.667229999999]
["47798-BF_1.1.1","MAGDALENA",47798,"TENERIFE",3,"BF_1.1.1","        TRIBUTARIOS",820.363157,1939.8368909999999]
["47798-BF_1.1.1.2","MAGDALENA",47798,"TENERIFE",5,"BF_1.1.1.2","             Impuesto Predial Unificado",27.586969,34.150694999999999]
["47798-BF_1.1.1.3","MAGDALENA",47798,"TENERIFE",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",478.90029700000002,344.73731700000002]
["47798-BF_1.1.1.8","MAGDALENA",47798,"TENERIFE",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",68.614000000000004,75.043999999999997]
["47798-BF_1.1.1.9","MAGDALENA",47798,"TENERIFE",12,"BF_1.1.1.9","             Estampillas",201.80815200000001,94.853300000000004]
["47798-BF_1.1.1.12","MAGDALENA",47798,"TENERIFE",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",43.453738999999999,1391.0515789999999]
["47798-BF_1.1.2","MAGDALENA",47798,"TENERIFE",16,"BF_1.1.2","        NO TRIBUTARIOS",null,9.0222709999999999]
["47798-BF_1.1.2.1","MAGDALENA",47798,"TENERIFE",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",null,9.0222709999999999]
["47798-BF_1.1.3","MAGDALENA",47798,"TENERIFE",19,"BF_1.1.3","        TRANSFERENCIAS",15219.887937,24937.808067999998]
["47798-BF_1.1.3.1","MAGDALENA",47798,"TENERIFE",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1706.4706450000001,1772.2431039999999]
["47798-BF_1.1.3.1.1","MAGDALENA",47798,"TENERIFE",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1706.4706450000001,1772.2431039999999]
["47798-BF_1.1.3.1.1.1","MAGDALENA",47798,"TENERIFE",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1616.349097,1772.2431039999999]
["47798-BF_1.1.3.1.1.2","MAGDALENA",47798,"TENERIFE",23,"BF_1.1.3.1.1.2","                     Otras Transferencias de la Nación",90.121548000000004]
["47798-BF_1.1.3.2","MAGDALENA",47798,"TENERIFE",28,"BF_1.1.3.2","             Transferencias Para Inversión",13513.417292,23165.564964000001]
["47798-BF_1.1.3.2.1","MAGDALENA",47798,"TENERIFE",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",12120.444919,22866.034709]
["47798-BF_1.1.3.2.1.1","MAGDALENA",47798,"TENERIFE",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",8051.9380330000004,8661.1882019999994]
["47798-BF_1.1.3.2.1.1.1","MAGDALENA",47798,"TENERIFE",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",742.07366500000001,680.53846299999998]
["47798-BF_1.1.3.2.1.1.2","MAGDALENA",47798,"TENERIFE",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",3903.691761,4073.6281410000001]
["47798-BF_1.1.3.2.1.1.3","MAGDALENA",47798,"TENERIFE",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",973.56319099999996,1044.5861150000001]
["47798-BF_1.1.3.2.1.1.4","MAGDALENA",47798,"TENERIFE",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",1962.2811139999999,2353.0952600000001]
["47798-BF_1.1.3.2.1.1.5","MAGDALENA",47798,"TENERIFE",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",470.32830200000001,509.34022299999998]
["47798-BF_1.1.3.2.1.2","MAGDALENA",47798,"TENERIFE",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",4068.5068860000001,14041.301932]
["47798-BF_1.1.3.2.1.3","MAGDALENA",47798,"TENERIFE",37,"BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",null,163.54457500000001]
["47798-BF_1.1.3.2.2","MAGDALENA",47798,"TENERIFE",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",1392.9723730000001,299.53025500000001]
["47798-BF_2","MAGDALENA",47798,"TENERIFE",43,"BF_2","GASTOS  TOTALES",14511.37624,25036.508751900001]
["47798-BF_2.1","MAGDALENA",47798,"TENERIFE",44,"BF_2.1","    GASTOS CORRIENTES",12843.900607,23869.096903170001]
["47798-BF_2.1.1","MAGDALENA",47798,"TENERIFE",45,"BF_2.1.1","        FUNCIONAMIENTO",2074.6680529999999,2037.32632261]
["47798-BF_2.1.1.1","MAGDALENA",47798,"TENERIFE",46,"BF_2.1.1.1","             Gastos de Personal  ",1446.3889369999999,1590.1443196099999]
["47798-BF_2.1.1.2","MAGDALENA",47798,"TENERIFE",47,"BF_2.1.1.2","             Gastos Generales",189.65756300000001,97.477300999999997]
["47798-BF_2.1.1.3","MAGDALENA",47798,"TENERIFE",48,"BF_2.1.1.3","             Transferencias",438.62155300000001,349.704702]
["47798-BF_2.1.1.3.1","MAGDALENA",47798,"TENERIFE",49,"BF_2.1.1.3.1","                 Pensiones",71.874696999999998,55.695104000000001]
["47798-BF_2.1.1.3.4","MAGDALENA",47798,"TENERIFE",52,"BF_2.1.1.3.4","                 A Organismos de Control",249.41806,290.76423999999997]
["47798-BF_2.1.1.3.5","MAGDALENA",47798,"TENERIFE",53,"BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",117.328796]
["47798-BF_2.1.1.3.7","MAGDALENA",47798,"TENERIFE",55,"BF_2.1.1.3.7","                 Otras Transferencias",null,3.245358]
["47798-BF_2.1.4","MAGDALENA",47798,"TENERIFE",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",10627.316972000001,21616.51779256]
["47798-BF_2.1.4.1","MAGDALENA",47798,"TENERIFE",62,"BF_2.1.4.1","             Educación",677.30072500000006,327.77827400000001]
["47798-BF_2.1.4.2","MAGDALENA",47798,"TENERIFE",63,"BF_2.1.4.2","             Salud",7945.8324700000003,18293.155219600001]
["47798-BF_2.1.4.3","MAGDALENA",47798,"TENERIFE",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",428.85912000000002,922.97268899999995]
["47798-BF_2.1.4.5","MAGDALENA",47798,"TENERIFE",66,"BF_2.1.4.5","             Otros Sectores",1575.3246569999999,2072.6116099599999]
["47798-BF_2.1.5","MAGDALENA",47798,"TENERIFE",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",141.915582,215.25278800000001]
["47798-BF_2.1.5.1","MAGDALENA",47798,"TENERIFE",68,"BF_2.1.5.1","             Interna",141.915582,215.25278800000001]
["47798-BF_3","MAGDALENA",47798,"TENERIFE",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",3196.3504870000002,3017.5703268299999]
["47798-BF_5","MAGDALENA",47798,"TENERIFE",83,"BF_5","GASTOS DE CAPITAL",1667.475633,1167.41184873]
["47798-BF_5.1","MAGDALENA",47798,"TENERIFE",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",1598.975633,1109.3825497299999]
["47798-BF_5.1.1","MAGDALENA",47798,"TENERIFE",85,"BF_5.1.1","        Educación",229.011212,307.41359803]
["47798-BF_5.1.3","MAGDALENA",47798,"TENERIFE",87,"BF_5.1.3","        Agua Potable",589.64413100000002,121.613426]
["47798-BF_5.1.5","MAGDALENA",47798,"TENERIFE",89,"BF_5.1.5","        Vías",150.33711199999999,294.53526570000002]
["47798-BF_5.1.6","MAGDALENA",47798,"TENERIFE",90,"BF_5.1.6","        Otros Sectores",629.98317799999995,385.82026000000002]
["47798-BF_5.2","MAGDALENA",47798,"TENERIFE",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",68.5,58.029299000000002]
["47798-BF_6","MAGDALENA",47798,"TENERIFE",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-1667.475633,-1167.41184873]
["47798-BF_7","MAGDALENA",47798,"TENERIFE",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",1528.8748539999999,1850.1584780999999]
["47798-BF_8","MAGDALENA",47798,"TENERIFE",94,"BF_8","FINANCIACIÓN",-247.35867999999999,-120.03674752000001]
["47798-BF_8.1","MAGDALENA",47798,"TENERIFE",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-254.85867999999999,-120.03674752000001]
["47798-BF_8.1.1","MAGDALENA",47798,"TENERIFE",96,"BF_8.1.1","        Interno",-254.85867999999999,-120.03674752000001]
["47798-BF_8.1.1.2","MAGDALENA",47798,"TENERIFE",98,"BF_8.1.1.2","             Amortizaciones",254.85867999999999,120.03674752000001]
["47798-BF_8.2","MAGDALENA",47798,"TENERIFE",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",7.5]
["47798-BF_9.1","MAGDALENA",47798,"TENERIFE",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",1678.290436,2065.4112660999999]
[{"$f":"C2151&\"-\"&F2151","v":"47798-BF_9.2"},"MAGDALENA",47798,"TENERIFE",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",11.825977193,9.5952822970000007]
["47798-BF_10.1","MAGDALENA",47798,"TENERIFE",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",16047.751093999999,26886.667229999999]
["47798-BF_10.2","MAGDALENA",47798,"TENERIFE",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",14766.234920000001,25156.545499420001]
["47798-BF_10.3","MAGDALENA",47798,"TENERIFE",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",1281.5161740000001,1730.1217305800001]
["47798-BF_12.1","MAGDALENA",47798,"TENERIFE",114,"BF_12.1","    INGRESOS TOTALES",16047.751093999999,26886.667229999999]
["47798-BF_12.2","MAGDALENA",47798,"TENERIFE",115,"BF_12.2","    GASTOS TOTALES",14766.234920000001,25156.545499420001]
["47798-BF_12.3","MAGDALENA",47798,"TENERIFE",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",1281.5161740000001,1730.1217305800001]
["47960-BF_1","MAGDALENA",47960,"ZAPAYÁN",1,"BF_1","INGRESOS TOTALES",12904.168948,15659.330737]
["47960-BF_1.1","MAGDALENA",47960,"ZAPAYÁN",2,"BF_1.1","    INGRESOS CORRIENTES",11156.196854,14525.66509]
["47960-BF_1.1.1","MAGDALENA",47960,"ZAPAYÁN",3,"BF_1.1.1","        TRIBUTARIOS",251.61620500000001,281.70972699999999]
["47960-BF_1.1.1.2","MAGDALENA",47960,"ZAPAYÁN",5,"BF_1.1.1.2","             Impuesto Predial Unificado",10.913608,4.1943070000000002]
["47960-BF_1.1.1.3","MAGDALENA",47960,"ZAPAYÁN",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",32.35,4.3620000000000001]
["47960-BF_1.1.1.9","MAGDALENA",47960,"ZAPAYÁN",12,"BF_1.1.1.9","             Estampillas",204.857597,214.734161]
["47960-BF_1.1.1.12","MAGDALENA",47960,"ZAPAYÁN",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",3.4950000000000001,58.419258999999997]
["47960-BF_1.1.2","MAGDALENA",47960,"ZAPAYÁN",16,"BF_1.1.2","        NO TRIBUTARIOS",2.074192]
["47960-BF_1.1.2.1","MAGDALENA",47960,"ZAPAYÁN",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",2.074192]
["47960-BF_1.1.3","MAGDALENA",47960,"ZAPAYÁN",19,"BF_1.1.3","        TRANSFERENCIAS",10902.506457,14243.955362999999]
["47960-BF_1.1.3.1","MAGDALENA",47960,"ZAPAYÁN",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1656.5944469999999,1999.4656010000001]
["47960-BF_1.1.3.1.1","MAGDALENA",47960,"ZAPAYÁN",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1656.5944469999999,1999.4656010000001]
["47960-BF_1.1.3.1.1.1","MAGDALENA",47960,"ZAPAYÁN",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1656.5944469999999,1999.4656010000001]
["47960-BF_1.1.3.2","MAGDALENA",47960,"ZAPAYÁN",28,"BF_1.1.3.2","             Transferencias Para Inversión",9245.91201,12244.489761999999]
["47960-BF_1.1.3.2.1","MAGDALENA",47960,"ZAPAYÁN",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",9245.91201,12244.489761999999]
["47960-BF_1.1.3.2.1.1","MAGDALENA",47960,"ZAPAYÁN",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",6244.2054930000004,7797.1524060000002]
["47960-BF_1.1.3.2.1.1.1","MAGDALENA",47960,"ZAPAYÁN",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",463.87661500000002,445.01659699999999]
["47960-BF_1.1.3.2.1.1.2","MAGDALENA",47960,"ZAPAYÁN",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",2395.7168000000001,3282.523823]
["47960-BF_1.1.3.2.1.1.3","MAGDALENA",47960,"ZAPAYÁN",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",881.72003700000005,1070.413078]
["47960-BF_1.1.3.2.1.1.4","MAGDALENA",47960,"ZAPAYÁN",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",2287.6780530000001,2761.1667819999998]
["47960-BF_1.1.3.2.1.1.5","MAGDALENA",47960,"ZAPAYÁN",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",215.213988,238.03212600000001]
["47960-BF_1.1.3.2.1.2","MAGDALENA",47960,"ZAPAYÁN",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",3001.7065170000001,4447.337356]
["47960-BF_2","MAGDALENA",47960,"ZAPAYÁN",43,"BF_2","GASTOS  TOTALES",11915.9478473,14280.717519559999]
["47960-BF_2.1","MAGDALENA",47960,"ZAPAYÁN",44,"BF_2.1","    GASTOS CORRIENTES",9082.6654283000007,11654.84542686]
["47960-BF_2.1.1","MAGDALENA",47960,"ZAPAYÁN",45,"BF_2.1.1","        FUNCIONAMIENTO",1445.0828799999999,1570.6370013200001]
["47960-BF_2.1.1.1","MAGDALENA",47960,"ZAPAYÁN",46,"BF_2.1.1.1","             Gastos de Personal  ",974.25340700000004,1017.58293875]
["47960-BF_2.1.1.2","MAGDALENA",47960,"ZAPAYÁN",47,"BF_2.1.1.2","             Gastos Generales",202.78511399999999,281.81331756999998]
["47960-BF_2.1.1.3","MAGDALENA",47960,"ZAPAYÁN",48,"BF_2.1.1.3","             Transferencias",268.04435899999999,271.240745]
["47960-BF_2.1.1.3.4","MAGDALENA",47960,"ZAPAYÁN",52,"BF_2.1.1.3.4","                 A Organismos de Control",254.52780000000001,256.67039]
["47960-BF_2.1.1.3.6","MAGDALENA",47960,"ZAPAYÁN",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",null,9.9699080000000002]
["47960-BF_2.1.1.3.7","MAGDALENA",47960,"ZAPAYÁN",55,"BF_2.1.1.3.7","                 Otras Transferencias",13.516559000000001,4.600447]
["47960-BF_2.1.4","MAGDALENA",47960,"ZAPAYÁN",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",7574.0995482999997,9896.0607645700002]
["47960-BF_2.1.4.1","MAGDALENA",47960,"ZAPAYÁN",62,"BF_2.1.4.1","             Educación",239.867997,260.40489400000001]
["47960-BF_2.1.4.2","MAGDALENA",47960,"ZAPAYÁN",63,"BF_2.1.4.2","             Salud",5631.5901100999999,7931.9360845900001]
["47960-BF_2.1.4.3","MAGDALENA",47960,"ZAPAYÁN",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",251.40666200000001,601.779088]
["47960-BF_2.1.4.5","MAGDALENA",47960,"ZAPAYÁN",66,"BF_2.1.4.5","             Otros Sectores",1451.2347792,1101.9406979800001]
["47960-BF_2.1.5","MAGDALENA",47960,"ZAPAYÁN",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",63.482999999999997,188.14766097]
["47960-BF_2.1.5.1","MAGDALENA",47960,"ZAPAYÁN",68,"BF_2.1.5.1","             Interna",63.482999999999997,188.14766097]
["47960-BF_3","MAGDALENA",47960,"ZAPAYÁN",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",2073.5314257,2870.8196631400001]
["47960-BF_4","MAGDALENA",47960,"ZAPAYÁN",71,"BF_4","INGRESOS DE CAPITAL",1747.972094,1133.665647]
["47960-BF_4.1","MAGDALENA",47960,"ZAPAYÁN",72,"BF_4.1","    Cofinanciación",null,541.58749899999998]
["47960-BF_4.4","MAGDALENA",47960,"ZAPAYÁN",75,"BF_4.4","    Rendimientos Financieros",null,26.103147]
["47960-BF_4.6","MAGDALENA",47960,"ZAPAYÁN",77,"BF_4.6","    Desahorro FONPET",1747.972094]
["47960-BF_4.6.3","MAGDALENA",47960,"ZAPAYÁN",80,"BF_4.6.3","    Propósito General",1747.972094]
["47960-BF_4.7","MAGDALENA",47960,"ZAPAYÁN",82,"BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",null,565.97500100000002]
["47960-BF_5","MAGDALENA",47960,"ZAPAYÁN",83,"BF_5","GASTOS DE CAPITAL",2833.2824190000001,2625.8720926999999]
["47960-BF_5.1","MAGDALENA",47960,"ZAPAYÁN",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",2566.7824190000001,2523.3880626999999]
["47960-BF_5.1.1","MAGDALENA",47960,"ZAPAYÁN",85,"BF_5.1.1","        Educación",195,269.97982100000002]
["47960-BF_5.1.2","MAGDALENA",47960,"ZAPAYÁN",86,"BF_5.1.2","        Salud",null,230.55]
["47960-BF_5.1.3","MAGDALENA",47960,"ZAPAYÁN",87,"BF_5.1.3","        Agua Potable",237.95852500000001,964.32908254999995]
["47960-BF_5.1.5","MAGDALENA",47960,"ZAPAYÁN",89,"BF_5.1.5","        Vías",143.94832299999999,563.13099823000005]
["47960-BF_5.1.6","MAGDALENA",47960,"ZAPAYÁN",90,"BF_5.1.6","        Otros Sectores",1989.875571,495.39816092000001]
["47960-BF_5.2","MAGDALENA",47960,"ZAPAYÁN",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",266.5,102.48403]
["47960-BF_6","MAGDALENA",47960,"ZAPAYÁN",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-1085.3103249999999,-1492.2064456999999]
["47960-BF_7","MAGDALENA",47960,"ZAPAYÁN",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",988.22110069999997,1378.61321744]
["47960-BF_8","MAGDALENA",47960,"ZAPAYÁN",94,"BF_8","FINANCIACIÓN",338.34466200000003,101.17158397]
["47960-BF_8.1","MAGDALENA",47960,"ZAPAYÁN",95,"BF_8.1","    RECURSOS DEL CRÉDITO",-283.820967,-358.14125302999997]
[{"$f":"C2215&\"-\"&F2215","v":"47960-BF_8.1.1"},"MAGDALENA",47960,"ZAPAYÁN",96,"BF_8.1.1","        Interno",-283.820967,-358.14125302999997]
["47960-BF_8.1.1.2","MAGDALENA",47960,"ZAPAYÁN",98,"BF_8.1.1.2","             Amortizaciones",283.820967,358.14125302999997]
["47960-BF_8.2","MAGDALENA",47960,"ZAPAYÁN",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",622.16562899999997,459.312837]
["47960-BF_9.1","MAGDALENA",47960,"ZAPAYÁN",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",1673.8697297000001,2026.07371541]
["47960-BF_9.2","MAGDALENA",47960,"ZAPAYÁN",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",26.367212162000001,10.768529914]
["47960-BF_10.1","MAGDALENA",47960,"ZAPAYÁN",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",13526.334577,16118.643574]
["47960-BF_10.2","MAGDALENA",47960,"ZAPAYÁN",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",12199.7688143,14638.85877259]
["47960-BF_10.3","MAGDALENA",47960,"ZAPAYÁN",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",1326.5657627000001,1479.78480141]
["47960-BF_12.1","MAGDALENA",47960,"ZAPAYÁN",114,"BF_12.1","    INGRESOS TOTALES",13526.334577,16118.643574]
["47960-BF_12.2","MAGDALENA",47960,"ZAPAYÁN",115,"BF_12.2","    GASTOS TOTALES",12199.7688143,14638.85877259]
["47960-BF_12.3","MAGDALENA",47960,"ZAPAYÁN",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",1326.5657627000001,1479.78480141]
["47980-BF_1","MAGDALENA",47980,"ZONA BANANERA",1,"BF_1","INGRESOS TOTALES",49208.266168000002,49602.895901999997]
["47980-BF_1.1","MAGDALENA",47980,"ZONA BANANERA",2,"BF_1.1","    INGRESOS CORRIENTES",47531.585361999998,49453.414703000002]
["47980-BF_1.1.1","MAGDALENA",47980,"ZONA BANANERA",3,"BF_1.1.1","        TRIBUTARIOS",9449.5755420000005,6718.9232650000004]
["47980-BF_1.1.1.2","MAGDALENA",47980,"ZONA BANANERA",5,"BF_1.1.1.2","             Impuesto Predial Unificado",1656.0359550000001,1991.2298249999999]
["47980-BF_1.1.1.3","MAGDALENA",47980,"ZONA BANANERA",6,"BF_1.1.1.3","             Impuesto de Industria y Comercio",3473.5243420000002,2393.358862]
["47980-BF_1.1.1.8","MAGDALENA",47980,"ZONA BANANERA",11,"BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",967.78599999999994,1051.4063610000001]
["47980-BF_1.1.1.9","MAGDALENA",47980,"ZONA BANANERA",12,"BF_1.1.1.9","             Estampillas",1608.403352,357.82150899999999]
["47980-BF_1.1.1.10","MAGDALENA",47980,"ZONA BANANERA",13,"BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",100.490405,76.421930000000003]
["47980-BF_1.1.1.12","MAGDALENA",47980,"ZONA BANANERA",15,"BF_1.1.1.12","             Otros Ingresos Tributarios",1643.3354879999999,848.68477800000005]
["47980-BF_1.1.2","MAGDALENA",47980,"ZONA BANANERA",16,"BF_1.1.2","        NO TRIBUTARIOS",112.32486,86.225530000000006]
["47980-BF_1.1.2.1","MAGDALENA",47980,"ZONA BANANERA",17,"BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",112.32486,86.225530000000006]
["47980-BF_1.1.3","MAGDALENA",47980,"ZONA BANANERA",19,"BF_1.1.3","        TRANSFERENCIAS",37969.684959999999,42648.265908000001]
["47980-BF_1.1.3.1","MAGDALENA",47980,"ZONA BANANERA",20,"BF_1.1.3.1","             Transferencias Para Funcionamiento",1570.7247480000001,1764.74505]
["47980-BF_1.1.3.1.1","MAGDALENA",47980,"ZONA BANANERA",21,"BF_1.1.3.1.1","                 Del Nivel Nacional",1570.7247480000001,1764.74505]
["47980-BF_1.1.3.1.1.1","MAGDALENA",47980,"ZONA BANANERA",22,"BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre destinación - Municipios categorías 4, 5 y 6",1570.7247480000001,1764.74505]
["47980-BF_1.1.3.2","MAGDALENA",47980,"ZONA BANANERA",28,"BF_1.1.3.2","             Transferencias Para Inversión",36398.960211999998,40883.520858000003]
["47980-BF_1.1.3.2.1","MAGDALENA",47980,"ZONA BANANERA",29,"BF_1.1.3.2.1","                 Del Nivel Nacional",35370.654859000002,39954.857612]
["47980-BF_1.1.3.2.1.1","MAGDALENA",47980,"ZONA BANANERA",30,"BF_1.1.3.2.1.1","                     Sistema General de Participaciones",22470.957527999999,24819.948031]
["47980-BF_1.1.3.2.1.1.1","MAGDALENA",47980,"ZONA BANANERA",31,"BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",3141.5023420000002,3280.9024610000001]
["47980-BF_1.1.3.2.1.1.2","MAGDALENA",47980,"ZONA BANANERA",32,"BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",14022.917856,15223.403903]
["47980-BF_1.1.3.2.1.1.3","MAGDALENA",47980,"ZONA BANANERA",33,"BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",2766.06538,3181.2192479999999]
["47980-BF_1.1.3.2.1.1.4","MAGDALENA",47980,"ZONA BANANERA",34,"BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",1952.187285,2437.0288860000001]
["47980-BF_1.1.3.2.1.1.5","MAGDALENA",47980,"ZONA BANANERA",35,"BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",588.28466500000002,697.39353300000005]
["47980-BF_1.1.3.2.1.2","MAGDALENA",47980,"ZONA BANANERA",36,"BF_1.1.3.2.1.2","                     FOSYGA y COLJUEGOS",12899.697330999999,15134.909581]
["47980-BF_1.1.3.2.2","MAGDALENA",47980,"ZONA BANANERA",38,"BF_1.1.3.2.2","                 Del Nivel Departamental",1028.305353,928.66324599999996]
["47980-BF_2","MAGDALENA",47980,"ZONA BANANERA",43,"BF_2","GASTOS  TOTALES",52056.656365759998,52169.202160000001]
["47980-BF_2.1","MAGDALENA",47980,"ZONA BANANERA",44,"BF_2.1","    GASTOS CORRIENTES",45547.885685820002,47455.529820199998]
["47980-BF_2.1.1","MAGDALENA",47980,"ZONA BANANERA",45,"BF_2.1.1","        FUNCIONAMIENTO",3849.3403176000002,4483.0448660000002]
["47980-BF_2.1.1.1","MAGDALENA",47980,"ZONA BANANERA",46,"BF_2.1.1.1","             Gastos de Personal  ",2775.6917490000001,3332.157459]
["47980-BF_2.1.1.2","MAGDALENA",47980,"ZONA BANANERA",47,"BF_2.1.1.2","             Gastos Generales",350.25366400000001,406.98584099999999]
["47980-BF_2.1.1.3","MAGDALENA",47980,"ZONA BANANERA",48,"BF_2.1.1.3","             Transferencias",723.39490460000002,743.901566]
["47980-BF_2.1.1.3.4","MAGDALENA",47980,"ZONA BANANERA",52,"BF_2.1.1.3.4","                 A Organismos de Control",387.84507000000002,389.36963800000001]
["47980-BF_2.1.1.3.6","MAGDALENA",47980,"ZONA BANANERA",54,"BF_2.1.1.3.6","                 Sentencias y Conciliaciones",null,21.971509000000001]
["47980-BF_2.1.1.3.7","MAGDALENA",47980,"ZONA BANANERA",55,"BF_2.1.1.3.7","                 Otras Transferencias",335.5498346,332.56041900000002]
["47980-BF_2.1.4","MAGDALENA",47980,"ZONA BANANERA",61,"BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",41179.782987430001,42476.46193261]
["47980-BF_2.1.4.1","MAGDALENA",47980,"ZONA BANANERA",62,"BF_2.1.4.1","             Educación",4325.0254520400003,4486.1670690000001]
["47980-BF_2.1.4.2","MAGDALENA",47980,"ZONA BANANERA",63,"BF_2.1.4.2","             Salud",29623.2406854,31639.354730409999]
["47980-BF_2.1.4.3","MAGDALENA",47980,"ZONA BANANERA",64,"BF_2.1.4.3","             Agua Potable y Saneamiento Básico",2435.8093399999998,3486.4784570000002]
["47980-BF_2.1.4.5","MAGDALENA",47980,"ZONA BANANERA",66,"BF_2.1.4.5","             Otros Sectores",4795.7075099900003,2864.4616762000001]
["47980-BF_2.1.5","MAGDALENA",47980,"ZONA BANANERA",67,"BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",518.76238078999995,496.02302158999998]
["47980-BF_2.1.5.1","MAGDALENA",47980,"ZONA BANANERA",68,"BF_2.1.5.1","             Interna",518.76238078999995,496.02302158999998]
["47980-BF_3","MAGDALENA",47980,"ZONA BANANERA",70,"BF_3","DÉFICIT O AHORRO CORRIENTE",1983.6996761800001,1997.8848828]
["47980-BF_4","MAGDALENA",47980,"ZONA BANANERA",71,"BF_4","INGRESOS DE CAPITAL",1676.6808060000001,149.481199]
["47980-BF_4.4","MAGDALENA",47980,"ZONA BANANERA",75,"BF_4.4","    Rendimientos Financieros",9.1350160000000002,149.481199]
["47980-BF_4.6","MAGDALENA",47980,"ZONA BANANERA",77,"BF_4.6","    Desahorro FONPET",1667.5457899999999]
["47980-BF_4.6.1","MAGDALENA",47980,"ZONA BANANERA",78,"BF_4.6.1","    Salud",1667.5457899999999]
["47980-BF_5","MAGDALENA",47980,"ZONA BANANERA",83,"BF_5","GASTOS DE CAPITAL",6508.7706799400003,4713.6723398000004]
["47980-BF_5.1","MAGDALENA",47980,"ZONA BANANERA",84,"BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",5685.9523590400004,4713.6723398000004]
["47980-BF_5.1.1","MAGDALENA",47980,"ZONA BANANERA",85,"BF_5.1.1","        Educación",709.99986000000001,25]
["47980-BF_5.1.3","MAGDALENA",47980,"ZONA BANANERA",87,"BF_5.1.3","        Agua Potable",520.34274100000005,421.60029600000001]
["47980-BF_5.1.4","MAGDALENA",47980,"ZONA BANANERA",88,"BF_5.1.4","        Vivienda",60]
["47980-BF_5.1.5","MAGDALENA",47980,"ZONA BANANERA",89,"BF_5.1.5","        Vías",null,1639.7327310000001]
["47980-BF_5.1.6","MAGDALENA",47980,"ZONA BANANERA",90,"BF_5.1.6","        Otros Sectores",4395.6097580400001,2627.3393127999998]
[{"$f":"C2279&\"-\"&F2279","v":"47980-BF_5.2"},"MAGDALENA",47980,"ZONA BANANERA",91,"BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",822.8183209]
["47980-BF_6","MAGDALENA",47980,"ZONA BANANERA",92,"BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",-4832.08987394,-4564.1911407999996]
["47980-BF_7","MAGDALENA",47980,"ZONA BANANERA",93,"BF_7","DÉFICIT O SUPERÁVIT TOTAL",-2848.3901977599999,-2566.3062580000001]
["47980-BF_8","MAGDALENA",47980,"ZONA BANANERA",94,"BF_8","FINANCIACIÓN",967.24089200000003,-648.63818621999997]
["47980-BF_8.1","MAGDALENA",47980,"ZONA BANANERA",95,"BF_8.1","    RECURSOS DEL CRÉDITO",960,-800.20973221999998]
["47980-BF_8.1.1","MAGDALENA",47980,"ZONA BANANERA",96,"BF_8.1.1","        Interno",960,-800.20973221999998]
["47980-BF_8.1.1.1","MAGDALENA",47980,"ZONA BANANERA",97,"BF_8.1.1.1","             Desembolsos",1500]
["47980-BF_8.1.1.2","MAGDALENA",47980,"ZONA BANANERA",98,"BF_8.1.1.2","             Amortizaciones",540,800.20973221999998]
["47980-BF_8.2","MAGDALENA",47980,"ZONA BANANERA",102,"BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",7.2408919999999997,151.57154600000001]
["47980-BF_9.1","MAGDALENA",47980,"ZONA BANANERA",107,"BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",-2322.3869249700001,-1918.7116904100001]
["47980-BF_9.2","MAGDALENA",47980,"ZONA BANANERA",108,"BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",-4.4767836120000002,-3.8681908030000001]
["47980-BF_10.1","MAGDALENA",47980,"ZONA BANANERA",110,"BF_10.1","    INGRESOS TOTALES SIN INCLUIR RECURSOS PARA RESERVAS PRESUPUESTALES",50715.507060000004,49754.467448000003]
["47980-BF_10.2","MAGDALENA",47980,"ZONA BANANERA",111,"BF_10.2","    GASTOS TOTALES SIN INCLUIR GASTOS POR RESERVAS PRESUPUESTALES",52596.656365759998,52969.41189222]
["47980-BF_10.3","MAGDALENA",47980,"ZONA BANANERA",112,"BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL SIN INCLUIR RESERVAS PRESUPUESTALES",-1881.1493057600001,-3214.9444442200002]
["47980-BF_12.1","MAGDALENA",47980,"ZONA BANANERA",114,"BF_12.1","    INGRESOS TOTALES",61847.753223599997,52934.213372459999]
["47980-BF_12.2","MAGDALENA",47980,"ZONA BANANERA",115,"BF_12.2","    GASTOS TOTALES",63728.80252936,55356.299851600001]
["47980-BF_12.3","MAGDALENA",47980,"ZONA BANANERA",116,"BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",-1881.0493057599999,-2422.0864791399999]
["47980-BF_13.1","MAGDALENA",47980,"ZONA BANANERA",118,"BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",11132.246163600001,3179.74592446]
["47980-BF_13.2","MAGDALENA",47980,"ZONA BANANERA",119,"BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",64.945207999999994,50.85677656]
["47980-BF_13.3","MAGDALENA",47980,"ZONA BANANERA",120,"BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",11067.200955599999,2336.0311828200001]
["47980-BF_13.4","MAGDALENA",47980,"ZONA BANANERA",121,"BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",0.1,792.85796507999999]

{"sheet":"DAF_Ley358","index":4,"n_rows":141,"n_cols":7,"rows_kept":141,"cut":false,"hidden":true,"merged":[]}
["CONCATENACION","DEPARTAMENTO","CODIGO_DIVIPOLA_ENTIDAD","NOMBRE_ENTIDAD","CODIGO_INDICADOR","NOMBRE_INDICADOR","TOTAL"]
[{"$f":"C2&\"-\"&E2","v":"47030-CAPEN.1.1"},"MAGDALENA",47030,"ALGARROBO","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",6282.4679232834997]
["47030-CAPEN.2","MAGDALENA",47030,"ALGARROBO","CAPEN.2","2. Gastos de funcionamiento",2150.5070890000002]
["47030-CAPEN.4.1.1","MAGDALENA",47030,"ALGARROBO","CAPEN.4.1.1","4.1.1 Saldo de la deuda",1170.41662]
["47030-CAPEN.4.2.1","MAGDALENA",47030,"ALGARROBO","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",1170.41662]
["47030-CAPEN.5.1","MAGDALENA",47030,"ALGARROBO","CAPEN.5.1","5.1 Intereses de la deuda",200]
[{"$f":"C7&\"-\"&E7","v":"47053-CAPEN.1.1"},"MAGDALENA",47053,"ARACATACA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",10309.081350478]
["47053-CAPEN.1.2","MAGDALENA",47053,"ARACATACA","CAPEN.1.2","1.2 Vigencias futuras",422.97899999999998]
["47053-CAPEN.2","MAGDALENA",47053,"ARACATACA","CAPEN.2","2. Gastos de funcionamiento",3302.2741470000001]
["47053-CAPEN.4.1.1","MAGDALENA",47053,"ARACATACA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",4947.9166670000004]
["47053-CAPEN.4.2.1","MAGDALENA",47053,"ARACATACA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",500]
["47053-CAPEN.5.1","MAGDALENA",47053,"ARACATACA","CAPEN.5.1","5.1 Intereses de la deuda",325.88255199999998]
["47058-CAPEN.1.1","MAGDALENA",47058,"ARIGUANÍ","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",10845.3670487785]
["47058-CAPEN.2","MAGDALENA",47058,"ARIGUANÍ","CAPEN.2","2. Gastos de funcionamiento",3884.0721520000002]
["47058-CAPEN.4.1.1","MAGDALENA",47058,"ARIGUANÍ","CAPEN.4.1.1","4.1.1 Saldo de la deuda",1599.927361]
["47058-CAPEN.4.2.1","MAGDALENA",47058,"ARIGUANÍ","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",325.312971]
["47058-CAPEN.5.1","MAGDALENA",47058,"ARIGUANÍ","CAPEN.5.1","5.1 Intereses de la deuda",303.14967899999999]
["47161-CAPEN.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",6432.700753864]
["47161-CAPEN.2","MAGDALENA",47161,"CERRO DE SAN ANTONIO","CAPEN.2","2. Gastos de funcionamiento",1778.3836229999999]
["47161-CAPEN.4.1.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO","CAPEN.4.1.1","4.1.1 Saldo de la deuda",750.69299999999998]
["47161-CAPEN.4.2.1","MAGDALENA",47161,"CERRO DE SAN ANTONIO","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",236.80554900000001]
["47170-CAPEN.1.1","MAGDALENA",47170,"CHIVOLO","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",9465.2395930234998]
["47170-CAPEN.2","MAGDALENA",47170,"CHIVOLO","CAPEN.2","2. Gastos de funcionamiento",2907.8953740000002]
["47189-CAPEN.1.1","MAGDALENA",47189,"CIÉNAGA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",44352.083275109995]
["47189-CAPEN.2","MAGDALENA",47189,"CIÉNAGA","CAPEN.2","2. Gastos de funcionamiento",13201.902980999999]
["47189-CAPEN.4.1.1","MAGDALENA",47189,"CIÉNAGA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",3700]
["47189-CAPEN.4.2.1","MAGDALENA",47189,"CIÉNAGA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",740]
["47189-CAPEN.5.1","MAGDALENA",47189,"CIÉNAGA","CAPEN.5.1","5.1 Intereses de la deuda",270.45150000000001]
["47205-CAPEN.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",5981.6523540500002]
["47205-CAPEN.2","MAGDALENA",47205,"CONCORDIA - MAGDALENA","CAPEN.2","2. Gastos de funcionamiento",1763.856417]
["47205-CAPEN.4.1.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",1827.9275399999999]
["47205-CAPEN.4.2.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",331.01125400000001]
["47205-CAPEN.5.1","MAGDALENA",47205,"CONCORDIA - MAGDALENA","CAPEN.5.1","5.1 Intereses de la deuda",206.52343099999999]
["47000-CAPEN.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",335392.69764199998]
["47000-CAPEN.1.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA","CAPEN.1.2","1.2 Vigencias futuras",11080.403]
["47000-CAPEN.2","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA","CAPEN.2","2. Gastos de funcionamiento",100856.15496699999]
["47000-CAPEN.4.1.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",74280]
["47000-CAPEN.4.2.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",2700]
["47000-CAPEN.5.1","MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA","CAPEN.5.1","5.1 Intereses de la deuda",4816]
["47245-CAPEN.1.1","MAGDALENA",47245,"EL BANCO","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",16125.680664408999]
["47245-CAPEN.1.2","MAGDALENA",47245,"EL BANCO","CAPEN.1.2","1.2 Vigencias futuras",664.12846300000001]
["47245-CAPEN.2","MAGDALENA",47245,"EL BANCO","CAPEN.2","2. Gastos de funcionamiento",6118.9235070000004]
["47245-CAPEN.4.1.1","MAGDALENA",47245,"EL BANCO","CAPEN.4.1.1","4.1.1 Saldo de la deuda",6247.018008]
["47245-CAPEN.4.2.1","MAGDALENA",47245,"EL BANCO","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",569.53967599999999]
["47245-CAPEN.5.1","MAGDALENA",47245,"EL BANCO","CAPEN.5.1","5.1 Intereses de la deuda",717.46580900000004]
["47258-CAPEN.1.1","MAGDALENA",47258,"EL PIÑÓN","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",7038.0229900140002]
["47258-CAPEN.2","MAGDALENA",47258,"EL PIÑÓN","CAPEN.2","2. Gastos de funcionamiento",2114.2031919999999]
["47268-CAPEN.1.1","MAGDALENA",47268,"EL RETÉN","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",7824.7687430030001]
["47268-CAPEN.2","MAGDALENA",47268,"EL RETÉN","CAPEN.2","2. Gastos de funcionamiento",2430.338424]
["47268-CAPEN.4.1.1","MAGDALENA",47268,"EL RETÉN","CAPEN.4.1.1","4.1.1 Saldo de la deuda",2970]
["47268-CAPEN.4.2.1","MAGDALENA",47268,"EL RETÉN","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",212.14285799999999]
["47268-CAPEN.5.1","MAGDALENA",47268,"EL RETÉN","CAPEN.5.1","5.1 Intereses de la deuda",178.2]
["47288-CAPEN.1.1","MAGDALENA",47288,"FUNDACIÓN","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",14237.072141456001]
["47288-CAPEN.2","MAGDALENA",47288,"FUNDACIÓN","CAPEN.2","2. Gastos de funcionamiento",4171.5274149999996]
["47288-CAPEN.4.1.1","MAGDALENA",47288,"FUNDACIÓN","CAPEN.4.1.1","4.1.1 Saldo de la deuda",3889.474502]
["47288-CAPEN.4.2.1","MAGDALENA",47288,"FUNDACIÓN","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",935.06493599999999]
["47288-CAPEN.5.1","MAGDALENA",47288,"FUNDACIÓN","CAPEN.5.1","5.1 Intereses de la deuda",295.60006199999998]
["47318-CAPEN.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",6394.2896463794996]
["47318-CAPEN.2","MAGDALENA",47318,"GUAMAL - MAGDALENA","CAPEN.2","2. Gastos de funcionamiento",2590.179369]
["47318-CAPEN.4.1.1","MAGDALENA",47318,"GUAMAL - MAGDALENA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",1098.266341]
["47318-CAPEN.4.2.1","MAGDALENA",47318,"GUAMAL - MAGDALENA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",141.71178599999999]
["47318-CAPEN.5.1","MAGDALENA",47318,"GUAMAL - MAGDALENA","CAPEN.5.1","5.1 Intereses de la deuda",100.166813]
["47460-CAPEN.1.1","MAGDALENA",47460,"NUEVA GRANADA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",12013.600028760999]
["47460-CAPEN.1.2","MAGDALENA",47460,"NUEVA GRANADA","CAPEN.1.2","1.2 Vigencias futuras",560.25016300000004]
["47460-CAPEN.2","MAGDALENA",47460,"NUEVA GRANADA","CAPEN.2","2. Gastos de funcionamiento",3483.129312]
["47460-CAPEN.4.1.1","MAGDALENA",47460,"NUEVA GRANADA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",3638.3271970000001]
["47460-CAPEN.4.2.1","MAGDALENA",47460,"NUEVA GRANADA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",614.97274400000003]
["47460-CAPEN.5.1","MAGDALENA",47460,"NUEVA GRANADA","CAPEN.5.1","5.1 Intereses de la deuda",774.43629099999998]
["47541-CAPEN.1.1","MAGDALENA",47541,"PEDRAZA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",5482.7953290400001]
["47541-CAPEN.1.2","MAGDALENA",47541,"PEDRAZA","CAPEN.1.2","1.2 Vigencias futuras",476.74896699999999]
[{"$f":"C71&\"-\"&E71","v":"47541-CAPEN.2"},"MAGDALENA",47541,"PEDRAZA","CAPEN.2","2. Gastos de funcionamiento",2075.399222]
["47541-CAPEN.4.1.1","MAGDALENA",47541,"PEDRAZA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",1726.650623]
["47541-CAPEN.4.2.1","MAGDALENA",47541,"PEDRAZA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",486.09638000000001]
["47541-CAPEN.5.1","MAGDALENA",47541,"PEDRAZA","CAPEN.5.1","5.1 Intereses de la deuda",173.964114]
["47545-CAPEN.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",8689.734451888]
["47545-CAPEN.2","MAGDALENA",47545,"PIJIÑO DEL CARMEN","CAPEN.2","2. Gastos de funcionamiento",2977.45876]
["47545-CAPEN.4.1.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN","CAPEN.4.1.1","4.1.1 Saldo de la deuda",2335.4204749999999]
["47545-CAPEN.4.2.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",231.109793]
["47545-CAPEN.5.1","MAGDALENA",47545,"PIJIÑO DEL CARMEN","CAPEN.5.1","5.1 Intereses de la deuda",235]
["47551-CAPEN.1.1","MAGDALENA",47551,"PIVIJAY","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",9494.2862218744995]
["47551-CAPEN.2","MAGDALENA",47551,"PIVIJAY","CAPEN.2","2. Gastos de funcionamiento",4199.7868740000004]
["47551-CAPEN.4.1.1","MAGDALENA",47551,"PIVIJAY","CAPEN.4.1.1","4.1.1 Saldo de la deuda",2257.5293860000002]
["47551-CAPEN.4.2.1","MAGDALENA",47551,"PIVIJAY","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",5.0000000000000004E-6]
["47551-CAPEN.5.1","MAGDALENA",47551,"PIVIJAY","CAPEN.5.1","5.1 Intereses de la deuda",533.00697600000001]
["47555-CAPEN.1.1","MAGDALENA",47555,"PLATO","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",8711.9218907065006]
["47555-CAPEN.2","MAGDALENA",47555,"PLATO","CAPEN.2","2. Gastos de funcionamiento",7376.5059270000002]
["47570-CAPEN.1.1","MAGDALENA",47570,"PUEBLOVIEJO","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",7315.08714083]
["47570-CAPEN.1.2","MAGDALENA",47570,"PUEBLOVIEJO","CAPEN.1.2","1.2 Vigencias futuras",1057.976578]
["47570-CAPEN.2","MAGDALENA",47570,"PUEBLOVIEJO","CAPEN.2","2. Gastos de funcionamiento",2628.1977919999999]
["47570-CAPEN.4.1.1","MAGDALENA",47570,"PUEBLOVIEJO","CAPEN.4.1.1","4.1.1 Saldo de la deuda",2608.0881549999999]
["47570-CAPEN.4.2.1","MAGDALENA",47570,"PUEBLOVIEJO","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",546.073666]
["47570-CAPEN.5.1","MAGDALENA",47570,"PUEBLOVIEJO","CAPEN.5.1","5.1 Intereses de la deuda",323.71338300000002]
["47605-CAPEN.1.1","MAGDALENA",47605,"REMOLINO","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",4965.4788575980001]
["47605-CAPEN.2","MAGDALENA",47605,"REMOLINO","CAPEN.2","2. Gastos de funcionamiento",1211.769573]
["47660-CAPEN.1.1","MAGDALENA",47660,"SABANAS DE SAN ANGEL","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",8254.6749020695006]
["47660-CAPEN.2","MAGDALENA",47660,"SABANAS DE SAN ANGEL","CAPEN.2","2. Gastos de funcionamiento",2826.3953590000001]
["47675-CAPEN.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",5833.5771573420006]
["47675-CAPEN.2","MAGDALENA",47675,"SALAMINA - MAGDALENA","CAPEN.2","2. Gastos de funcionamiento",2034.904456]
["47675-CAPEN.4.1.1","MAGDALENA",47675,"SALAMINA - MAGDALENA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",1374.999994]
["47675-CAPEN.4.2.1","MAGDALENA",47675,"SALAMINA - MAGDALENA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",406.66666800000002]
["47675-CAPEN.5.1","MAGDALENA",47675,"SALAMINA - MAGDALENA","CAPEN.5.1","5.1 Intereses de la deuda",130]
["47692-CAPEN.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",7782.7442509390003]
["47692-CAPEN.2","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA","CAPEN.2","2. Gastos de funcionamiento",384.677615]
["47692-CAPEN.4.1.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",1460]
["47692-CAPEN.4.2.1","MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",400]
["47703-CAPEN.1.1","MAGDALENA",47703,"SAN ZENÓN","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",6164.9764471540002]
["47703-CAPEN.2","MAGDALENA",47703,"SAN ZENÓN","CAPEN.2","2. Gastos de funcionamiento",2012.4354269999999]
["47703-CAPEN.4.1.1","MAGDALENA",47703,"SAN ZENÓN","CAPEN.4.1.1","4.1.1 Saldo de la deuda",2087.4494279999999]
["47703-CAPEN.4.2.1","MAGDALENA",47703,"SAN ZENÓN","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",231.93882500000001]
["47703-CAPEN.5.1","MAGDALENA",47703,"SAN ZENÓN","CAPEN.5.1","5.1 Intereses de la deuda",210]
["47707-CAPEN.1.1","MAGDALENA",47707,"SANTA ANA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",9247.941503172]
["47707-CAPEN.2","MAGDALENA",47707,"SANTA ANA","CAPEN.2","2. Gastos de funcionamiento",3792.8303460000002]
["47707-CAPEN.4.1.1","MAGDALENA",47707,"SANTA ANA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",4509.8402310000001]
["47707-CAPEN.4.2.1","MAGDALENA",47707,"SANTA ANA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",275.59624000000002]
["47707-CAPEN.5.1","MAGDALENA",47707,"SANTA ANA","CAPEN.5.1","5.1 Intereses de la deuda",610.98336300000005]
["47720-CAPEN.1.1","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",7054.1389743720001]
["47720-CAPEN.2","MAGDALENA",47720,"SANTA BÁRBARA DE PINTO","CAPEN.2","2. Gastos de funcionamiento",2490.39786]
["47001-CAPEN.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",300357.96317900001]
["47001-CAPEN.1.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO","CAPEN.1.2","1.2 Vigencias futuras",18099.349823]
["47001-CAPEN.2","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO","CAPEN.2","2. Gastos de funcionamiento",83881.859551000001]
["47001-CAPEN.4.1.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO","CAPEN.4.1.1","4.1.1 Saldo de la deuda",97171]
["47001-CAPEN.4.2.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",21298.714]
["47001-CAPEN.5.1","MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO","CAPEN.5.1","5.1 Intereses de la deuda",7148.1620000000003]
["47745-CAPEN.1.1","MAGDALENA",47745,"SITIONUEVO","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",16336.901587127]
["47745-CAPEN.2","MAGDALENA",47745,"SITIONUEVO","CAPEN.2","2. Gastos de funcionamiento",5348.3705339999997]
["47745-CAPEN.4.1.1","MAGDALENA",47745,"SITIONUEVO","CAPEN.4.1.1","4.1.1 Saldo de la deuda",1771.1078399999999]
["47745-CAPEN.4.2.1","MAGDALENA",47745,"SITIONUEVO","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",248.19844599999999]
["47745-CAPEN.5.1","MAGDALENA",47745,"SITIONUEVO","CAPEN.5.1","5.1 Intereses de la deuda",350]
["47798-CAPEN.1.1","MAGDALENA",47798,"TENERIFE","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",7915.1042852324999]
["47798-CAPEN.2","MAGDALENA",47798,"TENERIFE","CAPEN.2","2. Gastos de funcionamiento",2690.2918380000001]
["47960-CAPEN.1.1","MAGDALENA",47960,"ZAPAYÁN","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",6865.3938694489998]
["47960-CAPEN.2","MAGDALENA",47960,"ZAPAYÁN","CAPEN.2","2. Gastos de funcionamiento",1797.0714840000001]
["47960-CAPEN.4.1.1","MAGDALENA",47960,"ZAPAYÁN","CAPEN.4.1.1","4.1.1 Saldo de la deuda",1644.6029599999999]
["47960-CAPEN.4.2.1","MAGDALENA",47960,"ZAPAYÁN","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",178.01576800000001]
[{"$f":"C135&\"-\"&E135","v":"47960-CAPEN.5.1"},"MAGDALENA",47960,"ZAPAYÁN","CAPEN.5.1","5.1 Intereses de la deuda",178.01576800000001]
["47980-CAPEN.1.1","MAGDALENA",47980,"ZONA BANANERA","CAPEN.1.1","1.1 Ingresos corrientes (sin descontar vigencias futuras)",14583.586230183999]
["47980-CAPEN.1.2","MAGDALENA",47980,"ZONA BANANERA","CAPEN.1.2","1.2 Vigencias futuras",0.74770099999999995]
["47980-CAPEN.2","MAGDALENA",47980,"ZONA BANANERA","CAPEN.2","2. Gastos de funcionamiento",4858.2752860000001]
["47980-CAPEN.4.1.1","MAGDALENA",47980,"ZONA BANANERA","CAPEN.4.1.1","4.1.1 Saldo de la deuda",5370.2828689999997]
["47980-CAPEN.4.2.1","MAGDALENA",47980,"ZONA BANANERA","CAPEN.4.2.1","4.2.1 Amortizaciones de la deuda",1170]
["47980-CAPEN.5.1","MAGDALENA",47980,"ZONA BANANERA","CAPEN.5.1","5.1 Intereses de la deuda",443.71869800000002]

{"sheet":"DAF_SaldoDeuda","index":5,"n_rows":25,"n_cols":4,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
["DEPARTAMENTO","CODIGO_DIVIPOLA_ENTIDAD","NOMBRE_ENTIDAD","SALDO"]
["MAGDALENA",47030,"ALGARROBO",1170.4169999999999]
["MAGDALENA",47053,"ARACATACA",4947.9170000000004]
["MAGDALENA",47058,"ARIGUANÍ",1599.9269999999999]
["MAGDALENA",47161,"CERRO DE SAN ANTONIO",750.69299999999998]
["MAGDALENA",47189,"CIÉNAGA",3700]
["MAGDALENA",47205,"CONCORDIA - MAGDALENA",1827.9280000000001]
["MAGDALENA",47000,"DEPARTAMENTO DEL MAGDALENA",74280]
["MAGDALENA",47245,"EL BANCO",6247.018]
["MAGDALENA",47268,"EL RETÉN",2970]
["MAGDALENA",47288,"FUNDACIÓN",3889.4749999999999]
["MAGDALENA",47318,"GUAMAL - MAGDALENA",1098.2660000000001]
["MAGDALENA",47460,"NUEVA GRANADA",3638.3270000000002]
["MAGDALENA",47541,"PEDRAZA",1726.6510000000001]
["MAGDALENA",47545,"PIJIÑO DEL CARMEN",2335.42]
["MAGDALENA",47551,"PIVIJAY",2257.529]
["MAGDALENA",47570,"PUEBLOVIEJO",2608.0880000000002]
["MAGDALENA",47675,"SALAMINA - MAGDALENA",1375]
["MAGDALENA",47692,"SAN SEBASTIAN DE BUENAVISTA",1460]
["MAGDALENA",47703,"SAN ZENÓN",2087.4490000000001]
["MAGDALENA",47707,"SANTA ANA",4509.84]
["MAGDALENA",47001,"SANTA MARTA, DISTRITO TURISTICO, CULTURAL E HISTORICO",97171]
["MAGDALENA",47745,"SITIONUEVO",1771.1079999999999]
["MAGDALENA",47960,"ZAPAYÁN",1644.6030000000001]
["MAGDALENA",47980,"ZONA BANANERA",5370.2830000000004]

{"sheet":"Entidad","index":6,"n_rows":19,"n_cols":2,"rows_kept":19,"cut":false,"hidden":false,"merged":[[2,0,2,1],[4,0,5,2],[18,0,18,2]]}
[]
[]
[]
[]
["FORMULACION PLAN FINANCIERO DEL MARCO FISCAL DE MEDIANO PLAZO"]
[]
[]
["Departamento:",{"$f":"DatosBasicos!B2","v":"MAGDALENA"}]
[]
["Entidad Territorial:","DEPARTAMENTO DEL MAGDALENA"]
[]
["Código DANE:",{"$f":"IFERROR(VLOOKUP(DatosBasicos!B2&\"-\"&Entidad!B10,EntidadesTerritoriales!A2:E1134,3,FALSE),\"\")","v":47000}]
[]
["Vigencia Fiscal:",{"$f":"DatosBasicos!A2","v":2021}]
[]
["Categoría:",{"$f":"IFERROR(VLOOKUP(DatosBasicos!B2&\"-\"&Entidad!B10,EntidadesTerritoriales!A2:E1134,5,FALSE),\"\")","v":"2"}]
[]
[]
["\nElaboración de este instrumento - V_2021_1\n\nDirección General de Apoyo Fiscal - Ministerio de Hacienda y Crédito Público\n\nArcesio Valenzuela Ordoñez\nCoordinador Grupo de Apoyo \n\nIng. Gilberto Enrique Tejada Lema\nContratista"]

{"sheet":"Descripción Glosario","index":7,"n_rows":44,"n_cols":3,"rows_kept":44,"cut":false,"hidden":false,"merged":[[24,2,24,9],[25,2,25,9],[26,2,26,9],[21,2,21,9],[22,2,22,9],[23,2,23,9],[2,0,2,10],[8,1,8,10],[18,2,18,9],[19,2,19,9],[20,2,20,9],[10,1,10,10],[11,1,11,10],[12,1,12,10],[13,1,13,10],[14,1,14,10],[5,1,5,10],[7,1,7,10],[6,1,6,10],[9,1,9,10],[15,1,15,10],[32,2,32,9],[33,2,33,9],[34,2,34,9],[35,2,35,9],[36,2,36,9],[27,2,27,9],[28,2,28,9],[29,2,29,9],[30,2,30,9],[31,2,31,9],[42,2,42,9],[43,2,43,9],[37,2,37,9],[38,2,38,9],[39,2,39,9],[40,2,40,9],[41,2,41,9]]}
[]
[]
["Herramienta: Plan Financiero"]
[]
["1. Descripción Estructura de la Herramienta:"]
[null,"Hoja \"Histórico Deptos\" = Estructura del Plan Financiero formulado por el DNP que contiene la información de ingresos y gastos de las últimas cuatro (4) vigencias para el Departamento. Esta información permite evaluar las variaciones y composiciones y tomar estos datos como referencia para las proyecciones."]
[null,"Hoja \"Histórico Mpios\" = Estructura del Plan Financiero formulado por el DNP que contiene la información de ingresos y gastos de las últimas cuatro (4) vigencias para Municipios. Esta información permite evaluar las variaciones y composiciones y tomar estos datos como referencia para las proyecciones."]
[null,"Hoja \"Restricciones_Pptales_ET\" = Relación de las Restricciones Presupuestales de la Entidad Territorial, derivadas de la Ejecución de Programas de Saneamiento Fiscal, la aprobación de Vigencias Futuras, la existencia de pasivos ciertos y exigibles de vigencias anteriores y la determinación de los pasivos contingentes. Incluye la determinación de Ingresos Corrientes de Libre Destinación y límites del gasto."]
[null,"Hoja \"Ingresos\" = Contiene la información del Presupuesto Definitivo y los Recaudos de la Entidad Territorial, con corte al mes de Marzo de la vigencia, reportados a través del FUT.  La columna H de la hoja permite digitar, en cada una de las celdas resaltadas en amarillo, los valores proyectados de los recaudos que se obtendrán por cada concepto entre el mes de abril y diciembre de la vigencia. En la columna I se obtiene el total del ingreso proyectado para la vigencia. Finalmente, la columna J permite digitar, en cada una de las celdas resaltadas en amarillo, los valores del proyecto de presupuesto de ingresos para cada concepto en la siguiente vigencia."]
[null,"Hoja \"Gastos\" = Contiene la información del Presupuesto Definitivo y los Compromisos de la Entidad Territorial, con corte al mes de Marzo de la vigencia, reportados a través del FUT.  La columna E de la hoja permite digitar, en cada una de las celdas resaltadas en amarillo, los valores de los compromisos que se proyectan adquirir por cada concepto entre el mes de abril y diciembre de la vigencia. En la columna I se obtiene el total de los compromisos proyectados para la vigencia. Finalmente, la columna G permite digitar, en cada una de las celdas resaltadas en amarillo, los valores del proyecto de presupuesto de gastos para cada concepto en la siguiente vigencia."]
[null,"Hoja \"Supuestos Macro Nación\" = Contiene la información de los supuestos Macroeconómicos utilizados por la Nación en la formulación del Marco Fiscal de Mediano Plazo, los cuales sirven de referencia para efectuar proyecciones en las Entidades Territoriales. Indicadores como el IPC y la Tasa Representativa del Mercado son el referente para las proyecciones de escenarios en términos de inflación, la capacidad legal de endeudamiento, la valoración del saldo de la deuda cuando se tienen créditos en moneda externa."]
[null,"Hoja \"Plan Financiero\" = Contiene la estructura del Plan Financiero formulado por el Ministerio de Hacienda y Crédito Público con base en el Balance Financiero de operaciones efectivas. Las columnas E y F contienen los resultados financieros de la entidad con corte al 31 de diciembre de los años allí observados, cuyos datos permiten efectuar el análisis desde la perspectiva del Balance Financiero. Con base en la ejecución presupuestal a junio y las estimaciones de julio a diciembre de la vigencia actual, la columna G permite registrar el resultado que se proyecta para la vigencia actual. Con base en los \"Supuestos Macro Nación\" y los demás indicadores o supuestos económicos, en las columnas H y siguientes, se pueden registrar los datos de las proyecciones de ingresos y gastos, para cada una de las vigencias que corresponden al Plan Financiero del MFMP. Debe tenerse en cuenta que los ingresos correspondientes a los recursos del Sistema General de Participaciones - SGP, los de Fosyga y Etesa, se proyectan con la regla establecida por el DNP que corresponde al valor asignado en el Conpes del año anterior. Para la proyección de los demás conceptos de ingresos y gastos que no utilizan el incremento en términos de inflación o de la regla del SGP, deberán atender los lineamientos de la Cartilla del Marco Fiscal de Mediano Plazo."]
[null,"Hoja \"Superávit Primario\" = Contiene la información de las Metas del Superávit Primario de acuerdo con la formula establecida por la Ley 819 de 2003, obtenidas con base en las proyecciones del Plan Financiero. Esta información, es igual a la que se observa en las filas 111 y 112 de la Hoja \"Plan Financiero\" y se debe llevar al documento del Marco Fiscal de Mediano Plazo, en el punto referenciado a las Metas del Superávit Primario para el análisis de la sostenibilidad de la deuda."]
[null,"Hoja \"Capacidad de Endeudamiento\" = Contiene la información de las proyecciones de los ingresos corrientes, los gastos de funcionamiento y demás conceptos que aplican para obtener un referente de la capacidad legal de endeudamiento de que trata la Ley 358 de 1997 y demás normas reglamentarias. Los resultados se obtienen con base en las ejecuciones presupuestales reportadas por la ET en la vigencia anterior a través del FUT. Así mismo, permite proyectar los indicadores de Solvencia y Sostenibilidad de la Deuda de acuerdo con los datos que se pueden incluir en las celdas resaltadas en amarillo; para lo cual se deberán observar las respectivas notas de cada celda. De acuerdo con lo establecido en la Ley 819 de 2003, las estimaciones de los indicadores deberán tener en cuenta los porcentajes de cobertura de riesgo y de tasa de cambio que defina la Superintendencia Financiera. Los indicadores de capacidad de pago aquí presentados son datos indicativos, basados en información histórica reportada por la ET. La responsabilidad legal de efectuar los cálculos de los indicadores de capacidad de pago de las entidades territoriales corresponde a las administraciones territoriales y sus potenciales prestamistas, quienes deben realizar la estimación para todo el periodo de vigencia de cada una de las operaciones crediticias objeto de contratación"]
[null,"Hoja \"Gráficos Deptos\" = Contiene la información gráfica de los datos históricos de los últimos cuatro años para departamentos, cuya información es base para la elaboración del diagnóstico de la situación financiera de la ET y del aparte de los resultados de la vigencia anterior del MFMP. "]
[null,"Hoja \"Gráficos Mpios\" = Contiene la información gráfica de los datos históricos de los últimos cuatro años para municipios, cuya información es base para la elaboración del diagnóstico de la situación financiera de la ET y del aparte de los resultados de la vigencia anterior del MFMP. "]
[]
["2. Glosario"]
["1.","CÓDIGO PROGRAMA","Identificador Programa priorizado durante la vigencia Fiscal"]
["2.","PROGRAMA","Nombre del Programa"]
["3.","CÓDIGO PROYECTO BPIM","Código BPIM del proyecto registrado (13 Dígitos: Año (4 dígitos), Departamento (2 dígitos), Municipio (3 dígitos), Número de radicación (4 dígitos)"]
["4.","PROYECTO","Nombre del proyecto registrado"]
["5.","OBJETIVO","Objetivo del proyecto registrado"]
["6.","DESCRIPCIÓN META DE PRODUCTO","Bien o servicio a proveer en el cuatrienio (Plan Territorial de Desarrollo)"]
["7.","META DE LA VIGENCIA","Definición de la meta a ejecutar durante la vigencia fiscal"]
["8.","SECTOR FUT","Corresponde al código del Sector FUT. Ejemplo: A.1"]
["9.","Recursos Propios "," Impuestos del orden departamental y/o municipal existentes según las normas legales vigentes más los ingresos municipales, distritales y departamentales por\nconcepto de tasas y tarifas, multas y sanciones, contribuciones, entre otras."]
["10.","SGP Alimentación Escolar ","Recursos asignados a la financiación de los programas de alimentación escolar."]
["11.","SGP APSB ","Recursos para financiar programas destinados al agua potable y saneamiento básico conforme a lo establecido en la Ley 1176/07"]
["12.","SGP Cultura ","Sistema General Forzosa Inversión destinado a cultura"]
["13.","SGP Deporte","Sistema General Forzosa Inversión destinado a deporte y recreación"]
["14.","SGP Educación","Recursos asignados para la prestación del servicio educativo, incluye los recursos asignados\npor concepto de los criterios de población atendida, población por\natender, calidad y transferencias para atender prestaciones de personal\nnacionalizado"]
["15.","SGP Libre Destinación 42% Mpios 4, 5 y 6 Cat "," Recursos que se destinan libremente para inversión o funcionamiento de municipio, hasta el cuarenta y dos (42%) de los recursos que perciban por la Participación de Propósito General de las categorías 4, 5 y 6."]
["16.","SGP Libre Inversión ","La Participación de Propósito General tiene el objeto de proveer a los municipios de recursos para financiar las competencias asignadas por el artículo 76 de la\nLey 715 de 2001, incluyendo los sectores de educación y salud."]
["17.","SGP Municipios Ribereños","Recursos asignados a municipios y distritos que tengan ribera sobre el Río Grande de la Magdalena, de conformidad con la certificación del IGAC."]
["18.","SGP Salud ","Recursos destinados al desarrollo de actividades para el aseguramiento de la población al SGSSS, a la atención de la población pobre en lo no cubierto con subsidios a la demanda y programas de promoción y prevención de la salud."]
["19.","Regalías ","Regalías y Compensaciones (Régimen Anterior de Regalías Ley 141/94 y 756/02) y Sistema General de Regalías (ley 1530 de 2012)"]
["20.","Cofinanciación Departamento","Desembolsos del nivel central departamental para cofinanciación de proyectos de inversión en diversos sectores. Incluidos en el Plan financiero y Plan Plurianual de Inversiones si se tiene asegurada la fuente, mediante afectación presupuestal (registro presupuestal)."]
["21.","Cofinanciación Nación","Desembolsos del nivel central nacional para cofinanciación de proyectos de inversión en diversos sectores. Incluidos en el Plan financiero y Plan Plurianual de Inversiones si se tiene asegurada la fuente, mediante afectación presupuestal (registro presupuestal)."]
["22.","Crédito","Ingresos originados en la realización de operaciones de crédito público con entidades financieras nacionales, con plazo de vencimiento mayor a un año."]
["23.","Otros","Ingresos no clasificados en las demás definiciones de fuentes de financiación."]
["24.","TOTAL","Sumatoria de las fuentes anteriores"]
["25.","Dependencia","Dependencia o secretaría responsable"]
["26.","Responsables","Funcionario responsable"]

{"sheet":"Supuestos Macro Nación","index":8,"n_rows":115,"n_cols":18,"rows_kept":115,"cut":false,"hidden":false,"merged":[[70,4,70,17],[77,4,77,17],[0,1,0,2],[3,4,3,17],[10,4,10,17],[20,4,20,17],[31,4,31,17],[35,4,35,17],[41,4,41,17],[55,0,55,3],[60,0,60,3],[65,0,65,3],[55,4,55,17],[60,4,60,17],[65,4,65,17],[70,0,70,3],[77,0,77,3],[1,0,1,3],[3,0,3,3],[10,0,10,3],[20,0,20,3],[31,0,31,3],[35,0,35,3],[41,0,41,3]]}
[null,"Fecha:",null,"2021-06-03"]
["SUPUESTOS GENERALES BASICOS",null,null,null,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032]
[]
["INFLACION"]
[]
[null,"INFLACION DOMESTICA"]
[null,"   IPC fin de período",null,null,3.8,1.61,3,2.8,3,3,3,3,3,3,3,3,3,3]
[null,"INFLACIÓN USA"]
[null,"   IPC fin de período",null,null,1.8,1.3,2.2999999999999998,2.4,2,2,2,2,2,2,2,2,2,2]
[]
["DEVALUACION"]
[]
[null,"TASA DE CAMBIO REP DEL MERCADO"]
[null,null,"Fin de Período",null,3277.14,3432.5,3738.2165739401021,3743.8588532794215,3822.4798891982891,3902.7519668714526,3984.709758175753,4068.3886630974434,4153.8248250224897,4241.0551463479615,4330.1173044212683,4421.0497678141146,4513.8918129382109,4608.6835410099129]
[null,null,null,"Depreciación (%)",0.8428340641587706,4.7407190416033584,8.9065280099082997,0.15093505760614967,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908]
[null,null,"Promedio Período",null,3282.39,3694,3666.854900371618,3743.8588532794215,3822.4798891982891,3902.7519668714526,3984.709758175753,4068.3886630974434,4153.8248250224897,4241.0551463479615,4330.1173044212683,4421.0497678141146,4513.8918129382109,4608.6835410099129]
[null,null,null,"Depreciación (%)",11.020953476179995,12.539948025676416,-0.73484297857017156,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908,2.0999999999999908]
[]
[null,null,null,"Depreciación Real (%)",8.8652516513181965,12.196602056894212,-1.4094605505604707,1.7027237354085623,1.108737864077658,1.108737864077658,1.108737864077658,1.108737864077658,1.108737864077658,1.108737864077658,1.108737864077658,1.108737864077658,1.108737864077658,1.108737864077658]
[]
["PRODUCTO INTERNO BRUTO (PIB)"]
[]
[null,"PIB Interno Nominal ($ Millones)",null,null,1061119000.000001,1002922315.5604527,1109263907.4629993,1197324454.0955884,1280600764.5268447,1367031071.3262906,1457886690.3887784,1553580301.4963181,1652275917.106168,1757539789.4986641,1869770025.2523816,1989147118.893229,2115248321.2846909,2249084514.7410455]
[null,null,"Variación porcentual",null,7.4234326897087533,-5.4844635181867663,10.603173371720299,7.9386470649705609,6.9551999999999836,6.7492000000000107,6.6462000000000021,6.5638579279450493,6.3527849519456447,6.3708410503771962,6.3856440931975067,6.3845869828153878,6.3394608268907415,6.3272095342011392]
[null,"PIB Interno Real ($ Millones de 2015)",null,null,882029000,822088442.72696972,871007862.2287606,908882554.91307545,943783645.02173746,978137369.70052862,1012763432.5879275,1047805616.94095,1081913062.6209865,1117320411.7901332,1154047103.560873,1191969169.6217272,1230615134.1733119,1270367701.2349982]
[null,null,"Variación porcentual",null,3.2811168045264294,-6.7957581069364226,5.9506273241743957,4.3483755229717369,3.839999999999999,3.6399999999999988,3.5400000000000098,3.4600562407233415,3.2551310213064566,3.2726612139584166,3.2870331001916941,3.2860067794324488,3.242194977563817,3.2303005186419043]
[null,"Deflactor Implícito (Variación)",null,null,4.010719493886028,1.4069044091943317,4.3912397359485267,3.4406587778728293,3.0000000000000027,3.0000000000000249,2.9999999999999805,3.0000000000000027,3.0000000000000027,3.0000000000000027,3.0000000000000693,2.9999999999999583,3.0000000000000027,2.9999999999999805]
[]
[null,"PIB Interno. (US$ Millones)",null,null,323276.33218478027,271500.35613439436,302510.99037231627,319810.25487827777,335018.31314943364,350273.62305633229,365870.23368452716,381866.24488170433,397772.17063967598,414410.97294198332,431805.85970344313,449926.42547806393,468608.55530957441,488010.18658100307]
[null,null,"Variación porcentual",null,-3.2403980274256172,-16.016011967368982,11.421949746014871,5.7185573604021434,4.7553379040156774,4.5535749265426251,4.4526934378060767,4.3720449832958419,4.1653133711514689,4.1829980904771968,4.1974966632688737,4.1964612956076452,4.1522632976402685,4.1402639904027039]
[]
["DEMANDA EXTERNA"]
[]
[null,"Crecimiento económico socios ",null,null,1.8677606505593338,-4.2789931869149997,6.014688587787,3.8477030150809992,2.6403649586599998,2.5558930710336663,2.5558930710336663,2.5558930710336663,2.5558930710336663,2.5558930710336663,2.5558930710336663,2.5558930710336663,2.5558930710336663,2.5558930710336663]
[]
["PRECIOS EXPORTACIONES PRODUCTOS "]
[]
[null,"Petróleo Brent (Precio promedio US$ por barril)",null,null,64.16,43.25,63,63,62.962859991605015,63.395003369947005,64.290006128433134,66.256522066926223,66.821897577056532,69.040715696609496,70.860166105171587,72.694719778199413,74.516493222083227,76.323665749126732]
[null,"Petróleo Canasta Colombiana (Precio promedio )",null,null,58.559999999999995,34.450000000000003,58.2,55.918021474911072,54.554139276113794,54.845019362815997,55.561892713645854,57.320609551321041,57.65902867853039,59.636498608367006,61.208116901477119,62.792781203760292,64.366406105453947,65.927418919511467]
[null,"Carbón  implícito (US$ por Tonelada)",null,null,75.856801752658058,58.396005783249215,72.64463119436202,69.177151532656666,67.981033274549091,68.074976931093758,68.024327830468422,67.738237562194954,69.093002313438859,70.474862359707643,71.884359606901796,73.322046799039839,74.788487735020638,76.284257489721057]
[]
["EXPORTACIONES"]
[]
[null,"Totales BoP - Valor (US$ Millones)",null,null,42079.432042969995,33272.55424705,40579.556271564397,44248.347359403102,46799.108244733732,49047.317710692361,51084.626137374238,54465.783251244378,56759.205624322043,58597.508095884732,60763.05059771939,63740.94442226948,67115.131625883922,71427.873263342175]
[null,"           Crecimiento (Variación %)",null,null,-4.9252584676846567,-20.929174583266075,21.96104924875808,9.0409837487788423,5.7646466762076187,4.8039579177486136,4.1537611469377955,6.6187371221582358,4.2107580873268047,3.2387741360054401,3.6956221726888394,4.9008300196532018,5.2935946183370053,6.4258856877440484]
[]
[null,"-Petróleo Crudo",null,null,12979.699317369999,7125.9968976,11060.105275922635,11561.574129127068,12053.667459481681,12048.453459497439,11797.665079912173,12505.151693867389,12111.470211341548,11181.984081168501,10328.999594572664,9928.1726667880066,9638.7730493845156,9872.532383674994]
[null,"           Crecimiento (Variación %)",null,null,-5.9679797531837719,-45.098906196820131,55.207831758215086,4.534033272686,4.2562831398095025,-4.3256544132885821E-2,-2.0814985128865482,5.996835892212693,-3.1481543939919199,-7.674428570221381,-7.6282033707447461,-3.8805977685900106,-2.9149333630306251,2.4251980318740429]
[null,"-Otras tradicionales (Derivados, carbón, ferroníquel, café, flores, banano y oro)",null,null,15618.120454359996,13953.459539149999,15967.838007124496,17854.084993354969,18619.018463942572,19455.31314395243,20201.749265275947,21198.283790611073,22060.871327740359,22843.812041866579,23703.070243793387,24732.773864148119,25840.920843297063,27139.900950437033]
[null,"            Crecimiento (Variación %)",null,null,-8.448925835624177,-10.658522708123218,14.436408851314919,11.812788840849153,4.284361090878086,4.4916152891164352,3.8366697868111199,4.9329120575119401,4.0691385474862507,3.5490017710303023,3.761448397281586,4.3441782425817088,4.4804799705676412,5.0268336605230335]
[null,"-No tradicionales",null,null,10885.051793519988,9949.6258863400144,11058.180742084567,12103.544246271391,13159.237420913014,14315.621259717775,15573.623721234188,16942.174664333757,18430.988669992432,20050.633999690734,21812.607613616372,23729.416781181764,25814.667863164083,28083.162895682795]
[null,"           Crecimiento (Variación %)",null,null,-1.4229960480913739,-8.5936743795453907,11.141673751437263,9.4533045585739153,8.7221821407133646,8.7876204510681113,8.7876204510681113,8.7876204510681113,8.7876204510681113,8.7876204510681113,8.7876204510681113,8.7876204510681113,8.7876204510681113,8.7876204510681113]
[null,"-Reexportaciones y otras transacciones",null,null,2596.5604777200133,2243.4719239599835,2493.4322464326974,2729.1439906496721,2967.1849003964699,3227.9298475247151,3511.5880709519288,3820.173102432168,4155.8754152477004,4521.0779731589191,4918.3731457369686,5350.5811101515928,5820.7698700382616,6332.2770335473542]
[null,"           Crecimiento (Variación %)",null,null,10.29547841318028,-13.598318113124385,11.141673751437263,9.4533045585739384,8.7221821407133646,8.7876204510681113,8.7876204510681113,8.78762045106809,8.7876204510681113,8.7876204510681113,8.7876204510681344,8.7876204510681113,8.7876204510681113,8.7876204510681113]
[]
["IMPORTACIONES"]
[]
[null,"Valor (US$ Millones FOB)",null,null,50708.369961000004,41289.755257600002,47854.826343558401,50618.053529756726,53062.577138183944,55448.792976757439,57850.169874638814,60278.689787723764,62603.877583161782,65036.995012645653,67580.209474804069,70221.721469606317,72915.355419975094,75697.901534777222]
[null,"Crecimiento (Variación %)",null,null,2.3708272857396073,-18.574082958383187,15.900000000000002,5.7741870513971172,4.8293512649398185,4.4969844422734662,4.3308010309403233,4.1979477646263641,3.8573960443174071,3.8865283164797093,3.9104120072951165,3.9087064324461407,3.8358984855343392,3.8161318679382772]
[]
["CUENTA CORRIENTE"]
[]
[null,"Valor (US$ Millones)",null,null,-14507.794651498305,-9326.0207954185062,-11473.7806719868,-11298.375934382568,-11312.046875222277,-11796.809192097282,-12557.164858128208,-12129.248035548031,-12447.023336310847,-12923.313375031088,-13123.832637389371,-12606.846484690976,-11630.14064018651,-10072.40989911928]
[null,"% del PIB",null,null,-4.4877379526831085,-3.4349939455703948,-3.7928475450975885,-3.5328372877482668,-3.3765458278624254,-3.3678839671578911,-3.4321362335684475,-3.176307986924968,-3.1291840543530758,-3.1184776028699233,-3.0392900750357104,-2.8019795617240577,-2.4818455635116075,-2.0639753382376163]
[]
["CUENTA CAPITAL (sin variación en activos de reserva)"]
[]
[null,"Valor (US$ Millones)",null,null,-16737.977409470001,-12959.296585222002,-11859.239250408058,-11947.96198616426,-11968.734816794358,-12460.676668043492,-13228.290361916399,-12807.710918810964,-13132.903818228473,-13616.692551815384,-13824.792491872899,-13315.469896020244,-12346.511393621331,-10796.612695939268]
[null,"% del PIB",null,null,-5.1776068159245279,-4.7732153171862031,-3.9202672391546054,-3.7359533673214282,-3.5725613636696183,-3.5574122194292435,-3.6155688941130251,-3.3539782817877959,-3.3016145390736704,-3.2857944023894596,-3.2016222525019762,-2.9594771816018701,-2.6347174531341877,-2.2123744529966234]
[]
["INVERSIÓN EXTRANJERA DIRECTA"]
[]
[null,"IED Bruta (US$ Millones)",null,null,14313.20846,8099.5057515990002,11175.485162550447,12953.149734433237,13462.660700273926,13995.095560795146,14556.942621609956,15156.679701529611,15834.222182575892,16480.98773434067,16903.736240672904,17484.635813795467,18127.113621289605,18949.384594166746]
[null,"% del PIB",null,null,4.4275460449788726,2.9832394575533061,3.6942410418861762,4.0502609084137422,4.0184850116742599,3.9954751484511304,3.978717392506363,3.9691069594865325,3.9807264940410843,3.9769670231796623,3.9146611517226981,3.8861100001444404,3.868284822353357,3.8829895594856412]
[null,"IED Neta (US$ Millones)",null,null,11159.711971299999,6355.1748769290007,8383.705538099819,9684.3699448805637,9940.4714444683086,10210.638660912831,10498.135378616042,10810.882765123717,11188.213906207511,11520.937348757265,11615.175791570429,11852.430806633383,12135.432313709323,12581.665873708414]
[null,"% del PIB",null,null,3.4520658830418993,2.3407611567857942,2.7713722161900796,3.0281611665537458,2.9671427066240401,2.9150464062407346,2.869360339291251,2.8310653036307896,2.8127191221586019,2.7800753602077455,2.689906940945066,2.6343042185263346,2.5896736575140751,2.5781564032209046]
[]
["RESERVAS"]
[]
[null,"Saldo (US$ Millones)",null,null,53173.484468899987,59039.3,59424.758578421264,60074.344630202955,60731.032571775038,61394.900047721247,62066.02555150944,62744.488434772371,63430.368916689993,64123.748093474293,64824.707947957817,65533.331359287084,66249.702112721905,66973.904909541889]
[null,"Variación BoP (US$ Millones)",null,null,3333.1642488000002,4328.4958041500004,385.45857842125798,649.5860517816925,656.68794157208083,663.86747594621056,671.12550378819026,678.46288326293359,685.88048191762539,693.37917678429767,700.95985448352758,708.62341132926724,716.37075343482206,724.20279681998602]
[null,"Saldo de Reservas % PIB",null,null,16.448307276174727,21.745570002411043,19.643834594334596,18.784370955542908,18.127675469694754,17.52769720769054,16.963945092353722,16.431011977560246,15.946406912953377,15.473467712075154,15.012466017130549,14.565343942546924,14.137535766703129,13.723874368025129]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"  Estados Unidos"]
[null,"Socios comerciales",null,null,1.8,0.6,2.2000000000000002,2,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"INFLACION EXTERNA"]
[null,null,null,null,2.05125,1.8039999999999998,2.2562499999999996,2.2244999999999999,2.2450000000000001,2.2450000000000001,2.2450000000000001,2.2450000000000001,2.2450000000000001,2.2450000000000001,2.2450000000000001,2.2450000000000001,2.2999999999999998]
[]
[null,"Exportaciones totales (crecimiento 6 socios principales)",null,null,1.7105632782037434,3.652031293001893,3.9578383949111502,3.3143892600803779,3.2653063872344528,2.9308978096027243,2.9308978096027243,2.9308978096027243,2.9308978096027243,2.9308978096027243,2.9308978096027243,2.9308978096027243,0]

{"sheet":"Plan Financiero","index":9,"n_rows":127,"n_cols":18,"rows_kept":127,"cut":false,"hidden":false,"merged":[[0,2,0,3],[1,2,1,3],[2,2,2,3]]}
[null,null,"BALANCE FINANCIERO DEPARTAMENTO"]
[null,null,{"$f":"+Entidad!B10","v":"DEPARTAMENTO DEL MAGDALENA"}]
[null,null,"Valores en millones de pesos"]
["Tipo","Categoría FUT","Cuenta","Descripción",{"$f":"VALUE(DatosBasicos!A2)-2","v":2019},{"$f":"E4+1","v":2020},{"$f":"F4+1","v":2021},2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,{"$f":"Q4+1","v":2032}]
["P","NA","BF_1","INGRESOS TOTALES",{"$f":"E6+E75","v":1029084.1525279999},1030817.15071,{"$f":"G6+G75","v":1118131.5145009898},1167208.8665898554,1224491.3759757983,1259834.7972356204,1322614.844918824,1388622.244984702,1458028.5114877629,1531014.6015072712,1607771.4542440474,1688500.5619997471,{"$f":"Q6+Q75","v":1773414.5749865475},{"$f":"R6+R75","v":1862737.942037621}]
["P","NA","BF_1.1","    INGRESOS CORRIENTES",{"$f":"E7+E20+E23","v":974549.37596099998},968351.98533699999,{"$f":"G7+G20+G23","v":1073048.3160679899},1121276.9118856052,1177430.7030833783,1236473.7198275034,1298559.3244143825,1363849.3036600826,1432514.3485101587,1504734.5619305628,1580699.9968026709,1660611.2256534833,{"$f":"Q7+Q20+Q23","v":1744679.9441670566},{"$f":"R7+R20+R23","v":1833129.6105455863}]
["P","NA","BF_1.1.1","        TRIBUTARIOS",{"$f":"SUM(E8:E19)","v":205644.25159699999},187694.42213600001,{"$f":"SUM(G8:G19)","v":215192.87538606933},223294.99278754651,235576.21739086148,248532.90934735886,262202.21936146362,276623.34142634406,291837.625204793,307888.69459105656,324822.5727935647,342687.81429721072,{"$f":"SUM(Q8:Q19)","v":361535.6440835573},{"$f":"SUM(R8:R19)","v":381420.10450815293}]
["H","INGRESOS","BF_1.1.1.1","             Vehículos Automotores",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C8,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":6671.7908340000004},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C8,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":6610.2763720000003},8301.8855937999997,8756.1647734927355,9237.7538360348353,9745.8302970167515,10281.850963352672,10847.352766337068,11443.957168485606,12073.374812752312,12737.410427453689,13437.968000963641,14177.05624101664,14956.794334272554]
["H","INGRESOS","BF_1.1.1.2","             Impuesto Predial Unificado",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C9,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C9,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0]
["H","INGRESOS","BF_1.1.1.3","             Impuesto de Industria y Comercio",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C10,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C10,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0]
["H","INGRESOS","BF_1.1.1.4","             Registro y Anotación",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C11,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":16904.539923},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C11,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":11359.932564000001},14764.235774999999,15354.805205999999,16199.319492329998,17090.282064408148,18030.247577950595,19021.911194737877,20068.116310448459,21171.862707523123,22336.315156436893,23564.81249004092,24860.87717699317,26228.225421727791]
["H","INGRESOS","BF_1.1.1.5","             Licores",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C12,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":22865.829719000001},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C12,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":28716.730255999999},30845.15349113115,31882.248099397377,33635.771744864229,35485.739190831759,37437.454846327506,39496.51486287552,41668.823180333668,43960.608455252019,46378.441920290876,48929.256225906873,51620.365318331751,54459.485410839996]
["H","INGRESOS","BF_1.1.1.6","             Cerveza",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C13,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":78984.090314999994},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C13,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":59633.543167999997},77376.745299620001,80471.815111604796,84897.764942743059,89567.142014593919,94493.334825396581,99690.468240793387,105173.44399403702,110957.98341370905,117060.67250146304,123499.0094890435,130291.45501094089,137457.48503654264]
["H","INGRESOS","BF_1.1.1.7","             Cigarrillos y Tabaco",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C14,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":10712.695411999999},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C14,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":8449.7057170000007},8619.0341535079369,8877.6051781131755,9365.8734629093997,9880.9965033694152,10424.451311054732,10997.796133162741,11602.674920486692,12240.822041113459,12914.067253374698,13624.340952310306,14373.679704687371,15164.232088445175]
["H","INGRESOS","BF_1.1.1.8","             Sobretasa Consumo Gasolina Motor",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C15,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":9347.6949999999997},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C15,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":7730.4317339999998},10106.417485105263,10460.142097083946,11035.449912423563,11642.399657606858,12282.731638775234,12958.281878907872,13670.987382247804,14422.891688271433,15216.150731126361,16053.039021338311,16935.956167511918,17867.433756725073]
["H","INGRESOS","BF_1.1.1.9","             Estampillas",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C16,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":54098.996233999998},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C16,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":59959.331554999997},61347.844574274997,63188.279911503247,66663.635306635915,70330.135248500883,74198.292687168432,78279.198784962689,82584.554718135638,87126.705227633094,91918.674015152908,96974.201085986308,102307.78214571555,107934.71016372991]
["H","INGRESOS","BF_1.1.1.10","             Impuesto de Transporte por Oleoductos y Gasoductos",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C17,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C17,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0]
["H","INGRESOS","BF_1.1.1.11","             Impuesto Único a Favor de San Andrés",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C18,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C18,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0]
["H","INGRESOS","BF_1.1.1.12","             Otros Ingresos Tributarios",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C19,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":6058.6141600000001},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C19,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":5234.4707699999999},3831.5590136299998,4303.9324103511999,4540.6486929205157,4790.3843710311439,5053.8555114378569,5331.8175645669389,5625.0675306181201,5934.4462448021168,6260.8407882662332,6605.187031620876,6968.4723183600236,7351.7382958698245]
["P","NA","BF_1.1.2","        NO TRIBUTARIOS",{"$f":"SUM(E21:E22)","v":125928.29124400001},99741.757066000006,{"$f":"SUM(G21:G22)","v":136987.74017292054},{"$f":"SUM(H21:H22)","v":152330.86218025864},162659.23107662392,173692.1722656409,185477.99306363997,198068.3265981662,211518.36155121322,225887.08781598817,241237.55917188781,257637.17415918337,{"$f":"SUM(Q21:Q22)","v":275157.9764170791},{"$f":"SUM(R21:R22)","v":293876.9758366989}]
["H","INGRESOS","BF_1.1.2.1","             Ingresos de la Propiedad: Tasas, Derechos, Multas y Sanciones",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C21,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":11959.322443999999},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C21,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":13044.549865999999},13285.140968920545,22319.430416854651,23546.999089781657,24842.084039719648,26208.398661904226,27649.860588308959,29170.602920665948,30774.986081302573,32467.610315774215,34253.328883141796,36137.261971714594,38124.811380158892]
["H","INGRESOS","BF_1.1.2.2","             Otros No Tributarios",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C22,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":113968.9688},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C22,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":86697.207200000004},123702.599204,130011.43176340399,139112.23198684226,148850.08822592124,159269.59440173573,170418.46600985725,182347.75863054727,195112.1017346856,208769.94885611359,223383.84527604157,239020.71444536449,255752.16445654002]
["P","NA","BF_1.1.3","        TRANSFERENCIAS",{"$f":"E24+E32","v":642976.83311999997},680915.80613499996,{"$f":"G24+G32","v":720867.7005090001},745651.05691779999,779195.25461589289,814248.63821450365,850879.11198927881,889157.63563557249,929158.36175415257,970958.77952351829,1014639.8648372184,1060286.2371970892,{"$f":"Q24+Q32","v":1107986.3236664203},{"$f":"R24+R32","v":1157832.5302007345}]
["P","NA","BF_1.1.3.1","             Transferencias Para Funcionamiento",{"$f":"E25+E28+E31","v":653.71282900000006},12637.713701000001,{"$f":"G25+G28+G31","v":763.39552900000001},673.32421387000011,693.52394028610013,714.32965849468314,735.75954824952362,757.8323346970094,780.5673047379197,803.98432388005733,828.10385359645909,852.94696920435285,{"$f":"Q25+Q28+Q31","v":878.53537828048343},{"$f":"R25+R28+R31","v":904.89143962889796}]
["P","NA","BF_1.1.3.1.1","                 Del Nivel Nacional",{"$f":"SUM(E26:E27)","v":0},11882.286839,{"$f":"SUM(G26:G27)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q26:Q27)","v":0},{"$f":"SUM(R26:R27)","v":0}]
["H","INGRESOS","BF_1.1.3.1.1.1","                     Sistema General de Participaciones - Propósito General - Libre dest. - categorías 4, 5 y 6",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C26,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C26,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_1.1.3.1.1.2","                     Otras Transferencias de la Nación",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C27,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C27,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":11882.286839}]
["P","NA","BF_1.1.3.1.2","                 Del Nivel Departamental",{"$f":"+E29+E30","v":0},{"$f":"+F29+F30","v":0},{"$f":"SUM(G29:G30)","v":0},{"$f":"SUM(H29:H30)","v":0},{"$f":"SUM(I29:I30)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(Q29:Q30)","v":0},0]
["H","INGRESOS","BF_1.1.3.1.2.1","                     De Vehículos Automotores",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C29,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C29,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_1.1.3.1.2.2","                     Otras Transferencias del Departamento",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C30,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C30,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_1.1.3.1.3","                 Otras Transferencias Para Funcionamiento",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C31,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":653.71282900000006},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C31,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":755.42686200000003},763.39552900000001,673.32421387000011,693.52394028610013,714.32965849468314,735.75954824952362,757.8323346970094,780.5673047379197,803.98432388005733,828.10385359645909,852.94696920435285,878.53537828048343,904.89143962889796]
["P","NA","BF_1.1.3.2","             Transferencias Para Inversión",{"$f":"E33+E42+E43+E44+E45+E46","v":642323.120291},668278.09243399999,{"$f":"G33+G42+G43+G44+G45+G46","v":720104.30498000013},744977.73270393,778501.73067560676,813534.30855600897,850143.35244102927,888399.80330087547,928377.79444941471,970154.79519963823,1013811.7609836219,1059433.2902278849,{"$f":"Q33+Q42+Q43+Q44+Q45+Q46","v":1107107.7882881397},1156927.6387611057]
["P","NA","BF_1.1.3.2.1","                 Del Nivel Nacional",{"$f":"E34+E40+E41","v":642323.120291},{"$f":"F34+F40+F41","v":668278.09243399999},{"$f":"G34+G40+G41","v":720104.30498000013},744977.73270393,778501.73067560676,813534.30855600897,850143.35244102927,888399.80330087547,928377.79444941471,970154.79519963823,1013811.7609836219,1059433.2902278849,{"$f":"Q34+Q40+Q41","v":1107107.7882881397},1156927.6387611057]
["P","NA","BF_1.1.3.2.1.1","                     Sistema General de Participaciones",{"$f":"SUM(E35:E39)","v":597423.65278100001},{"$f":"SUM(F35:F39)","v":622143.216441},{"$f":"SUM(G35:G39)","v":673977.06956600014},700835.84383694001,732373.45680960221,765330.26236603421,799770.12417250569,835759.77976026828,873368.96984948032,912670.57349270675,953740.74929987849,996659.083018373,{"$f":"SUM(Q35:Q39)","v":1041508.7417541997},1088376.6351331386]
["H","INGRESOS","BF_1.1.3.2.1.1.1","                         Sistema General de Participaciones - Educación",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C35,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":551984.34778199997},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C35,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":589129.65841799998},638732.74754400004,663829.30571383995,693701.62447096268,724918.19757215597,757539.51646290289,791628.79470373341,827252.0904654013,864478.43453634426,903379.96409047965,944032.06247455114,986513.50528590591,1030906.6130237716]
["H","INGRESOS","BF_1.1.3.2.1.1.2","                         Sistema General de Participaciones - Salud",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C36,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":32126.341048999999},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C36,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":21007.650091},21515.901746,22591.6968333,23608.323190798499,24670.69773438443,25780.879132431728,26941.018693391154,28153.364534593755,29420.265938650471,30744.177905889741,32127.665911654778,33573.410877679242,35084.214367174805]
["H","INGRESOS","BF_1.1.3.2.1.1.3","                         Sistema General de Participaciones - Agua Potable y Saneamiento Básico",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C37,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":13312.963949999999},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C37,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":12005.907932},13728.420276000001,14414.841289800001,15063.509147841,15741.367059493843,16449.728577171063,17189.966363143762,17963.514849485229,18771.873017712063,19616.607303509103,20499.354632167011,21421.825590614524,22385.807742192177]
["H","INGRESOS","BF_1.1.3.2.1.1.4","                         Sistema General de Participaciones - Propósito General - Forzosa Inversión",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C38,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C38,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_1.1.3.2.1.1.5","                         Otras del Sistema General de Participaciones",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C39,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C39,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_1.1.3.2.1.2","                     FOSYGA y ETESA",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C40,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":857.71237199999996},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C40,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":1056.187052},766.08452,1484.5903490000001,1551.396914705,1621.2097758667248,1694.1642157807273,1770.40160549086,1850.0696777379485,1933.322813236156,2020.3223398317828,2111.2368451242128,2206.2425031548023,2305.5234157967684]
["H","INGRESOS","BF_1.1.3.2.1.3","                     Otras Transferencias de la Nación",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C41,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":44041.755138},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C41,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":45078.688941},45361.150894000006,42657.298517989999,44576.876951299542,46582.836414108016,48679.064052742877,50869.621935116302,53158.754922196531,55550.898893695368,58050.689343911654,60662.970364387671,63392.804030785112,66245.480212170442]
["H","INGRESOS","BF_1.1.3.2.2","                 Del Nivel Departamental",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C42,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C42,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_1.1.3.2.3","                 Del Nivel Municipal",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C43,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C43,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_1.1.3.2.4","                 Sector Descentralizado",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C44,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C44,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_1.1.3.2.5","                 Sector Privado",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C45,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C45,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_1.1.3.2.6","                 Otras Transferencias para Inversión",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C46,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C46,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["P","NA","BF_2","GASTOS  TOTALES",{"$f":"E48+E87","v":1112654.4652219999},973272.32914100005,{"$f":"G48+G87","v":1228192.8347390995},1155100.4447523216,1163438.1015529651,1151649.0103432336,1203172.9445004445,1260008.7494522994,1319961.2431968071,1377376.4856426737,1437425.021046222,1500410.0787993988,{"$f":"Q48+Q87","v":1566874.8500694472},1635451.3577724362]
["P","NA","BF_2.1","    GASTOS CORRIENTES",{"$f":"E49+E63+E64+E65+E71","v":841221.59329999995},865983.65716900001,{"$f":"G49+G63+G64+G65+G71","v":1061716.2382046995},1004570.1838596665,1001057.0927057383,982818.4997030329,1027635.1943891922,1077495.669117261,1130193.9710928076,1180064.9547948106,1232267.5068053361,1287092.7282745196,{"$f":"Q49+Q63+Q64+Q65+Q71","v":1345071.1924922364},1404821.7950182629]
["P","NA","BF_2.1.1","        FUNCIONAMIENTO",{"$f":"E50+E51+E52+E60+E61+E62","v":165280.02598999999},{"$f":"F50+F51+F52+F60+F61+F62","v":150924.19624799999},{"$f":"SUM(G50:G52)+SUM(G60:G62)","v":185425.68464261439},{"$f":"SUM(H50:H52)+SUM(H60:H62)","v":191017.31758781342},{"$f":"SUM(I50:I52)+SUM(I60:I62)","v":199036.51121666838},182594.711187359,190656.38565917779,199388.00195928852,208626.1800447407,218149.30582481273,228012.25586884533,238446.10038992969,{"$f":"SUM(Q50:Q52)+SUM(Q60:Q62)","v":249496.11378645757},260331.33841022596]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.1","             Gastos de Personal  ",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C50,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":50478.146565000003},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C50,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":44677.950876000003},58006.090000000011,49487.579738558699,49009.645029916428,51484.982605963502,53605.456997172209,55831.997992073244,58171.5029217958,60370.553024058652,62448.956309900706,64599.066728647216,66823.362920486863,68243.526082315671]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.2","             Gastos Generales",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C51,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":18121.571097},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C51,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":11798.789291999999},19954.707216999999,17414.36523430677,12846.19003,13831.025730900001,15705.956502827001,17147.135197911808,18757.649253849162,20558.971731464633,22575.350973408571,24834.170904310824,27366.358155361144,30206.842100052705]
["P","NA","BF_2.1.1.3","             Transferencias",{"$f":"SUM(E53:E59)","v":96451.637809999986},{"$f":"SUM(F53:F59)","v":94230.46544900001},{"$f":"SUM(G53:G59)","v":107464.88742561438},124115.37261494796,137180.67615675196,117278.70285049549,121344.97215917859,126408.86876930347,131697.02786909573,137219.78106928946,142987.94858553607,149012.86275697165,{"$f":"SUM(Q53:Q59)","v":155306.39271060957},161880.97022785759]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.3.1","                 Pensiones",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C53,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":33270.464591999997},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C53,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":29385.053575000002},40674.094955400004,55241.03781719174,62454.167936129998,39238.724213894544,40432.079561380859,41663.602346029184,42934.556428140204,44246.248463125114,45600.029370534481,46997.295853927193,48439.491973347125,49928.110772237407]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.3.2","                 A Fonpet",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C54,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":13833.074602999999},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C54,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":13969.079748},11866.4586305341,12709.111885793678,16627.216699051271,17236.355853901834,17276.118160449987,18140.283877406793,19047.683066836842,20000.479165427569,21000.943905115259,22051.462736486472,23154.540523954332,24312.807526340628]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.3.3","                 A Patrimonios Autónomos para Provisión de Pensiones",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C55,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C55,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.3.4","                 A Organismos de Control",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C56,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":8993.9035939999994},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C56,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":9475.3631060000007},8956.4158668787386,9639.5851338811171,9354.8429692772879,9732.6470509337087,10126.266024580982,10536.385301216915,10963.720953652766,11409.021126257245,11873.067511002801,12356.676892989839,12860.702768778925,13386.037041022757]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.3.5","                 A Establecimientos Públicos y Entidades Descentralizadas - Nivel Territorial",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C57,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":36950.200004999999},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C57,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":38415.201315999999},45750.91797280153,46298.882567641427,48510.890685540202,50830.411129009626,53262.726871928302,55813.382257586956,58488.1959837904,61293.274734703744,64235.027491714471,67320.180557184009,70555.793326653526,73949.274846844841]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.3.6","                 Sentencias y Conciliaciones",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C58,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":509.27126600000003},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C58,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.3.7","                 Otras Transferencias",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C59,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":2894.7237500000001},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C59,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":2985.7677039999999},217.00000000000003,226.75521043999996,233.55786675319996,240.56460275579596,247.78154083846985,255.21498706362397,262.87143667553266,270.75757977579866,278.88030716907264,287.2467163841448,295.86411787566914,304.74004141193922]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.4","             Déficit Fiscal de Vigencias Anteriores por Funcionamiento",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C60,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C60,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.5","             Costos y Gastos Asociados a la Operación, Producción y Comercialización",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C61,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C61,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","GASTOS DE FUNCIONAMIENTO","BF_2.1.1.6","             Otros Gastos de Funcionamiento",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C62,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":228.67051799999999},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C62,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":216.99063100000001}]
["H","GASTOS DE FUNCIONAMIENTO+SERVICIO DE LA DEUDA","BF_2.1.2","        PAGO DE BONOS PENSIONALES Y CUOTAS PARTES DE BONO PENSIONAL",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C63,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C63,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","SERVICIO DE LA DEUDA","BF_2.1.3","        APORTES AL FONDO DE CONTINGENCIAS DE LAS ENTIDADES ESTATALES",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C64,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C64,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["P","NA","BF_2.1.4","        GASTOS OPERATIVOS EN SECTORES SOCIALES (Remuneración al Trabajo, Prestaciones, y Subsidios en Sectores de Inversión)",{"$f":"SUM(E66:E70)","v":674873.35668500001},712477.34017999994,{"$f":"SUM(G66:G70)","v":872314.90956049983},807241.22698088503,796134.42839265149,795151.28196957265,832972.70915089687,875175.64526626794,919690.11011056683,960667.51219916448,1003636.6583323241,1048646.6278845898,{"$f":"SUM(Q66:Q70)","v":1095575.0787057788},1144490.456608037]
["H","GASTOS DE INVERSION","BF_2.1.4.1","             Educación",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C66,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":560323.98250299995},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C66,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":627729.60753299994},707382.00999999978,688273.55771383992,717981.71486596263,713078.85264223092,745309.34803178057,778994.83055601222,814200.92555635516,850996.21647884208,889452.37815302622,929644.3160739101,971650.31195720437,1015552.1758504063]
["H","GASTOS DE INVERSION","BF_2.1.4.2","             Salud",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C67,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":69601.023291000005},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C67,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":34497.647426000003},105057.89000000001,55274.433805060173,23608.323190798499,24552.656118430441,25534.762363167658,26556.152857694364,27618.398972002138,28723.134930882225,29872.060328117514,31066.942741242216,32309.620450891904,33602.005268927584]
["H","GASTOS DE INVERSION","BF_2.1.4.3","             Agua Potable y Saneamiento Básico",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C68,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C68,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","GASTOS DE INVERSION","BF_2.1.4.4","             Vivienda",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C69,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C69,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","GASTOS DE INVERSION","BF_2.1.4.5","             Otros Sectores",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C70,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":44948.350891000002},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C70,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":50250.085221000001},59875.009560499995,63693.235461984899,54544.390335890363,57519.773208911283,62128.598755948587,69624.661852561447,77870.785582209544,80948.160789440197,84312.219851180402,87935.369069437525,91615.14629768244,95336.275488703017]
["P","NA","BF_2.1.5","        INTERESES Y COMISIONES DE LA DEUDA",{"$f":"SUM(E72:E73)","v":1068.2106249999999},2582.1207410000002,{"$f":"SUM(G72:G73)","v":3975.6440015852399},6311.6392909680471,5886.1530964183148,5072.5065461012664,4006.099579117551,2932.0218917046213,1877.6809374999996,1248.136770833333,618.59260416666621,0,{"$f":"SUM(Q72:Q73)","v":0},0]
["H","SERVICIO DE LA DEUDA","BF_2.1.5.1","             Interna",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C72,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":1068.2106249999999},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C72,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":2582.1207410000002},3975.6440015852399,6311.6392909680471,5886.1530964183148,5072.5065461012664,4006.099579117551,2932.0218917046213,1877.6809374999996,1248.136770833333,618.59260416666621,0,0,0]
["H","SERVICIO DE LA DEUDA","BF_2.1.5.2","             Externa",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C73,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C73,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["P","NA","BF_3","DÉFICIT O AHORRO CORRIENTE",{"$f":"E6-E48","v":133327.78266100003},102368.32816799998,{"$f":"G6-G48","v":11332.07786329044},116706.72802593873,176373.61037764,253655.22012447054,270924.1300251903,286353.63454282167,302320.37741735112,324669.60713575222,348432.48999733478,373518.49737896374,{"$f":"Q6-Q48","v":399608.7516748202},428307.8155273234]
["P","NA","BF_4","INGRESOS DE CAPITAL",{"$f":"SUM(E76:E81)+E86","v":54534.776566999994},{"$f":"SUM(F76:F81)+F86","v":62465.165373000003},{"$f":"SUM(G76:G81)+G86","v":45083.198433000005},45931.954704250165,47060.672892420174,23361.07740811698,24055.520504441658,24772.941324619329,25514.162977604101,26280.039576708266,27071.457441376599,27889.336346263663,28734.630819490849,{"$f":"SUM(R76:R81)+R86","v":29608.33149203466}]
["H","INGRESOS","BF_4.1","    Cofinanciación",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C76,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C76,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0},3544,3685.76,3833.1904000000004,3986.5180160000004,4145.9787366400005,4311.8178861056003,4484.2906015498247,4663.662225611818,4850.208714636291,5044.217063221743,5245.9857457506132,5455.8251755806377]
["H","INGRESOS","BF_4.2","    Regalías y Compensaciones",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C77,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C77,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_4.3","    Regalías Indirectas",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C78,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":4588.6170080000002},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C78,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_4.4","    Rendimientos Financieros",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C79,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":7581.7265280000001},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C79,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":6828.9788570000001},4127,2681,2788.2400000000002,2899.7696000000005,3015.7603840000006,3136.3907993600005,3261.8464313344007,3392.3202885877768,3528.013100131288,3669.1336241365398,3815.8989691020015,3968.5349278660815]
["H","INGRESOS","BF_4.5","    Excedentes Financieros",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C80,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":5980.0621739999997},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C80,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":2848.5663060000002},3795.6251999999999,4137.1947042501661,4302.6824924201728,4474.7897921169797,4653.7813838016591,4839.9326391537261,5033.5299447198749,5234.8711425086703,5444.2659882090175,5662.0366277373787,5888.5180928468744,6124.0588165607496]
["P","INGRESOS","BF_4.6","    Desahorros y Retiros FONPET",{"$f":"SUM(E82:E85)","v":30709.605210999998},{"$f":"SUM(F82:F85)","v":52469.188838000002},{"$f":"SUM(G82:G85)","v":33232.573233000003},35428,36136.559999999998,12000,12240,12484.800000000001,12734.496000000001,12989.185920000002,13248.969638400002,13513.949031168002,13784.228011791361,{"$f":"SUM(R82:R85)","v":14059.91257202719}]
["H","INGRESOS","BF_4.6.1","           Salud",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C82,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C82,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_4.6.2","           Educación",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C83,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C83,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_4.6.3","           Propósito General",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C84,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C84,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_4.6.4","           Otros Desahorros y Retiros (Cuotas partes, Bonos y Devoluciones)",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C85,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":30709.605210999998},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C85,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":52469.188838000002},33232.573233000003,35428,36136.559999999998,12000,12240,12484.800000000001,12734.496000000001,12989.185920000002,13248.969638400002,13513.949031168002,13784.228011791361,14059.91257202719]
["H","INGRESOS","BF_4.7","    Otros Recursos de Capital (Donaciones, Aprovechamientos y Otros)",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C86,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":5674.7656459999998},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C86,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":318.43137200000001},384]
["P","NA","BF_5","GASTOS DE CAPITAL",{"$f":"E88+E95","v":271432.87192200002},107288.67197200001,{"$f":"G88+G95","v":166476.59653440001},150530.26089265521,162381.00884722694,168830.51064020075,175537.75011125219,182513.08033503842,189767.27210399948,197311.530847863,205157.51424088588,213317.35052487924,{"$f":"Q88+Q95","v":221803.65757721086},230629.56275417324]
["P","NA","BF_5.1","    Formación Bruta de Capital (Construcción, Reparación, Mantenimiento, Preinversión, Otros)",{"$f":"SUM(E89:E94)","v":239740.311319},100548.35838100001,{"$f":"SUM(G89:G94)","v":166476.59653440001},150530.26089265521,162381.00884722694,168830.51064020075,175537.75011125219,182513.08033503842,189767.27210399948,197311.530847863,205157.51424088588,213317.35052487924,{"$f":"SUM(Q89:Q94)","v":221803.65757721086},230629.56275417324]
["H","GASTOS DE INVERSION","BF_5.1.1","        Educación",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C89,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":2341.268208},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C89,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0},5016.8465343999997,0,0,0,0,0,0,0,0,0,0,0]
["H","GASTOS DE INVERSION","BF_5.1.2","        Salud",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C90,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":3677.1764899999998},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C90,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":1575.618616},4548.05,0,0,0,0,0,0,0,0,0,0,0]
["H","GASTOS DE INVERSION","BF_5.1.3","        Agua Potable",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C91,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":18147.171206999999},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C91,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":11232.951585999999},14528.449999999999,14414.841289800001,15063.509147841,15741.367059493843,16449.728577171063,17189.966363143762,17963.514849485229,18771.873017712063,19616.607303509103,20499.354632167011,21421.825590614524,22385.807742192177]
["H","GASTOS DE INVERSION","BF_5.1.4","        Vivienda",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C92,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":89.998999999999995},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C92,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0]
["H","GASTOS DE INVERSION","BF_5.1.5","        Vías",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C93,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":177495.524508},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C93,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":87025.061360000007},128267.19000000002,130011.43176340399,135211.88903394016,140620.36459529775,146245.17917910966,152094.98634627406,158178.78580012504,164505.93723213006,171086.17472141527,177929.62171027189,185046.80657868276,192448.67884183009]
["H","GASTOS DE INVERSION","BF_5.1.6","        Otros Sectores",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C94,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":37989.171906000003},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C94,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":714.72681899999998},14116.060000000001,6103.9878394512134,12105.610665445794,12468.778985409168,12842.842354971444,13228.127625620589,13624.971454389206,14033.720598020882,14454.732215961507,14888.374182440355,15335.025407913567,15795.076170150973]
["H","GASTOS DE INVERSION","BF_5.2","    Déficit Fiscal de Vigencias Anteriores por Inversión",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C95,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":31692.560603000002},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C95,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":6740.3135910000001}]
["P","NA","BF_6","DÉFICIT O SUPERÁVIT DE CAPITAL",{"$f":"E75-E87","v":-216898.09535500003},-44823.506599000008,{"$f":"G75-G87","v":-121393.3981014},-104598.30618840504,-115320.33595480677,-145469.43323208377,-151482.22960681052,-157740.13901041908,-164253.10912639537,-171031.49127115472,-178086.05679950927,-185428.01417861559,{"$f":"Q75-Q87","v":-193069.02675772001},-201021.23126213858]
["P","NA","BF_7","DÉFICIT O SUPERÁVIT TOTAL",{"$f":"E5-E47","v":-83570.312693999964},57544.821568999905,{"$f":"G5-G47","v":-110061.32023810968},12108.421837533824,61053.27442283323,108185.78689238685,119441.90041837958,128613.49553240254,138067.26829095581,153638.11586459749,170346.43319782545,188090.48320034822,{"$f":"Q5-Q47","v":206539.72491710028},227286.58426518482]
["P","NA","BF_8","FINANCIACIÓN",{"$f":"E99+E106+E107+E108+E109","v":280541.25163200003},181184.576336,{"$f":"G99+G106+G107+G108+G109","v":204907.55364123001},38341.121649000001,-13158.878350999999,-21492.211684333332,-20142.211696333332,-16278.152861333332,-11495.151060333332,-11495.151060333332,-11495.151057333333,0,{"$f":"Q99+Q106+Q107+Q108+Q109","v":0},0]
["P","NA","BF_8.1","    RECURSOS DEL CRÉDITO",{"$f":"E100+E103","v":54688.636904999999},-999.99999600000001,{"$f":"G100+G103","v":-5564.0588719999996},36841.121649000001,-13158.878350999999,-21492.211684333332,-20142.211696333332,-16278.152861333332,-11495.151060333332,-11495.151060333332,-11495.151057333333,0,{"$f":"Q100+Q103","v":0},0]
["P","NA","BF_8.1.1","        Interno",{"$f":"E101-E102","v":54688.636904999999},-999.99999600000001,{"$f":"G101-G102","v":-5564.0588719999996},36841.121649000001,-13158.878350999999,-21492.211684333332,-20142.211696333332,-16278.152861333332,-11495.151060333332,-11495.151060333332,-11495.151057333333,0,{"$f":"Q101-Q102","v":0},0]
["H","INGRESOS","BF_8.1.1.1","             Desembolsos",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C101,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":58279.844989999998},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C101,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0},null,50000]
["H","SERVICIO DE LA DEUDA","BF_8.1.1.2","             Amortizaciones",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C102,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":3591.2080850000002},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C102,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":999.99999600000001},5564.0588719999996,13158.878350999999,13158.878350999999,21492.211684333332,20142.211696333332,16278.152861333332,11495.151060333332,11495.151060333332,11495.151057333333,0,0,0]
["P","NA","BF_8.1.2","        Externo",{"$f":"E104-E105","v":0},{"$f":"F104-F105","v":0},{"$f":"G104-G105","v":0},0,0,0,0,0,0,0,0,0,{"$f":"Q104-Q105","v":0},0]
["H","INGRESOS","BF_8.1.2.1","             Desembolsos",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C104,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C104,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","SERVICIO DE LA DEUDA","BF_8.1.2.2","             Amortizaciones",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C105,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C105,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_8.2","    Recursos del Balance (Superávit Fiscal, Cancelación de Reservas)",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C106,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":225852.61472700001},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C106,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":182184.576332},210471.61251323001,1500,0,0,0,0,0,0,0,0,0,0]
["H","INGRESOS","BF_8.3","    Venta de Activos",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C107,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C107,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","INGRESOS","BF_8.4","    Reducción de Capital de Empresas",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C108,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C108,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["H","NA","BF_8.5","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C109,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C109,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":0}]
["P","NA","BF_9","BALANCE PRIMARIO"]
["P","NA","BF_9.1","    DÉFICIT O SUPERÁVIT PRIMARIO",{"$f":"E5-(E49+E63+E64+E65+E87)+E106","v":143350.51265799988},242311.51864199995,{"$f":"G5-(G49+G63+G64+G65+G87)+G106","v":104385.93627670553},19920.06112850178,66939.427519251592,113258.29343848815,123447.9999974973,131545.51742410706,139944.94922845578,154886.25263543078,170965.02580199204,188090.48320034822,{"$f":"Q5-(Q49+Q63+Q64+Q65+Q87)+Q106","v":206539.72491710028},227286.58426518482]
["P","NA","BF_9.2","    DÉFICIT O SUPERÁVIT PRIMARIO/INTERESES",{"$f":"IF(E111=0,0,IF(E71=0,0,E111/E71))","v":134.19686090278299},93.842055793315794,{"$f":"IF(G111=0,0,IF(G71=0,0,G111/G71))","v":26.256359028897684},3.1560835799040952,11.372355836273405,22.327875264259362,30.815010350963362,44.865121163071883,74.530739719167968,124.09397451852907,276.37741649418308,0,{"$f":"IF(Q111=0,0,IF(Q71=0,0,Q111/Q71))","v":0},0]
["P","NA","BF_10","RESULTADO PRESUPUESTAL"]
["P","NA","BF_10.1","    INGRESOS TOTALES (Incluye financiación)",{"$f":"E5+E101+E104+E106+E107+E108","v":1313216.612245},1213001.727042,{"$f":"G5+G101+G104+G106+G107+G108","v":1328603.1270142198},1218708.8665898554,1224491.3759757983,1259834.7972356204,1322614.844918824,1388622.244984702,1458028.5114877629,1531014.6015072712,1607771.4542440474,1688500.5619997471,{"$f":"Q5+Q101+Q104+Q106+Q107+Q108","v":1773414.5749865475},1862737.942037621]
["P","NA","BF_10.2","    GASTOS TOTALES (Incluye financiación)",{"$f":"E47+E102+E105","v":1116245.673307},974272.32913700002,{"$f":"G47+G102+G105","v":1233756.8936110996},1168259.3231033215,1176596.979903965,1173141.222027567,1223315.1561967777,1276286.9023136327,1331456.3942571403,1388871.6367030069,1448920.1721035552,1500410.0787993988,{"$f":"Q47+Q102+Q105","v":1566874.8500694472},1635451.3577724362]
["P","NA","BF_10.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",{"$f":"E114-E115","v":196970.93893800001},238729.39790500002,{"$f":"G114-G115","v":94846.23340312019},50449.543486533919,47894.396071833326,86693.575208053458,99299.688722046325,112335.34267106932,126572.11723062256,142142.96480426425,158851.28214049223,188090.48320034822,{"$f":"Q114-Q115","v":206539.72491710028},227286.58426518482]
[]
["P","NA","BF_13","EJECUCION RESERVAS PRESUPUESTALES VIGENCIA ANTERIOR"]
["H","NA","BF_13.1","    Recursos que Financian Reservas Presupuestales Excepcionales (Ley 819/2003)",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C119,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":37643.539900000003},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C119,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":19202.746599999999}]
["H","NA","BF_13.2","    Reservas Presupuestales de Funcionamiento Vigencia Anterior",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C120,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":1488.92931},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C120,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":1745.7637179999999}]
["H","NA","BF_13.3","    Reservas Presupuestales de Inversión Vigencia Anterior",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C121,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!H$1),FALSE),0)","v":34220.904703},{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Plan Financiero'!$C121,DAF_BalanceFinanciero!$A$2:$I$2299,COLUMN(DAF_BalanceFinanciero!I$1),FALSE),0)","v":10458.041115}]
["P","NA","BF_13.4","    DEFICIT O SUPERAVIT RESERVAS PRESUPUESTALES",{"$f":"E119-E120-E121","v":1933.7058870000037},6998.9417670000003,{"$f":"G119-G120-G121","v":0},0,0,0,0,0,0,0,0,0,{"$f":"Q119-Q120-Q121","v":0},0]
[]
["P","NA","BF_12","RESULTADO PRESUPUESTAL INCLUYENDO RESERVAS PRESUPUESTALES"]
["P","NA","BF_12.1","    INGRESOS TOTALES",{"$f":"E114+E119","v":1350860.1521449999},1232204.473642,{"$f":"G114+G119","v":1328603.1270142198},1218708.8665898554,1224491.3759757983,1259834.7972356204,1322614.844918824,1388622.244984702,1458028.5114877629,1531014.6015072712,1607771.4542440474,1688500.5619997471,{"$f":"Q114+Q119","v":1773414.5749865475},1862737.942037621]
["P","NA","BF_12.2","    GASTOS TOTALES",{"$f":"E115+E120+E121","v":1151955.5073200001},986476.13397000008,{"$f":"G115+G120+G121","v":1233756.8936110996},1168259.3231033215,1176596.979903965,1173141.222027567,1223315.1561967777,1276286.9023136327,1331456.3942571403,1388871.6367030069,1448920.1721035552,1500410.0787993988,{"$f":"Q115+Q120+Q121","v":1566874.8500694472},1635451.3577724362]
["P","NA","BF_12.3","    DÉFICIT O SUPERÁVIT PRESUPUESTAL",{"$f":"E125-E126","v":198904.64482499985},245728.33967199991,{"$f":"G125-G126","v":94846.23340312019},50449.543486533919,47894.396071833326,86693.575208053458,99299.688722046325,112335.34267106932,126572.11723062256,142142.96480426425,158851.28214049223,188090.48320034822,{"$f":"Q125-Q126","v":206539.72491710028},227286.58426518482]

{"sheet":"Superávit Primario","index":10,"n_rows":14,"n_cols":15,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[{"$f":"Entidad!B10","v":"DEPARTAMENTO DEL MAGDALENA"}]
["METAS DEL SUPERAVIT PRIMARIO"]
["LEY 819 DE 2003 (millones de pesos)"]
["CONCEPTOS",{"$f":"+'Plan Financiero'!E4","v":2019},{"$f":"+'Plan Financiero'!F4","v":2020},{"$f":"+'Plan Financiero'!G4","v":2021},{"$f":"+'Plan Financiero'!H4","v":2022},{"$f":"+'Plan Financiero'!I4","v":2023},{"$f":"+'Plan Financiero'!J4","v":2024},{"$f":"+'Plan Financiero'!K4","v":2025},{"$f":"+'Plan Financiero'!L4","v":2026},{"$f":"+'Plan Financiero'!M4","v":2027},{"$f":"+'Plan Financiero'!N4","v":2028},{"$f":"+'Plan Financiero'!O4","v":2029},{"$f":"+'Plan Financiero'!P4","v":2030},{"$f":"+'Plan Financiero'!Q4","v":2031},{"$f":"+'Plan Financiero'!R4","v":2032}]
["INGRESOS CORRIENTES",{"$f":"+'Plan Financiero'!E6","v":974549.37596099998},{"$f":"+'Plan Financiero'!F6","v":968351.98533699999},{"$f":"+'Plan Financiero'!G6","v":1073048.3160679899},{"$f":"+'Plan Financiero'!H6","v":1121276.9118856052},{"$f":"+'Plan Financiero'!I6","v":1177430.7030833783},{"$f":"+'Plan Financiero'!J6","v":1236473.7198275034},{"$f":"+'Plan Financiero'!K6","v":1298559.3244143825},{"$f":"+'Plan Financiero'!L6","v":1363849.3036600826},{"$f":"+'Plan Financiero'!M6","v":1432514.3485101587},{"$f":"+'Plan Financiero'!N6","v":1504734.5619305628},{"$f":"+'Plan Financiero'!O6","v":1580699.9968026709},{"$f":"+'Plan Financiero'!P6","v":1660611.2256534833},{"$f":"+'Plan Financiero'!Q6","v":1744679.9441670566},{"$f":"+'Plan Financiero'!R6","v":1833129.6105455863}]
["RECURSOS DE CAPITAL",{"$f":"+'Plan Financiero'!E75+'Plan Financiero'!E106","v":280387.39129399997},{"$f":"+'Plan Financiero'!F75+'Plan Financiero'!F106","v":244649.74170499999},{"$f":"+'Plan Financiero'!G75+'Plan Financiero'!G106","v":255554.81094623002},{"$f":"+'Plan Financiero'!H75+'Plan Financiero'!H106","v":47431.954704250165},{"$f":"+'Plan Financiero'!I75+'Plan Financiero'!I106","v":47060.672892420174},{"$f":"+'Plan Financiero'!J75+'Plan Financiero'!J106","v":23361.07740811698},{"$f":"+'Plan Financiero'!K75+'Plan Financiero'!K106","v":24055.520504441658},{"$f":"+'Plan Financiero'!L75+'Plan Financiero'!L106","v":24772.941324619329},{"$f":"+'Plan Financiero'!M75+'Plan Financiero'!M106","v":25514.162977604101},{"$f":"+'Plan Financiero'!N75+'Plan Financiero'!N106","v":26280.039576708266},{"$f":"+'Plan Financiero'!O75+'Plan Financiero'!O106","v":27071.457441376599},{"$f":"+'Plan Financiero'!P75+'Plan Financiero'!P106","v":27889.336346263663},{"$f":"+'Plan Financiero'!Q75+'Plan Financiero'!Q106","v":28734.630819490849},{"$f":"+'Plan Financiero'!R75+'Plan Financiero'!R106","v":29608.33149203466}]
["GASTOS DE FUNCIONAMIENTO",{"$f":"+'Plan Financiero'!E49","v":165280.02598999999},{"$f":"+'Plan Financiero'!F49","v":150924.19624799999},{"$f":"+'Plan Financiero'!G49","v":185425.68464261439},{"$f":"+'Plan Financiero'!H49","v":191017.31758781342},{"$f":"+'Plan Financiero'!I49","v":199036.51121666838},{"$f":"+'Plan Financiero'!J49","v":182594.711187359},{"$f":"+'Plan Financiero'!K49","v":190656.38565917779},{"$f":"+'Plan Financiero'!L49","v":199388.00195928852},{"$f":"+'Plan Financiero'!M49","v":208626.1800447407},{"$f":"+'Plan Financiero'!N49","v":218149.30582481273},{"$f":"+'Plan Financiero'!O49","v":228012.25586884533},{"$f":"+'Plan Financiero'!P49","v":238446.10038992969},{"$f":"+'Plan Financiero'!Q49","v":249496.11378645757},{"$f":"+'Plan Financiero'!R49","v":260331.33841022596}]
["GASTOS DE INVERSION",{"$f":"+'Plan Financiero'!E65+'Plan Financiero'!E87+SUM('Plan Financiero'!E63:E64)","v":946306.22860700008},{"$f":"+'Plan Financiero'!F65+'Plan Financiero'!F87+SUM('Plan Financiero'!F63:F64)","v":819766.01215199998},{"$f":"+'Plan Financiero'!G65+'Plan Financiero'!G87+SUM('Plan Financiero'!G63:G64)","v":1038791.5060948998},{"$f":"+'Plan Financiero'!H65+'Plan Financiero'!H87+SUM('Plan Financiero'!H63:H64)","v":957771.48787354026},{"$f":"+'Plan Financiero'!I65+'Plan Financiero'!I87+SUM('Plan Financiero'!I63:I64)","v":958515.43723987846},{"$f":"+'Plan Financiero'!J65+'Plan Financiero'!J87+SUM('Plan Financiero'!J63:J64)","v":963981.79260977334},{"$f":"+'Plan Financiero'!K65+'Plan Financiero'!K87+SUM('Plan Financiero'!K63:K64)","v":1008510.4592621491},{"$f":"+'Plan Financiero'!L65+'Plan Financiero'!L87+SUM('Plan Financiero'!L63:L64)","v":1057688.7256013064},{"$f":"+'Plan Financiero'!M65+'Plan Financiero'!M87+SUM('Plan Financiero'!M63:M64)","v":1109457.3822145662},{"$f":"+'Plan Financiero'!N65+'Plan Financiero'!N87+SUM('Plan Financiero'!N63:N64)","v":1157979.0430470274},{"$f":"+'Plan Financiero'!O65+'Plan Financiero'!O87+SUM('Plan Financiero'!O63:O64)","v":1208794.17257321},{"$f":"+'Plan Financiero'!P65+'Plan Financiero'!P87+SUM('Plan Financiero'!P63:P64)","v":1261963.9784094691},{"$f":"+'Plan Financiero'!Q65+'Plan Financiero'!Q87+SUM('Plan Financiero'!Q63:Q64)","v":1317378.7362829896},{"$f":"+'Plan Financiero'!R65+'Plan Financiero'!R87+SUM('Plan Financiero'!R63:R64)","v":1375120.0193622103}]
["SUPERAVIT O DEFICIT PRIMARIO",{"$f":"+B5+B6-B7-B8","v":143350.51265799976},242311.51864200004,{"$f":"+D5+D6-D7-D8","v":104385.93627670582},19920.06112850178,66939.427519251476,113258.29343848815,123447.99999749719,131545.51742410706,139944.94922845601,154886.25263543101,170965.02580199204,188090.48320034822,{"$f":"+N5+N6-N7-N8","v":206539.72491710028},227286.58426518482]
["INDICADOR (superávit primario / Intereses) > = 100%",{"$f":"IF(B14<>0,B9/(B14),IF(AND(B14=0,B9<0),0,0))","v":134.19686090278287},{"$f":"IF(C14<>0,C9/(C14),IF(AND(C14=0,C9<0),0,0))","v":93.842055793315836},26.256359028897755,3.1560835799040952,11.372355836273384,22.327875264259362,30.815010350963334,44.865121163071883,74.530739719168096,124.09397451852925,276.37741649418308,0,{"$f":"IF(N14<>0,N9/(N14),IF(AND(N14=0,N9<0),0,0))","v":0},0]
[null,{"$f":"IF(B14=0,\"\",IF(B10<100%,\"INSOSTENIBLE\",\"SOSTENIBLE\"))","v":"SOSTENIBLE"},{"$f":"IF(C14=0,\"\",IF(C10<100%,\"INSOSTENIBLE\",\"SOSTENIBLE\"))","v":"SOSTENIBLE"},"SOSTENIBLE","SOSTENIBLE","SOSTENIBLE","SOSTENIBLE","SOSTENIBLE","SOSTENIBLE","SOSTENIBLE","SOSTENIBLE","SOSTENIBLE","","",{"$f":"IF(O14=0,\"\",IF(O10<100%,\"INSOSTENIBLE\",\"SOSTENIBLE\"))","v":""}]
["Millones de pesos"]
["Servicio de la Deuda por:",{"$f":"+B4","v":2019},{"$f":"+C4","v":2020},{"$f":"+D4","v":2021},2022,2023,2024,2025,2026,2027,2028,2029,2030,{"$f":"+N4","v":2031},2032]
["Intereses",{"$f":"+'Plan Financiero'!E71","v":1068.2106249999999},{"$f":"+'Plan Financiero'!F71","v":2582.1207410000002},{"$f":"+'Plan Financiero'!G71","v":3975.6440015852399},{"$f":"+'Plan Financiero'!H71","v":6311.6392909680471},{"$f":"+'Plan Financiero'!I71","v":5886.1530964183148},{"$f":"+'Plan Financiero'!J71","v":5072.5065461012664},{"$f":"+'Plan Financiero'!K71","v":4006.099579117551},{"$f":"+'Plan Financiero'!L71","v":2932.0218917046213},{"$f":"+'Plan Financiero'!M71","v":1877.6809374999996},{"$f":"+'Plan Financiero'!N71","v":1248.136770833333},{"$f":"+'Plan Financiero'!O71","v":618.59260416666621},{"$f":"+'Plan Financiero'!P71","v":0},{"$f":"+'Plan Financiero'!Q71","v":0},{"$f":"+'Plan Financiero'!R71","v":0}]

{"sheet":"Capacidad de Endeudamiento","index":11,"n_rows":52,"n_cols":14,"rows_kept":52,"cut":false,"hidden":false,"merged":[[0,1,0,2],[1,1,1,2],[2,1,2,2],[2,3,2,13]]}
[null,"REFERENTE DE LA CAPACIDAD DE ENDEUDAMIENTO",null,"IPC PROYECTADO"]
[null,{"$f":"Entidad!B10","v":"DEPARTAMENTO DEL MAGDALENA"},null,0.03,{"$f":"D2","v":0.03},{"$f":"E2","v":0.03},0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,"Valores en millones de pesos",null,"PROYECCION CAPACIDAD LEGAL DE ENDEUDAMIENTO - LEY 358 DE 1997"]
[null,"Concepto",{"$f":"\"Capacidad de endeudamiento (Ley 358/97)       \"&Entidad!B14","v":"Capacidad de endeudamiento (Ley 358/97)       2021"},{"$f":"+Entidad!B14+1","v":2022},{"$f":"+D4+1","v":2023},{"$f":"+E4+1","v":2024},2025,2026,2027,2028,2029,2030,2031,2032]
[null,"1. Ingresos corrientes Ley 358 de 1997 (1.1-1.2)",{"$f":"C6-C7","v":324312.29464199999},{"$f":"D6-D7","v":330372.63728145999},340754.60378055676,350751.2892567559,361037.70742856618,371622.09272276558,382512.90600900137,393718.84046652913,405248.82758525939,417112.04330326454,429317.91428288002,{"$f":"N6-N7","v":441876.12432750722}]
["CAPEN.1.1","    1.1 Ingresos corrientes (sin descontar vigencias futuras)",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Capacidad de Endeudamiento'!$A6,DAF_Ley358!$A$2:$G$141,7,FALSE),0)","v":335392.69764199998},{"$f":"+C6*(1+D2)","v":345454.47857126},{"$f":"+D6*(1+E2)","v":355818.11292839778},366492.65631624975,377487.43600573723,388812.05908590934,400476.42085848661,412490.71348424122,424865.43488876848,437611.39793543157,450739.73987349455,464261.9320696994]
["CAPEN.1.2","    1.2 Vigencias futuras",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Capacidad de Endeudamiento'!$A7,DAF_Ley358!$A$2:$G$141,7,FALSE),0)","v":11080.403},{"$f":"'Plan Financiero'!H37+667","v":15081.841289800001},{"$f":"'Plan Financiero'!I37","v":15063.509147841},{"$f":"'Plan Financiero'!J37","v":15741.367059493843},{"$f":"'Plan Financiero'!K37","v":16449.728577171063},{"$f":"'Plan Financiero'!L37","v":17189.966363143762},{"$f":"'Plan Financiero'!M37","v":17963.514849485229},{"$f":"'Plan Financiero'!N37","v":18771.873017712063},{"$f":"'Plan Financiero'!O37","v":19616.607303509103},{"$f":"'Plan Financiero'!P37","v":20499.354632167011},{"$f":"'Plan Financiero'!Q37","v":21421.825590614524},{"$f":"'Plan Financiero'!R37","v":22385.807742192177}]
["CAPEN.2","2. Gastos de funcionamiento",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Capacidad de Endeudamiento'!$A8,DAF_Ley358!$A$2:$G$141,7,FALSE),0)","v":100856.15496699999},{"$f":"+C8*(1+D2)","v":103881.83961600999},{"$f":"+D8*(1+E2)","v":106998.2948044903},110208.24364862501,113514.49095808376,116919.92568682627,120427.52345743106,124040.34916115399,127761.55963598861,131594.40642506827,135542.23861782032,139608.50577635493]
[null,"3. Ahorro operacional (1-2)",{"$f":"C5-C8","v":223456.13967499998},{"$f":"D5-D8","v":226490.79766544999},233756.30897606647,240543.04560813089,247523.21647048241,254702.16703593929,262085.38255157031,269678.49130537512,277487.26794927078,285517.63687819627,293775.67566505971,{"$f":"N5-N8","v":302267.61855115229}]
[null,"4. Saldo neto de la deuda con nuevo crédito (4.1-4.2-4.3+4.4)",{"$f":"C11-C16-C20+C21","v":68715.941128000006},105557.06277700001,92398.184426000022,70905.972741666686,50763.761045333355,34485.608184000026,22990.457123666696,11495.306063333364,0.15500600003178988,0.15500600003178988,0.15500600003178988,{"$f":"N11-N16-N20+N21","v":0.15500600003178988}]
[null,"    4.1 Saldo de la deuda antes de amortizaciones (4.1.1-4.1.2+4.1.3+4.1.4)",{"$f":"C12-C13+C14+C15","v":74280},{"$f":"D12-D13+D14+D15","v":118715.94112800001},105557.06277700001,92398.184426000022,70905.972741666686,50763.761045333355,34485.608184000026,22990.457123666696,11495.306063333364,0.15500600003178988,0.15500600003178988,{"$f":"N12-N13+N14+N15","v":0.15500600003178988}]
["CAPEN.4.1.1","    4.1.1 Saldo de la deuda a 31 de diciembre de la vigencia anterior",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Capacidad de Endeudamiento'!$A12,DAF_Ley358!$A$2:$G$141,7,FALSE),0)","v":74280},{"$f":"+C10","v":68715.941128000006},{"$f":"+D10","v":105557.06277700001},92398.184426000022,70905.972741666686,50763.761045333355,34485.608184000026,22990.457123666696,11495.306063333364,0.15500600003178988,0.15500600003178988,0.15500600003178988]
["CAPEN.4.1.2","    4.1.2 Saldo de la deuda a 31 de diciembre de la vigencia anterior - financiada con regalías",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Capacidad de Endeudamiento'!$A13,DAF_Ley358!$A$2:$G$141,7,FALSE),0)","v":0}]
[null,"    4.1.3 Valor de los créditos contratados en la vigencia y no desembolsados"]
[null,"    4.1.4 Valor del nuevo crédito a contratar - proyección de desembolsos",null,{"$f":"'Plan Financiero'!H101","v":50000}]
[null,"    4.2 Amortizaciones de la vigencia (4.2.1-4.2.2+4.2.3)",{"$f":"C17-C18+C19","v":5564.0588719999996},{"$f":"D17-D18+D19","v":13158.878350999999},13158.878350999999,21492.211684333332,20142.211696333332,16278.152861333332,11495.151060333332,11495.151060333332,11495.151057333333,0,0,0]
["CAPEN.4.2.1","    4.2.1 Amortizaciones de deuda para la vigencia",5564.0588719999996,13158.878350999999,13158.878350999999,13158.878350999999,11808.878363,7944.819528,3161.8177270000001,3161.8177270000001,3161.817724]
["CAPEN.4.2.2","    4.2.2 Amortizaciones de deuda financiada con regalías",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Capacidad de Endeudamiento'!$A18,DAF_Ley358!$A$2:$G$141,7,FALSE),0)","v":0}]
[null,"    4.2.3 Amortizaciones del Nuevo Crédito",null,null,null,8333.3333333333321,8333.3333333333321,8333.3333333333321,8333.3333333333321,8333.3333333333321,8333.3333333333321]
["CAPEN.4.3","    4.3 Créditos condonables",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Capacidad de Endeudamiento'!$A20,DAF_Ley358!$A$2:$G$141,7,FALSE),0)","v":0}]
["CAPEN.4.4","    4.4 Amortizaciones de créditos condonables",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Capacidad de Endeudamiento'!$A21,DAF_Ley358!$A$2:$G$141,7,FALSE),0)","v":0}]
[null,"5. Intereses de la vigencia (5.1-5.2+5.3)",{"$f":"C23-C24+C25","v":3975.6440015852399},{"$f":"D23-D24+D25","v":6311.6392909680471},5886.1530964183148,5072.5065461012664,4006.099579117551,2932.0218917046213,1877.6809374999996,1248.136770833333,618.59260416666621,0,0,0]
["CAPEN.5.1","5.1 Intereses de la deuda vigente",3975.6440015852399,3885.1392909680471,3459.6530964183144,2797.6627961012664,2135.6724957842184,1466.0114750379553,816.08718750000003,590.95968749999997,365.83218749999997]
["CAPEN.5.2","5.2 Intereses de la deuda financiada con regalías",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12&\"-\"&'Capacidad de Endeudamiento'!$A24,DAF_Ley358!$A$2:$G$141,7,FALSE),0)","v":0}]
[null,"5.3 Intereses del Nuevo Crédito",null,2426.5,2426.5,2274.84375,1870.4270833333326,1466.0104166666661,1061.5937499999995,657.17708333333303,252.76041666666623]
[null,"SOLVENCIA = Intereses  / Ahorro operacional = (5/3) - Sin cobertura de riesgo",{"$f":"(C22/C9)","v":1.7791607817836255E-2},{"$f":"D22/D9","v":2.7867089330008817E-2},2.5180723986452824E-2,2.1087728947960922E-2,1.6184742733396425E-2,1.1511570261947962E-2,7.1643863508127166E-3,4.6282399637870399E-3,2.2292648190249762E-3,0,0,{"$f":"N22/N9","v":0}]
[null,"SOSTENIBILIDAD = Saldo deuda / Ingresos corrientes = (4/1) - Sin Cobertura de riesgo",{"$f":"C10/C5","v":0.21188201083728192},{"$f":"D10/D5","v":0.31950909629077723},0.27115755268123598,0.2021545605489202,0.14060515010160626,9.2797518929335271E-2,6.0103742285562728E-2,2.9196738590696436E-2,3.8249586298723719E-7,3.7161717701613224E-7,3.6105178674108515E-7,{"$f":"N10/N5","v":3.5079062094086673E-7}]
[null,"SEMÁFORO: Estado actual de la entidad",{"$f":"IF(C9<0,\"AHORRO NEGATIVO\",IF(C27>0.8,\"ROJO\",IF(C26>0.4,\"ROJO\",\"VERDE\")))","v":"VERDE"},{"$f":"IF(D9<0,\"AHORRO NEGATIVO\",IF(D27>0.8,\"ROJO\",IF(D26>0.4,\"ROJO\",\"VERDE\")))","v":"VERDE"},"VERDE","VERDE","VERDE","VERDE","VERDE","VERDE","VERDE","VERDE","VERDE",{"$f":"IF(N9<0,\"AHORRO NEGATIVO\",IF(N27>0.8,\"ROJO\",IF(N26>0.4,\"ROJO\",\"VERDE\")))","v":"VERDE"}]
[null,"SEMÁFORO: Estado actual de la entidad",{"$f":"IF(C28=\"VERDE\",1,0)","v":1},{"$f":"IF(D28=\"VERDE\",1,0)","v":1},1,1,1,1,1,1,1,1,1,{"$f":"IF(N28=\"VERDE\",1,0)","v":1}]
[]
[null,"SOLVENCIA = Intereses  / Ahorro operacional = (9/3) - Con cobertura de riesgo",{"$f":"+IFERROR(C38/C9,0)","v":3.0975189210852922E-2},{"$f":"+IFERROR(D38/D9,0)","v":4.488239099001775E-2},6.2299187940240565E-2,4.5668855129071817E-2,2.6897721702411826E-2,1.3696677680955224E-2,5.7908693055662708E-3,2.4939649785620933E-3,6.0063284466317331E-4,0,0,0]
[null,"SOSTENIBILIDAD = Saldo deuda / Ingresos corrientes = (18/1) Con cobertura de riesgo",{"$f":"+C51/C5","v":0.21188153287205344},0.319508627093324,0.27115709777909147,0.20215411861184182,0.14060472075587085,9.279710181204584E-2,6.0103337044334064E-2,2.9196344883349771E-2,-9.8704283738578718E-12,0,0,{"$f":"+N51/N5","v":0}]
[]
[null,"DATOS PARA ESTABLECER CUBERTURAS DE RIESGO LEY 819 DE 2003",{"$f":"+Entidad!B14","v":2021},{"$f":"+Entidad!B14+1","v":2022},{"$f":"+D34+1","v":2023},{"$f":"+E34+1","v":2024},2025,2026,2027,2028,2029,2030,2031,2032]
[null,"6. TASA DE INTERES IMPLICITA DE LOS CREDITOS",{"$f":"+IFERROR(C22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":5.352240174455089E-2},{"$f":"+IFERROR(D22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":8.4970911294669452E-2},{"$f":"+IFERROR(E22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":7.9242771895776984E-2},{"$f":"+IFERROR(F22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":6.8288994966360608E-2},{"$f":"+IFERROR(G22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":5.3932412212137196E-2},{"$f":"+IFERROR(H22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":3.9472561816163453E-2},{"$f":"+IFERROR(I22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":2.5278418652396332E-2},{"$f":"+IFERROR(J22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":1.6803133694579066E-2},{"$f":"+IFERROR(K22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":8.3278487367617962E-3},{"$f":"+IFERROR(L22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":0},{"$f":"+IFERROR(M22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":0},{"$f":"+IFERROR(N22/IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0),0)","v":0}]
[null,"7. PORCENTAJE DE COBERTURA EN TASA DE INTERES",0.74099999999999999,0.74099999999999999,0.74099999999999999,0.74099999999999999,0.74099999999999999,0.74099999999999999,0.74099999999999999,0.74099999999999999,0.74099999999999999,0.74099999999999999,0.74099999999999999,0.74099999999999999]
[null,"8. TASA DE INTERES CON COBERTURA DE RIESGO",{"$f":"C35*(1+C36)","v":9.3182501437263102E-2},{"$f":"D35*(1+D36)","v":0.14793435656401951},0.13796166587054773,0.11889114023643382,9.3896329661330866E-2,6.8721730121940577E-2,4.4009726873822014E-2,2.9254255762262156E-2,1.4498784650702288E-2,0,0,{"$f":"N35*(1+N36)","v":0}]
[null,"9. INTERESES PROYECTADOS CON COBERTURA DE RIESGO",{"$f":"IFERROR(VLOOKUP(Entidad!$B$12,DAF_SaldoDeuda!$B$2:$D$25,3,FALSE),0)*'Capacidad de Endeudamiento'!C37","v":6921.596206759903},{"$f":"+C10*D37","v":10165.448536461727},{"$f":"+D10*E37","v":14562.828225116908},10985.325502183445,6657.8105915088754,3488.5734865320787,1517.7021972554824,672.56871278706751,166.66796710618272,0,0,0]
[]
[]
[null,"10. TASA REPRESENTATIVA DEL MERCADO (SUPUESTOS MACROECONOMICOS)",{"$f":"'Supuestos Macro Nación'!G14","v":3738.2165739401021},{"$f":"'Supuestos Macro Nación'!H14","v":3743.8588532794215},{"$f":"'Supuestos Macro Nación'!I14","v":3822.4798891982891},{"$f":"'Supuestos Macro Nación'!J14","v":3902.7519668714526},{"$f":"'Supuestos Macro Nación'!K14","v":3984.709758175753},{"$f":"'Supuestos Macro Nación'!L14","v":4068.3886630974434},{"$f":"'Supuestos Macro Nación'!M14","v":4153.8248250224897},{"$f":"'Supuestos Macro Nación'!N14","v":4241.0551463479615},{"$f":"'Supuestos Macro Nación'!O14","v":4330.1173044212683},{"$f":"'Supuestos Macro Nación'!P14","v":4421.0497678141146},{"$f":"'Supuestos Macro Nación'!Q14","v":4513.8918129382109},{"$f":"'Supuestos Macro Nación'!R14","v":4608.6835410099129}]
[]
[null,"11. SALDO DEUDA EXTERNA EN PESOS=VALOR EN DOLARES POR LA TASA DE CAMBIO DE LA FILA 41"]
[null,"12. SALDO DE LA DEUDA INTERNA EN PESOS",68715.786118000004,105556.907767,92398.029416000005,70905.81773166667,50763.606035333345,34485.453174000017,22990.302113666687,11495.151053333353,-3.9999795262701809E-6]
[null,"13. TOTAL SALDO DE LA DEUDA EN PESOS",{"$f":"+C43+C44","v":68715.786118000004},{"$f":"+D43+D44","v":105556.907767},92398.029416000005,70905.81773166667,50763.606035333345,34485.453174000017,22990.302113666687,11495.151053333353,-3.9999795262701809E-6,0,0,{"$f":"+N43+N44","v":0}]
[null,"14. DIFERENCIA (SI HAY VALOR DIFERENTE A CERO; CORREGIR SALDOS FILAS 43 Y 44)",{"$f":"+C11-C45","v":5564.2138819999964},13159.033361000009,13159.033361000009,21492.366694333352,20142.366706333341,16278.307871333338,11495.306070333339,11495.306070333343,11495.306067333344,0.15500600003178988,0.15500600003178988,{"$f":"+N11-N45","v":0.15500600003178988}]
[]
[null,"15. PORCENTAJE DE COBERTURA EN TASA DE CAMBIO",0.18253,0.18253,0.18253,0.18253,0.18253,0.18253,0.18253,0.18253,0.18253,0.18253,0.18253,0.18253]
[null,"16. TASA REPRESENTATIVA DE MERCADO ESTRESADA",{"$f":"C41*(1+C48)","v":4420.5532451813888},{"$f":"D41*(1+D48)","v":4427.2254097685145},4520.1971433736535,4615.1212833844993,4712.0388303355739,4810.9916457726204,4912.0224703338454,5015.1749422108551,5120.4936159972831,5228.0239819332255,5337.8124855538226,{"$f":"N41*(1+N48)","v":5449.9065477504528}]
[null,"17. SALDO DE LA DEUDA EXTERNA CON COBERTURA DE RIESGO EN TASA DE CAMBIO",{"$f":"(+C43/C41)*C49","v":0},{"$f":"(+D43/D41)*D49","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(+N43/N41)*N49","v":0}]
[null,"18. SALDO DE LA DEUDA TOTAL CON COBERTURA DE RIESGO EN TASA DE CAMBIO",{"$f":"+C44+C50","v":68715.786118000004},{"$f":"+D44+D50","v":105556.907767},92398.029416000005,70905.81773166667,50763.606035333345,34485.453174000017,22990.302113666687,11495.151053333353,-3.9999795262701809E-6,0,0,{"$f":"+N44+N50","v":0}]
[null,"19. DIFERENCIA EN SALDO POR COBERTURA",{"$f":"+C51-C45","v":0},{"$f":"+D51-D45","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+N51-N45","v":0}]